10-Q 1 d381796d10q.htm FORM 10-Q Form 10-Q
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

 

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2017

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission File No. 1-12173

 

 

Navigant Consulting, Inc.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   36-4094854

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

150 North Riverside Plaza, Suite 2100, Chicago, Illinois 60606

(Address of principal executive offices, including zip code)

(312) 573-5600

(Registrant’s telephone number, including area code)

 

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    YES  ☒    NO  ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    YES  ☒    NO  ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act:

 

Large accelerated filer      Accelerated filer  
Non-accelerated filer   ☐  (Do not check if a smaller reporting company)    Smaller reporting company  
     Emerging growth company  

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.    YES  ☐    NO  ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    YES  ☐    NO  ☒

As of April 28, 2017, 47,248,740 shares of the registrant’s common stock, par value $.001 per share, were outstanding.

 

 

 


Table of Contents

INDEX

 

     Page  

PART I — FINANCIAL INFORMATION

  

Item 1. Financial Statements

     3  

Notes to Unaudited Consolidated Financial Statements

     7  

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

     19  

Item 3. Quantitative and Qualitative Disclosures About Market Risk

     27  

Item 4. Controls and Procedures

     27  

PART II — OTHER INFORMATION

  

Item 1. Legal Proceedings

     28  

Item 1A. Risk Factors

     28  

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

     29  

Item 6. Exhibits

     30  

SIGNATURES

     31  

Forward-Looking Statements

Statements included in this report which are not historical in nature are “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements may generally be identified by words such as “anticipate,” “believe,” “may,” “could,” “intend,” “estimate,” “expect,” “continue,” “plan,” “outlook” and similar expressions. We caution readers that there may be events in the future that we are not able to accurately predict or control and the information contained in the forward-looking statements is inherently uncertain and subject to a number of risks that could cause actual results to differ materially from those contained in or implied by the forward-looking statements, including the factors described in the section entitled “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2016. We cannot guarantee any future results, levels of activity, performance or achievement, and we undertake no obligation to update any of the forward-looking statements contained in this report.

 

2


Table of Contents

PART I – FINANCIAL INFORMATION

 

Item 1. Financial Statements.

NAVIGANT CONSULTING, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In thousands, except per share data)

 

     March 31,     December 31,  
     2017     2016  
     (unaudited)        

ASSETS

    

Current assets:

    

Cash and cash equivalents

   $ 9,132     $ 8,291  

Accounts receivable, net

     264,874       261,755  

Prepaid expenses and other current assets

     30,646       29,762  
  

 

 

   

 

 

 

Total current assets

     304,652       299,808  

Non-current assets:

    

Property and equipment, net

     85,935       82,953  

Intangible assets, net

     26,433       28,727  

Goodwill

     628,377       625,027  

Other assets

     19,643       18,282  
  

 

 

   

 

 

 

Total assets

   $ 1,065,040     $ 1,054,797  
  

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

    

Current liabilities:

    

Accounts payable

   $ 11,208     $ 11,871  

Accrued liabilities

     13,407       16,144  

Accrued compensation-related costs

     57,668       106,779  

Income tax payable

     5,967       1,564  

Other current liabilities

     37,679       38,616  
  

 

 

   

 

 

 

Total current liabilities

     125,929       174,974  

Non-current liabilities:

    

Deferred income tax liabilities

     78,734       77,737  

Other non-current liabilities

     36,571       32,579  

Bank debt non-current

     178,336       135,030  
  

 

 

   

 

 

 

Total non-current liabilities

     293,641       245,346  
  

 

 

   

 

 

 

Total liabilities

     419,570       420,320  
  

 

 

   

 

 

 

Stockholders’ equity:

    

Common stock

     57       57  

Additional paid-in capital

     648,941       644,519  

Treasury stock

     (186,322     (181,361

Retained earnings

     207,139       196,468  

Accumulated other comprehensive loss

     (24,345     (25,206
  

 

 

   

 

 

 

Total stockholders’ equity

     645,470       634,477  
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 1,065,040     $ 1,054,797  
  

 

 

   

 

 

 

See accompanying notes to unaudited consolidated financial statements.

 

3


Table of Contents

NAVIGANT CONSULTING, INC. AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In thousands, except per share data)

 

     For the three months ended  
     March 31,  
     2017     2016  

Revenues before reimbursements

   $ 236,211     $ 223,475  

Reimbursements

     21,626       21,812  
  

 

 

   

 

 

 

Total revenues

     257,837       245,287  

Cost of services before reimbursable expenses

     165,052       153,940  

Reimbursable expenses

     21,626       21,812  
  

 

 

   

 

 

 

Total cost of services

     186,678       175,752  

General and administrative expenses

     41,484       39,831  

Depreciation expense

     7,473       6,522  

Amortization expense

     2,319       2,921  

Other operating costs (benefit):

    

Contingent acquisition liability adjustments, net

     1,199       —    

Office consolidation, net

     (38     —    

Deferred debt issuance costs write off

     145       —    
  

 

 

   

 

 

 

Operating income

     18,577       20,261  

Interest expense

     1,069       1,260  

Interest income

     (31     (39

Other income, net

     (217     (340
  

 

 

   

 

 

 

Income before income tax expense

     17,756       19,380  

Income tax expense

     6,660       6,738  
  

 

 

   

 

 

 

Net income

   $ 11,096     $ 12,642  
  

 

 

   

 

 

 

Basic net income per share

   $ 0.24     $ 0.27  

Shares used in computing basic per share data

     46,932       47,425  

Diluted net income per share

   $ 0.23     $ 0.26  

Shares used in computing diluted per share data

     48,969       49,031  

Net income

   $ 11,096     $ 12,642  

Other comprehensive income (loss), net of tax

    

Unrealized net gain (loss), foreign currency translation

     830       (530

Unrealized net gain (loss) on interest rate derivatives

     11       (162

Reclassification adjustment on interest rate derivatives included in interest expense and income tax expense

     20       52  
  

 

 

   

 

 

 

Other comprehensive income (loss), net of tax

     861       (640
  

 

 

   

 

 

 

Total comprehensive income, net of tax

   $ 11,957     $ 12,002  
  

 

 

   

 

 

 

See accompanying notes to unaudited consolidated financial statements.

 

4


Table of Contents

NAVIGANT CONSULTING, INC. AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(In thousands)

 

    Common
Stock
Shares
    Treasury
Stock
Shares
    Common
Stock Par
Value
    Additional
Paid-In
Capital
    Treasury
Stock Cost
    Accumulated
Other
Comprehensive
Income (Loss)
    Retained
Earnings
    Total Stock-
holders’
Equity
 

Balance at December 31, 2016

    57,325       (10,339   $ 57     $ 644,519     $ (181,361   $ (25,206   $ 196,468     $ 634,477  

Cumulative-effect adjustment resulting from the adoption of ASU 2016-09 (see Note 2)

    —         —         —         719       —         —         (425     294  

Comprehensive income

    —         —         —         —         —         861       11,096       11,957  

Issuances of common stock

    119       —         —         1,914       —         —         —         1,914  

Vesting of restricted stock units, net of forfeitures and tax withholdings

    83       —         —         (1,233     —         —         —         (1,233

Share-based compensation expense

    —         —         —         3,022       —         —         —         3,022  

Repurchases of common stock

    —         (207     —         —         (4,961     —         —         (4,961
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at March 31, 2017

    57,527       (10,546   $ 57     $ 648,941     $ (186,322   $ (24,345   $ 207,139     $ 645,470  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying notes to unaudited consolidated financial statements.

 

5


Table of Contents

NAVIGANT CONSULTING, INC. AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

     For the three months ended  
     March 31,  
     2017     2016  

Cash flows from operating activities:

    

Net income

   $ 11,096     $ 12,642  

Adjustments to reconcile net income to net cash used in operating activities:

    

Depreciation expense

     7,473       6,522  

Amortization expense

     2,319       2,921  

Share-based compensation expense

     3,022       2,529  

Deferred income taxes

     1,339       1,033  

Allowance for doubtful accounts receivable

     4       1,636  

Contingent acquisition liability adjustments, net

     1,199       —    

Other, net

     651       357  

Changes in assets and liabilities (net of acquisitions):

    

Accounts receivable

     (4,279     (15,543

Prepaid expenses and other assets

     (1,197     (2,174

Accounts payable

     (81     478  

Accrued liabilities

     584       267  

Accrued compensation-related costs

     (49,256     (39,666

Income taxes payable

     4,353       5,055  

Other liabilities

     (188     (2,614
  

 

 

   

 

 

 

Net cash used in operating activities

     (22,961     (26,557

Cash flows from investing activities:

    

Purchases of property and equipment

     (13,789     (4,959

Acquisitions of businesses, net of cash acquired

     —         (1,995

Other acquisition payments

     —         (5,500

Other, net

     (116     (18
  

 

 

   

 

 

 

Net cash used in investing activities

     (13,905     (12,472

Cash flows from financing activities:

    

Issuances of common stock

     1,914       2,056  

Repurchases of common stock

     (4,961     (6,266

Repayments to banks

     (150,800     (96,392

Borrowings from banks

     193,802       134,757  

Payments of debt issuance costs

     (1,166     —    

Other, net

     (1,327     (658
  

 

 

   

 

 

 

Net cash provided by financing activities

     37,462       33,497  
  

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     245       43  
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     841       (5,489

Cash and cash equivalents at beginning of the period

     8,291       8,895  
  

 

 

   

 

 

 

Cash and cash equivalents at end of the period

   $ 9,132     $ 3,406  
  

 

 

   

 

 

 

Supplemental Unaudited Consolidated Cash Flow Information

 

     For the three months ended  
     March 31,  
     2017      2016  

Interest paid

   $ 1,172      $ 869  

Income taxes paid, net of refunds

   $ 918      $ 158  

See accompanying notes to unaudited consolidated financial statements.

 

6


Table of Contents

NAVIGANT CONSULTING, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

1. DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION

Navigant Consulting, Inc. (“Navigant,” “we,” “us,” or “our”) (NYSE: NCI) is a specialized, global professional services firm that helps clients take control of their future. With a focus on markets and clients facing transformational change and significant regulatory or legal pressures, Navigant primarily serves clients in the healthcare, energy and financial services industries.

The accompanying unaudited consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (SEC) for interim reporting and do not include all of the information and disclosures required by accounting principles generally accepted in the United States of America (GAAP). The information contained herein includes all adjustments, consisting of normal and recurring adjustments except where indicated, which are, in the opinion of management, necessary for a fair presentation of the results of operations for the interim periods presented.

The results of operations for the three months ended March 31, 2017 are not necessarily indicative of the results to be expected for the entire year ending December 31, 2017.

These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and related notes as of and for the year ended December 31, 2016 included in our Annual Report on Form 10-K filed with the SEC on February 17, 2017 (2016 Form 10-K).

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the unaudited consolidated financial statements and the related notes. Actual results could differ from those estimates and may affect future results of operations and cash flows. We have evaluated events and transactions occurring after the balance sheet date and prior to the date of the filing of this report.

 

2. RECENT ACCOUNTING PRONOUNCEMENTS

There have been no material changes to our significant accounting policies and estimates from the information provided in Part II, Item 8, “Financial Statements and Supplementary Data” in our 2016 Form 10-K.

Recently Adopted Accounting Pronouncements

On January 1, 2017, we adopted Financial Accounting Standards Board (“FASB”) Accounting Standards Update (“ASU”) 2016-09, Compensation-Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. As required by the standard, excess tax benefits and deficiencies recognized on share-based compensation expense are recorded in the consolidated statement of comprehensive income as a component of income tax expense. Previously, these amounts were recorded as a component of additional paid-in capital on the consolidated balance sheet. We elected to apply the change in presentation to the consolidated statement of cash flows prospectively to classify excess tax benefits as an operating activity rather than a financing activity. Upon adoption, we determined that we did not have previously unrecognized excess tax benefits to be recognized on a modified retrospective transition method as an adjustment to retained earnings. We will continue to classify cash paid related to shares withheld to satisfy tax-withholding requirements as a financing activity, as required by the standard. We made a policy election to account for forfeitures as they occur, rather than estimating the expected forfeitures over the course of the vesting period. The cumulative-effect adjustment to retained earnings as of the date of adoption was $0.4 million, with a reduction in the related deferred tax liability of $0.3 million. ASU 2016-09 also requires that excess tax benefits and deficiencies be prospectively excluded from assumed future proceeds in the calculation of diluted weighted average shares when calculating diluted earnings per share utilizing the treasury stock method. We applied this change prospectively, and it did not have a material impact on our unaudited consolidated financial statements.

In January 2017, the FASB issued ASU 2017-04, Intangibles – Goodwill and Other: Simplifying the Test for Goodwill Impairment (Topic 350), which simplifies the goodwill impairment test by eliminating step 2, which is the step requiring companies to perform a hypothetical purchase price allocation to measure goodwill. Instead, under the new standard, impairment will be measured using the difference between the fair value of a reporting unit with its carrying amount. Any impairment charge will be recognized for the amount by which the carrying amount exceeds the reporting unit’s fair value, taking into consideration income tax effects from any deductible goodwill on the carrying amount of the reporting unit. This standard will be effective for public companies for annual and interim periods beginning after December 15, 2019 and will be applied prospectively. Early adoption is permitted on impairment tests performed on testing dates after January 1, 2017. The Company early adopted this standard during the first quarter of 2017; the adoption did not have a material effect on our unaudited consolidated financial statements or related disclosures.

Recent Accounting Pronouncements Not Yet Adopted

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606). This update is intended to improve the financial reporting requirements for revenue from contracts with customers by providing a principle-based approach. The core principle of the standard is that revenue should be recognized when the transfer of promised goods or services is made in an amount that the entity expects to be entitled to in exchange for the transfer of goods and services. The update also requires disclosures

 

7


Table of Contents

enabling users of financial statements to understand the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. The FASB has recently issued several amendments to the standard, including clarification on principal versus agent considerations, accounting for licenses of intellectual property and identifying performance obligations. Although early adoption as of the original effective date of January 1, 2017 is permitted, we have elected to adopt the guidance effective January 1, 2018. The guidance permits two methods of adoption: retrospectively to each prior reporting period presented (full retrospective method), or retrospectively with the cumulative effect of initially applying the guidance recognized at the date of initial application (the cumulative catch-up transition method). We currently anticipate that the largest impact to us of adopting the guidance will occur with contracts which include variable consideration, and therefore, anticipate using the cumulative catch-up transition method of adoption. We will continue to evaluate the impact of our pending adoption of this guidance to our consolidated financial statements, but our preliminary assessments of the impact of our adoption of this guidance are subject to change.

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). This update amends the requirements for assets and liabilities recognized for all leases longer than twelve months. Lessees will be required to recognize a lease liability measured on a discounted basis, which is the lessee’s obligation to make lease payments arising from the lease, and a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. This standard will be effective for financial statements issued by public companies for the annual and interim periods beginning after December 15, 2018. Early adoption of the standard is permitted. The standard will require a modified retrospective approach for leases existing at or entered into after the beginning of the earliest comparative period presented. We are currently evaluating the potential impact of our adoption of this guidance on our consolidated financial statements.

In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flow (Topic 230). This update is intended to reduce diversity in practice in how certain transactions are classified in the statement of cash flows. The update provides new guidance regarding the classification of debt prepayment or debt extinguishment costs, settlement of zero-coupon debt instruments, contingent consideration payments made after a business combination, proceeds from the settlement of insurance claims, proceeds from the settlement of corporate-owned life insurance policies including bank-owned life insurance policies, distributions received from equity method investments, beneficial interests in securitized transactions, and separately identifiable cash flows and application of the predominance principle. This standard will be effective for financial statements issued by public companies for the annual and interim periods beginning after December 15, 2017. Early adoption of the standard is permitted. The standard will be applied in a retrospective approach for each period presented. We have completed an initial evaluation of the impact of our adoption of this standard and have determined that the manner in which we classify our contingent acquisition liability payments in the consolidated statement of cash flows will change. Based on our initial evaluation, our adoption of this standard may require an immaterial reclassification of a portion of the payments previously reported as financing activities for comparative periods in the statement of cash flows within our consolidated financial statements issued on or after January 1, 2018. Under this guidance, portions of these payments will be reclassified from financing activities to operating activities. We will continue to evaluate the potential impact of our adoption of this guidance on our consolidated financial statements, but our preliminary assessments of the impact of our adoption of this guidance are subject to change.

In January 2017, the FASB issued ASU 2017-01, Business Combinations: Clarifying the Definition of a Business (Topic 805), which provides a new framework for determining whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. This standard will be effective for public companies for annual and interim periods beginning after December 15, 2017. Early adoption is permitted effective for transactions not yet reported in financial statements issued or made available for issuance. We are currently evaluating the potential impact of this guidance on our consolidated financial statements.

 

3. ACQUISITIONS

2016 Acquisitions

During the year ended December 31, 2016, we acquired three businesses, including Ecofys Investments B.V. (Ecofys), for an aggregate purchase price of $19.1 million, of which $17.6 million was paid in cash at closing. Ecofys was integrated into our Energy segment, and the other two acquired businesses were integrated into our Healthcare segment. None of these acquisitions was material to our consolidated financial position.

See Note 12 – Fair Value for additional information regarding deferred contingent consideration fair value adjustments.

Pro Forma Information

The following supplemental unaudited pro forma financial information was prepared as if the 2016 acquisitions had occurred as of January 1, 2016. The following table was prepared for comparative purposes only and does not purport to be indicative of what would have occurred had the acquisitions been made at that time or of results which may occur in the future (in thousands, except per share data).

 

8


Table of Contents
     For the three months ended
March 31,
 
     2017      2016  

Total revenues

   $ 257,837      $ 252,013  

Net income

   $ 11,096      $ 12,257  

Basic net income per basic share

   $ 0.24      $ 0.26  

Shares used in computing net income per basic share

     46,932        47,425  

Diluted net income per diluted share

   $ 0.23      $ 0.25  

Shares used in computing net income per diluted share

     48,969        49,031  

 

4. SEGMENT INFORMATION

Our business is assessed and resources are allocated based on the following four reportable segments:

 

    The Healthcare segment provides consulting services and business process management services. Clients of this segment include healthcare providers, payers and life sciences companies. We help clients respond to market legislative changes such as the shift to an outcomes and value-based reimbursements model, ongoing industry consolidation and reorganization, Medicaid expansion, and the implementation of a new electronic health records system.

 

    The Energy segment provides advisory services to utilities, governmental agencies, manufacturers and investors. We provide our clients with advisory solutions in business strategy and planning, distributed energy resources and renewables, energy efficiency and demand response, and grid modernization. In addition, we provide a broad array of benchmarking and research services.

 

    The Financial Services Advisory and Compliance segment provides strategic, operational, valuation, risk management, investigative and compliance advisory services to clients primarily in the highly-regulated financial services industry, including major financial and insurance institutions. This segment also provides anti-corruption solutions and anti-money laundering, litigation support and tax compliance and valuation services to clients in a broad variety of industries.

 

    The Disputes, Forensics & Legal Technology segment’s professional services include accounting, regulatory, construction and computer forensic expertise, as well as valuation and economic analysis. In addition to these capabilities, our professionals use technological tools to perform eDiscovery services and to deliver custom technology and data analytic solutions. The clients of this segment principally include companies along with their in-house counsel and law firms, as well as accounting firms, corporate boards and government agencies.

The following information includes segment revenues before reimbursements, segment total revenues and segment operating profit. Certain unallocated expense amounts related to specific reporting segments have been excluded from segment operating profit to be consistent with the information used by management to evaluate segment performance. Segment operating profit represents total revenues less cost of services excluding long-term compensation expense attributable to client-service employees. Long-term compensation expense attributable to client-service employees includes share-based compensation expense and compensation expense attributed to certain retention incentives (see Note 7 — Share-Based Compensation Expense and Note 8 — Supplemental Consolidated Balance Sheet Information).

The information presented does not necessarily reflect the results of segment operations that would have occurred had the segments been stand-alone businesses.

 

9


Table of Contents

Information on the segment operations has been summarized as follows (in thousands):

 

     For the three months ended  
     March 31,  
     2017      2016  

Revenues before reimbursements:

     

Healthcare

   $ 90,546      $ 81,667  

Energy

     32,498        26,896  

Financial Services Advisory and Compliance

     32,907        33,650  

Disputes, Forensics & Legal Technology

     80,260        81,262  
  

 

 

    

 

 

 

Total revenues before reimbursements

   $ 236,211      $ 223,475  
  

 

 

    

 

 

 

Total revenues:

     

Healthcare

   $ 98,689      $ 90,102  

Energy

     37,722        31,279  

Financial Services Advisory and Compliance

     36,855        36,907  

Disputes, Forensics & Legal Technology

     84,571        86,999  
  

 

 

    

 

 

 

Total revenues

   $ 257,837      $ 245,287  
  

 

 

    

 

 

 

Segment operating profit:

     

Healthcare

   $ 27,613      $ 23,768  

Energy

     8,879        6,714  

Financial Services Advisory and Compliance

     11,614        13,506  

Disputes, Forensics & Legal Technology

     26,339        28,710  
  

 

 

    

 

 

 

Total segment operating profit

     74,445        72,698  

Segment reconciliation to income before income tax expense:

     

Reconciling items:

     

General and administrative expenses

     41,484        39,831  

Depreciation expense

     7,473        6,522  

Amortization expense

     2,319        2,921  

Other operating costs, net

     1,306        —    

Long-term compensation expense attributable to client-service employees (including share-based compensation expense)

     3,286        3,163  
  

 

 

    

 

 

 

Operating income

     18,577        20,261  

Interest and other expense, net

     821        881  
  

 

 

    

 

 

 

Income before income tax expense

   $ 17,756      $ 19,380  
  

 

 

    

 

 

 

Total assets allocated by segment include accounts receivable, net, certain retention-related prepaid assets, intangible assets and goodwill. The remaining assets are unallocated. Allocated assets by segment were as follows (in thousands):

 

     March 31,      December 31,  
     2017      2016  

Healthcare

   $ 391,654      $ 391,859  

Energy

     121,148        120,311  

Financial Services Advisory and Compliance

     98,973        98,846  

Disputes, Forensics & Legal Technology

     333,136        330,239  

Unallocated assets

     120,129        113,542  
  

 

 

    

 

 

 

Total assets

   $ 1,065,040      $ 1,054,797  
  

 

 

    

 

 

 

 

10


Table of Contents
5. GOODWILL AND INTANGIBLE ASSETS, NET

Changes made to our goodwill balances during the three months ended March 31, 2017 and the year ended December 31, 2016 were as follows (in thousands):

 

     Healthcare     Energy     Financial
Services
Advisory and
Compliance
    Disputes,
Forensics &
Legal
Technology
    Total Company  

Gross goodwill at December 31, 2016

   $ 272,032     $ 77,924     $ 53,784     $ 348,757     $ 752,497  

Adjustments

     (43     2,749       (9     (38     2,659  

Foreign currency translation

     34       102       93       462       691  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross goodwill at March 31, 2017

     272,023       80,775       53,868       349,181       755,847  

Accumulated goodwill impairment

     —         —         —         (122,045     (122,045

Accumulated amortization

     —         —         —         (5,425     (5,425
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net goodwill at March 31, 2017

   $ 272,023     $ 80,775     $ 53,868     $ 221,711     $ 628,377  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Healthcare     Energy     Financial
Services
Advisory and
Compliance
    Disputes,
Forensics &
Legal
Technology
    Total Company  

Gross goodwill at December 31, 2015

   $ 264,163     $ 76,566     $ 55,341     $ 354,604     $ 750,674  

Acquisitions

     8,057       2,122       —         —         10,179  

Adjustments

     (12     —         (35     (153     (200

Foreign currency translation

     (176     (764     (1,522     (5,694     (8,156
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross goodwill at December 31, 2016

     272,032       77,924       53,784       348,757       752,497  

Accumulated goodwill impairment

     —         —         —         (122,045     (122,045

Accumulated amortization

     —         —         —         (5,425     (5,425
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net goodwill at December 31, 2016

   $ 272,032     $ 77,924     $ 53,784     $ 221,287     $ 625,027  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

During the three months ended March 31, 2017, we recorded an adjustment to goodwill of $2.7 million related to the Ecofys acquisition in connection with working capital adjustments made during the period.

We performed our annual goodwill impairment test as of May 31, 2016. The key assumptions included: internal projections completed during our second quarter 2016 forecasting process; profit margin improvement generally consistent with our longer-term historical performance; assumptions regarding contingent revenue; revenue growth consistent with our longer term historical performance also considering our near term investment plans and growth objectives; discount rates that were determined based on comparable discount rates for our peer group; Company-specific risk considerations; control premium; and cost of capital based on our historical experience.

Based on our assumptions, at that time, the estimated fair value exceeded the net asset carrying value for each of our reporting units as of May 31, 2016. Accordingly, there was no indication of impairment of our goodwill for any of our reporting units. As of May 31, 2016, the estimated fair value of our Healthcare, Energy, Financial Services Advisory and Compliance, and Disputes, Forensics & Legal Technology reporting units exceeded the fair value of invested capital by 22%, 32%, 61%, and 17%, respectively.

We have reviewed our most recent financial projections and considered the impact of changes to our business and market conditions on our goodwill valuation and determined that no events or conditions have occurred or are expected to occur that would trigger a need to perform an interim goodwill impairment test. We will continue to monitor the factors and key assumptions used in determining the fair value of each of our reporting units. There can be no assurance that goodwill or intangible assets will not be impaired in the future. We will perform our next annual goodwill impairment test as of May 31, 2017.

Intangible assets consisted of (in thousands):

 

     March 31,      December 31,  
     2017      2016  

Intangible assets:

     

Customer lists and relationships

   $ 106,980      $ 106,536  

Non-compete agreements

     23,478        23,407  

Other

     28,207        28,274  
  

 

 

    

 

 

 

Intangible assets, at cost

     158,665        158,217  

Less: accumulated amortization

     (132,232      (129,490
  

 

 

    

 

 

 

Intangible assets, net

   $ 26,433      $ 28,727  
  

 

 

    

 

 

 

 

11


Table of Contents

Our intangible assets have estimated remaining useful lives ranging up to eight years which approximate the estimated periods of consumption. We will amortize the remaining net book values of intangible assets over their remaining useful lives. At March 31, 2017, our intangible assets categories were as follows (in thousands, except year data):

 

     Weighted Average         

Category

   Remaining Years      Amount  

Customer lists and relationships, net

     5.4      $ 22,254  

Non-compete agreements, net

     3.4        2,311  

Other intangible assets, net

     2.8        1,868  
     

 

 

 

Total intangible assets, net

     5.0      $ 26,433  
     

 

 

 

Total amortization expense was $2.3 million and $2.9 million for the three months ended March 31, 2017 and 2016, respectively. The estimated annual aggregate amortization expense to be recorded in the next five years related to intangible assets at March 31, 2017 is as follows (in thousands):

 

Year Ending December 31,

   Amount  

2017 (includes January - March)

   $ 8,908  

2018

     6,313  

2019

     4,402  

2020

     3,359  

2021

     3,554  

2022

     576  

 

6. NET INCOME PER SHARE (EPS)

The components of basic and diluted shares were as follows (in thousands and based on the weighted average days outstanding for the periods):

 

     For the three months ended  
     March 31,  
     2017      2016  

Basic shares

     46,932        47,425  

Employee stock options

     247        100  

Restricted stock units

     1,677        1,372  

Contingently issuable shares

     113        134  
  

 

 

    

 

 

 

Diluted shares (1)

     48,969        49,031  
  

 

 

    

 

 

 

Antidilutive shares (2)

     3        177  

 

(1) In connection with the adoption of Topic 718 (see Note 2 – Recent Accounting Pronouncements), diluted shares included approximately 329,000 shares which otherwise would not have been included but for the adoption of this guidance.
(2) Stock options with exercise prices greater than the average market price of our common stock during the respective time periods were excluded from the computation of diluted shares because the impact of including the shares subject to these stock options in the diluted share calculation would have been antidilutive.

 

7. SHARE-BASED COMPENSATION EXPENSE

Share-based compensation expense is recorded for restricted stock units, stock options and the discount given on employee stock purchase plan transactions.

 

12


Table of Contents

The amounts attributable to each category of share-based compensation expense were as follows (in thousands):

 

     For the three months ended  
     March 31,  
     2017      2016  

Amortization of restricted stock unit awards

   $ 2,656      $ 2,251  

Amortization of stock option awards

     219        167  

Discount given on employee stock purchase transactions through our Employee Stock Purchase Plan

     147        111  
  

 

 

    

 

 

 

Total share-based compensation expense

   $ 3,022      $ 2,529  
  

 

 

    

 

 

 

Total share-based compensation expense consisted of the following (in thousands):

 

     For the three months ended  
     March 31,  
     2017      2016  

Cost of services before reimbursable expenses

   $ 1,617      $ 1,495  

General and administrative expenses

     1,405        1,034  
  

 

 

    

 

 

 

Total share-based compensation expense

   $ 3,022      $ 2,529  
  

 

 

    

 

 

 

Share-based compensation expense attributable to client-service employees was included in cost of services before reimbursable expenses. Share-based compensation expense attributable to corporate management and support personnel was included in general and administrative expenses.

At March 31, 2017, we had $13.8 million of total compensation costs related to unvested share-based awards that have not been recognized as share-based compensation expense. The compensation costs will be recognized as an expense over the remaining vesting periods. The weighted average remaining vesting period is approximately two years. During the three months ended March 31, 2017, we granted an aggregate of 191,536 share-based awards, consisting of restricted stock units with an aggregate fair value of $4.4 million at the time of grant. These grants include certain awards that vest based on relative achievement of pre-established performance criteria.

 

8. SUPPLEMENTAL CONSOLIDATED BALANCE SHEET INFORMATION

Accounts Receivable, Net

The components of accounts receivable were as follows (in thousands):

 

     March 31,      December 31,  
     2017      2016  

Billed amounts

   $ 170,049      $ 183,656  

Engagements in process

     117,423        100,779  

Allowance for uncollectible billed amounts

     (13,589      (14,967

Allowance for uncollectible engagements in process

     (9,009      (7,713
  

 

 

    

 

 

 

Accounts receivable, net

   $ 264,874      $ 261,755  
  

 

 

    

 

 

 

Receivables attributable to engagements in process represent balances for services that have been performed and earned but have not been billed to the client. Services are generally billed on a monthly basis for the prior month’s services. Our allowance for uncollectible accounts is based on historical experience and management judgment and may change based on market conditions or specific client circumstances.

 

13


Table of Contents

Prepaid Expenses and Other Current Assets

The components of prepaid expenses and other current assets were as follows (in thousands):

 

     March 31,      December 31,  
     2017      2016  

Notes receivable - current

   $ 2,227      $ 2,636  

Prepaid recruiting and retention incentives - current

     9,444        9,173  

Other prepaid expenses and other current assets

     18,975        17,953  
  

 

 

    

 

 

 

Prepaid expenses and other current assets

   $ 30,646      $ 29,762  
  

 

 

    

 

 

 

Other Assets

The components of other assets were as follows (in thousands):

 

     March 31,      December 31,  
     2017      2016  

Notes receivable - non-current

   $ 3,083      $ 2,943  

Capitalized client-facing software

     1,523        1,733  

Prepaid recruiting and retention incentives - non-current

     10,605        11,116  

Prepaid expenses and other non-current assets

     4,432        2,490  
  

 

 

    

 

 

 

Other assets

   $ 19,643      $ 18,282  
  

 

 

    

 

 

 

Notes receivable, current and non-current, represent unsecured employee loans. These loans were issued to recruit or retain certain senior-level client-service employees. During the three months ended March 31, 2017, we issued an unsecured employee loan aggregating to $1.0 million, and during the three months ended March 31, 2016, no such loans were issued. The principal amount and accrued interest on these loans is either paid by the employee or forgiven by us over the term of the loans so long as the employee remains continuously employed by us and complies with certain contractual requirements. The expense associated with the forgiveness of the principal amount of the loans is amortized as compensation expense over the service period, which is consistent with the term of the loans.

Capitalized client-facing software is used by our clients as part of client engagements. These amounts are amortized into cost of services before reimbursable expenses over their estimated remaining useful life.

Prepaid recruiting and retention incentives, current and non-current, include sign-on and retention bonuses that are generally recoverable from an employee if the employee voluntarily terminates employment or if the employee’s employment is terminated for “cause” prior to fulfilling his or her obligations to us. These amounts are amortized as compensation expense over the period in which they are recoverable from the employee, generally in periods up to six years. During the three months ended March 31, 2017 and 2016, we granted $2.7 million and $6.5 million, respectively, in sign-on and retention bonuses.

Property and Equipment, Net

The components of property and equipment, net were as follows (in thousands):

 

     March 31,      December 31,  
     2017      2016  

Furniture, fixtures and equipment

   $ 71,842      $ 69,210  

Software

     85,066        83,766  

Leasehold improvements

     63,525        57,128  
  

 

 

    

 

 

 

Property and equipment, at cost

     220,433        210,104  

Less: accumulated depreciation and amortization

     (134,498      (127,151
  

 

 

    

 

 

 

Property and equipment, net

   $ 85,935      $ 82,953  
  

 

 

    

 

 

 

During the three months ended March 31, 2017, we invested $13.8 million in property and equipment ($3.4 million of which was accrued in prior periods), including $6.4 million in leasehold improvements related primarily to the build-out of our new Chicago corporate headquarters, $2.5 million in technology infrastructure and software, and $1.5 million in furniture.

 

14


Table of Contents

Other Current Liabilities

The components of other current liabilities were as follows (in thousands):

 

     March 31,      December 31,  
     2017      2016  

Deferred acquisition liabilities - current

   $ 12,180      $ 10,780  

Deferred revenue

     18,964        21,258  

Deferred rent - current

     2,933        2,894  

Other current liabilities

     3,602        3,684  
  

 

 

    

 

 

 

Total other current liabilities

   $ 37,679      $ 38,616  
  

 

 

    

 

 

 

Other Non-Current Liabilities

The components of other non-current liabilities were as follows (in thousands):

 

     March 31,      December 31,  
     2017      2016  

Deferred acquisition liabilities - non-current

   $ 791      $ 943  

Deferred rent - non-current

     23,598        19,776  

Other non-current liabilities

     12,182        11,860  
  

 

 

    

 

 

 

Total other non-current liabilities

   $ 36,571      $ 32,579  
  

 

 

    

 

 

 

Deferred acquisition liabilities, current and non-current, at March 31, 2017 consisted of cash obligations related to contingent and definitive purchase price considerations recorded at fair value and net present value, respectively. On April 3, 2017, $10.0 million was paid to the selling members of McKinnis Consulting Services LLC (McKinnis), which we acquired in December 2015, to settle a deferred acquisition liability. During the three months ended March 31, 2017, we recorded a fair value adjustment which increased deferred contingent acquisition liabilities by $1.2 million. See Note 12 – Fair Value for additional information regarding deferred contingent consideration fair value adjustments.

The current and non-current portions of deferred rent relates to tenant allowances and incentives on lease arrangements for our office facilities that expire at various dates through 2028.

At March 31, 2017, other non-current liabilities included $3.0 million of performance-based long-term incentive compensation liabilities. As part of our long-term incentive program for select senior-level client service employees and leaders, we grant restricted stock units which vest three years from the grant date. The value of equity granted is based on the achievement of certain performance targets during the year prior to grant.

Deferred revenue represents advance billings to our clients for services that have not yet been performed and earned.

 

15


Table of Contents
9. ACCUMULATED OTHER COMPREHENSIVE LOSS

The activity in accumulated other comprehensive loss was as follows (in thousands):

 

     For the three months ended  
     March 31,  
     2017      2016  

Unrealized loss on foreign exchange:

     

Balance at beginning of period

   $ (25,166    $ (16,446

Unrealized gain (loss) on foreign exchange

     830        (530
  

 

 

    

 

 

 

Balance at end of period

   $ (24,336    $ (16,976
  

 

 

    

 

 

 

Unrealized loss on derivatives:

     

Balance at beginning of period

   $ (40    $ (114

Unrealized gain (loss) on derivatives in period, net of reclassification

     11        (162

Reclassified to interest expense

     34        87  

Income tax expense

     (14      (35
  

 

 

    

 

 

 

Balance at end of period

   $ (9    $ (224
  

 

 

    

 

 

 
     2017      2016  

Accumulated other comprehensive loss at March 31,

   $ (24,345    $ (17,200

 

10. DERIVATIVES AND HEDGING ACTIVITY

During the three months ended March 31, 2017, the interest rate derivatives outstanding were as follows (summarized based on month of execution):

 

     Number of                    Total Notional Amount  

Month executed

   Contracts    Beginning Date    Maturity Date    Rate     (millions)  

July 2014

   5    July 11, 2014    July 11, 2017      1.10   $ 30.0  

March 2015

   1    May 29, 2015    May 31, 2018      1.47   $ 10.0  

June 2015

   1    June 30, 2015    June 30, 2018      1.40   $ 5.0  

We expect the interest rate derivatives to be highly effective against changes in cash flows related to changes in interest rates and have recorded the derivatives as a cash flow hedge. As a result, gains or losses related to fluctuations in the fair value of the interest rate derivatives are recorded as a component of accumulated other comprehensive loss and reclassified into interest expense as the variable interest expense on our bank debt is recorded. There was no ineffectiveness related to the interest rate derivatives during the three months ended March 31, 2017. During the three months ended March 31, 2017 and 2016, we recorded nil and $0.1 million, respectively, in interest expense associated with differentials received or paid under the interest rate derivatives.

In connection with the refinancing of our credit facility (see Note 11 – Bank Debt), $15 million of our interest rate derivative contracts were terminated prior to maturity and replaced with $15 million in new contracts with a three-year maturity.

 

11. BANK DEBT

On March 28, 2017, we entered into a new credit agreement with a syndicate of banks, amending and extending the maturity date of the five-year $400 million revolving credit facility provided under our prior credit agreement. As amended and restated, the credit facility matures on March 28, 2022. At our option, subject to the terms and conditions specified in the credit agreement, we may elect to increase commitments under the credit facility up to an aggregate amount of $500 million. Borrowings and repayments under the credit facility may be made in multiple currencies including United States (U.S.) Dollars, Canadian Dollars, United Kingdom (U.K.) Pound Sterling and Euro.

At March 31, 2017, we had aggregate borrowings outstanding of $178.3 million, compared to $135.0 million at December 31, 2016. Based on our financial covenants at March 31, 2017, approximately $217.8 million in additional borrowings were available to us under the credit facility. At March 31, 2017, we had $3.9 million of unused letters of credit under our credit facility, which have been included as a reduction in the available borrowings above. The letters of credit are primarily related to the requirements of certain lease agreements for office space.

 

16


Table of Contents

At our option, borrowings under the credit facility bear interest at a variable rate equal to an applicable base rate or LIBOR, in each case plus an applicable margin. For LIBOR loans, the applicable margin varies depending upon our consolidated leverage ratio (the ratio of total funded debt to adjusted EBITDA, as defined in the credit agreement). At March 31, 2017, the applicable margins on LIBOR and base rate loans were 1.00% and 0.00%, respectively. Depending upon our performance and financial condition, our LIBOR loans will have applicable margins varying between 1.00% and 2.00%, and our base rate loans have applicable margins varying between zero and 1.00%. Our average borrowing rate (including the impact of our interest rate derivatives; see Note 10 — Derivatives and Hedging Activity) was 2.7% and 2.3% for the three months ended March 31, 2017 and 2016, respectively.

Our credit agreement contains certain financial covenants, including covenants that require that we maintain a consolidated leverage ratio of not greater than 3.5:1, with certain exceptions as defined in the agreement and a consolidated interest coverage ratio (the ratio of the sum of adjusted EBIT, as defined in the credit agreement, to cash interest expense) of not less than 2.0:1. At March 31, 2017, under the definitions in the credit agreement, our consolidated leverage ratio was 1.1 and our consolidated interest coverage ratio was 29.4. In addition, the credit agreement contains customary affirmative and negative covenants (subject to exceptions), including covenants that in certain circumstances limit our ability to incur liens or other encumbrances, make investments and acquisitions, incur indebtedness, enter into mergers, consolidations and asset dispositions, pay cash dividends after the occurrence of an event of default, change the nature of our business and engage in transactions with affiliates, as well as customary provisions with respect to events of default. We were in compliance with the covenants contained in our credit agreement at March 31, 2017; however, there can be no assurances that we will remain in compliance in the future.

 

12. FAIR VALUE

Fair value is defined as the price that would be received on the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). The inputs used to measure fair value are classified into the following hierarchy:

Level 1: Unadjusted quoted prices in active markets for identical assets or liabilities

Level 2: Unadjusted quoted prices in active markets for similar assets or liabilities, or unadjusted quoted prices for identical or similar assets or liabilities in markets that are not active, or inputs other than quoted prices that are observable for the asset or liability

Level 3: Unobservable inputs for the asset or liability

We endeavor to utilize the best available information in measuring fair value. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. As circumstances change, we will reassess the level in which the inputs are included in the fair value hierarchy.

We utilize a third-party to value our interest rate derivatives. The interest rate derivatives are used to hedge the risk of variability from interest payments on our borrowings (see Note 10 – Derivatives and Hedging Activity). A majority of the inputs used in determining the fair value of the derivatives is derived mainly from Level 2 observations which include counterparty quotations in over the counter markets. However, the credit valuation adjustments associated with the derivatives utilize Level 3 inputs, such as estimates of current credit spreads, to evaluate the likelihood of default by ourselves and our counterparties. We determined that these adjustments are not significant to the overall valuation of our derivatives. As a result, our interest rate derivatives are classified in Level 2 in the fair value hierarchy.

In certain instances, our acquisitions provide for deferred contingent acquisition payments. These deferred payments are recorded at fair value at the time of acquisition and are included in other current and/or non-current liabilities on our consolidated balance sheets. We estimate the fair value of our deferred contingent acquisition liabilities using a probability-weighted discounted cash flow model. This fair value measure is based on significant inputs not observed in the market and thus represents a Level 3 measurement. Fair value measurements characterized within Level 3 of the fair value hierarchy are measured based on unobservable inputs that are supported by little or no market activity and reflect our own assumptions in measuring fair value.

The significant unobservable inputs used in the fair value measurements of our deferred contingent acquisition liabilities are our measures of the future profitability and related cash flows and discount rates. The fair value of the deferred contingent acquisition liabilities is reassessed on a quarterly basis based on assumptions provided to us by segment and business area leaders together with our corporate development and finance departments. Any change in the fair value estimate is recorded in the earnings of that period. During the three months ended March 31, 2017, we recorded $1.2 million in other operating costs for a net increase in the liability and during the three months ended March 31, 2016, no such adjustments were made, reflecting changes in the fair value estimate of the deferred contingent acquisition liability for certain acquisitions made in 2016 (see Note 3 – Acquisitions to the consolidated financial statements in our 2016 Form 10-K). The following table summarizes the changes in deferred contingent acquisition liabilities were as follows (in thousands):

 

     For the three months ended  
     March 31,  
     2017      2016  

Beginning Balance

   $ 1,723      $ 8,782  

Accretion of acquisition-related contingent consideration

     49        167  

Remeasurement of acquisition-related contingent consideration

     1,199        —    

Payments

     —          (49
  

 

 

    

 

 

 

Ending Balance

   $ 2,971      $ 8,900  
  

 

 

    

 

 

 

 

17


Table of Contents

At March 31, 2017, the carrying value of our bank debt approximated fair value as it bears interest at variable rates, and we believe our credit risk is consistent with when the debt originated. We consider the recorded value of our other financial assets and liabilities, which consist primarily of cash and cash equivalents, accounts receivable and accounts payable, to approximate the fair value of the respective assets and liabilities at March 31, 2017 based upon the short-term nature of the assets and liabilities.

Our financial assets and liabilities measured at fair value on a recurring basis at March 31, 2017 and December 31, 2016 were as follows (in thousands):

 

    Quoted Prices in                    
    Active Markets for     Significant Other     Significant        
    Identical Assets     Observable Inputs     Unobservable Inputs        
    (Level 1)     (Level 2)     (Level 3)     Total  

At March 31, 2017

       

Interest rate derivatives, net

  $ —       $ 13     $ —       $ 13  

Deferred contingent acquisition liabilities

  $ —       $ —       $ 2,971     $ 2,971  

At December 31, 2016

       

Interest rate derivatives, net

  $ —       $ 64     $ —       $ 64  

Deferred contingent acquisition liabilities

  $ —       $ —       $ 1,723     $ 1,723  

 

18


Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

This Management’s Discussion and Analysis of Financial Condition and Results of Operations relates to, and should be read in conjunction with, our unaudited consolidated financial statements included elsewhere in this report. In addition to historical information, this discussion and analysis contains forward-looking statements that involve risks, uncertainties and assumptions, which could cause actual results to differ materially from management’s expectations. Please see the sections of this report entitled “Forward-Looking Statements” and Part II, Item 1A, “Risk Factors.”

Overview

We are a specialized, global professional services firm that helps clients take control of their future. With a focus on markets and clients facing transformational change and significant regulatory or legal pressures, we primarily serve clients in the healthcare, energy and financial services industries.

Revenues and Expenses

Our clients’ demand for our services ultimately drives our revenues and expenses. We derive our revenues from fees on services provided. The majority of our revenues are generated on a time and materials basis, though we also have engagements where fees are a fixed amount (either in total or for a period of time). We may also earn incremental revenues, in addition to hourly or fixed fees, which are contingent on the attainment of certain contractual milestones or outcomes. Variations in our quarterly or yearly revenues and resulting operating profit margins may occur depending on the timing of such contractual outcomes and our ability to consider these revenues earned and realized. Revenue is also earned on a per unit or subscription basis, generally for our technology-based service offerings.

Our most significant expense is client-service employee compensation, which includes salaries, incentive compensation, amortization of sign-on and retention incentive payments, share-based compensation and benefits. Client-service employee compensation is included in cost of services before reimbursable expenses, in addition to sales and marketing expenses and the direct costs of recruiting and training client-service employees.

 

19


Table of Contents

Our most significant overhead expenses included in general and administrative expense are administrative compensation and benefits and office-related expenses. Administrative compensation includes salaries, incentive compensation, share-based compensation and benefits for corporate management and other non-billable employees that indirectly support client engagements. Office-related expenses primarily consist of rent for our offices. General and administrative expense includes bad debt expense and marketing, technology, finance, human capital management and legal expenses. Other non-billable employees who support the segments are recorded in cost of services before reimbursable expenses.

We periodically review and adjust our employees’ total compensation (which may include salaries, annual cash incentive compensation, other cash and share-based compensation, and benefits) to ensure that it is competitive within the industry and is consistent with our performance. We also monitor and adjust our bill rates for our service offerings and within the various industries we serve, depending on market conditions.

Hiring and Retention

Because our ability to derive fees is largely reliant on the hiring and retention of employees, the average number of full-time employees and our ability to keep client-service employees utilized are important drivers of the business. We use full time equivalent (FTE) as a measure of our client-service employees. The number of Client-Service FTE is client-service employees adjusted for part-time status and takes into account hiring and attrition which occurred during the reporting period. Our average utilization rate as defined below provides a benchmark for how well we are managing our Consulting FTE levels in response to changing demand.

Client-Service FTE levels and related compensation in excess of demand drive additional costs that can negatively impact operating profit margin. From time to time, we engage independent contractors and hire project employees to supplement our Client-Service FTE on certain engagements, which allows us to adjust staffing in response to changes in demand for our services and manage our costs accordingly.

In connection with recruiting activities and business acquisitions, our general policy is to obtain non-solicitation covenants from senior and some mid-level client-service employees. Most of these covenants have restrictions that extend 12 months beyond the termination of employment. We utilize these contractual agreements and other agreements to reduce the risk of attrition and to safeguard our existing clients, employees and projects.

Technology

We continue to invest in technology infrastructure to support our evolving service offerings, including investment in more sophisticated technology infrastructure to enable our technology-based services as they expand and change over time and to deliver scalable technology solutions to meet the demands of our clients.

Additional information about our operations is included in Part I, Item 1, “Business” of our 2016 Form 10-K.

Acquisitions

For details regarding our acquisitions, see Note 3 – Acquisitions to our unaudited consolidated financial statements. Any material impact our acquisitions may have had on our results from operations or segment results for the periods presented has been included in our discussion below.

Key Operating Metrics

The following key operating metrics provide additional operating information related to our continuing business and reporting segments. These key operating metrics may not be comparable to similarly-titled metrics at other companies. Our Technology, Data & Process businesses are comprised of technology enabled professional services, including business process management services and data analytics, legal technology solutions and data services and insurance claims processing, market research and benchmarking businesses.

 

    Average FTE is our average headcount during the reporting period adjusted for part-time status. Average FTE is further split between the following categories:

 

    Client-Service FTE — combination of Consulting FTE and Technology, Data & Process FTE defined as follows:

 

    Consulting FTE — individuals assigned to client services who record time to client engagements; and

 

    Technology, Data & Process FTE — individuals in businesses primarily dedicated to maintaining and delivering the services described above and are not included in average bill rate and average utilization metrics described below.

 

    Non-billable FTE — individuals assigned to administrative and support functions, including office services, corporate functions and certain practice support functions.

 

    Period-end FTE represents our headcount at the last day of the reporting period adjusted for part-time status. Consulting, Technology, Data & Process and Non-billable criteria also apply to period-end FTE.

 

20


Table of Contents
    Average bill rate is calculated by dividing fee revenues before certain adjustments, such as discounts and markups, by the number of hours associated with the fee revenues. Fee revenues and hours billed on performance-based services and related to Technology, Data & Process FTE are excluded from average bill rate.

 

    Average utilization rate is calculated by dividing the number of hours of our Consulting FTE who recorded time to client engagements during a period, by the total available working hours for these consultants during the same period (1,850 hours annually). Hours related to Technology, Data & Process FTE are excluded from average utilization rate.

 

    Billable hours are the number of hours our Consulting FTE recorded time to client engagements during the reporting period. Hours related to Technology, Data & Process FTE are excluded from billable hours.

 

    Segment operating profit represents total revenues less cost of services excluding long-term compensation expense attributable to Client-Service employees. Long-term compensation expense attributable to Client-Service employees includes share-based compensation expense and compensation expense attributable to retention incentives.

All Client-Service FTE, utilization and average bill rate metric data provided in this report exclude the impact of independent contractors and project employees.

Results of Operations

Overview

For the three months ended March 31, 2017 and 2016, we reported $11.1 million and $12.6 million in net income, respectively, a decrease of 12.2% over the prior year period. Key highlights of our results include:

Revenues before reimbursements (RBR) increased 5.7%, of which more than two-thirds represented organic growth mainly in our Healthcare and Energy segments. The remaining increase was mainly due to contributions from the November 2016 acquisition of Ecofys within the Energy segment. See segment results below for further discussion on RBR. Additionally, cost of services before reimbursable expenses increased 7.2%, mainly due to higher compensation and benefit expenses in connection with prior year Client Service FTE hires and acquisitions. General and administrative expenses increased 4.2%, reflecting growth in non-billable FTEs primarily due to acquisition and increased facilities costs, partially offset by lower bad debt expense. Our effective income tax rate for the three months ended March 31, 2017 and 2016 was 37.5% and 34.8%, respectively.

 

                 2017 over  
                 2016  
     For the three months ended     Increase  
     March 31,     (Decrease)  
     2017     2016     Percentage  

Key operating metrics:

      

Average FTE

      

-Consulting

     1,907       1,706       11.8  

-Technology, Data & Process

     2,805       2,837       (1.1

-Non-billable

     912       807       13.0  

Period end FTE

      

-Consulting

     1,896       1,711       10.8  

-Technology, Data & Process

     2,903       2,812       3.2  

-Non-billable

     922       822       12.2  

Average bill rate

   $ 285     $ 291       (2.1

Utilization

     73     77     (5.2

Key Operating Metrics

Average FTE – Consulting increased 11.8% for the three months ended March 31, 2017 compared to the three months ended March 31, 2016, mainly due to the acquisition of Ecofys within our Energy segment in November 2016, as well as additional hiring across all segments. Average FTE – Technology, Data & Process decreased 1.1% for the three months ended March 31, 2017 compared to the three months ended March 31, 2016 as a result of re-aligning our resources with demand for these types of services. Average Non-billable FTE increased 13.0% for the three months ended March 31, 2017 compared to the three months ended March 31, 2016 reflecting the impact of new hires made to support the growth of the business and reassignment of personnel from the segments to corporate functions. Utilization levels were 73% and 77% for the three months ended March 31, 2017 and 2016, respectively, and average bill rate decreased 2.1% to $285 over the same periods.

Results for the three months ended March 31, 2017 compared to the three months ended March 31, 2016

Revenue before Reimbursements. See segment results below for further discussion on RBR.

Cost of Services before Reimbursable Expenses. Cost of services before reimbursable expenses increased 7.2% for the three months ended March 31, 2017 compared to the three months ended March 31, 2016. The increase was primarily due to higher compensation and benefits expenses mainly due to the November 2016 acquisition of Ecofys, additional hiring of Client-Service FTE

 

21


Table of Contents

across all segments, and annual wage increases. Incentive-based compensation also increased due to improved operating performance within certain areas of our Disputes, Forensics & Legal Technology segment and our Healthcare segment. Severance expense relating to Client-Service FTE increased for the three months ended March 31, 2017 compared to the corresponding period in 2016 and was $1.6 million and $0.9 million, respectively.

General and Administrative Expenses. General and administrative expenses increased 4.2% for the three months ended March 31, 2017 compared to the three months ended March 31, 2016. The increase was mainly due to higher compensation and benefits expenses as a result of the November 2016 acquisition of Ecofys, additional hiring of Non-billable FTE to support growth of the business and yearly merit increases. Average Non-billable FTE included in general and administrative expenses for the three months ended March 31, 2017 and 2016 were 820 and 728, respectively, due to the reasons discussed above. Facilities expense increased $0.6 million due to double rent expense related to our corporate headquarters move in Chicago. Computer expense also increased to meet our increasing technology needs. These increases were partially offset by a decrease in bad debt expense to nil for the three months ended March 31, 2017 compared to $1.6 million for the three months ended March 31, 2016 driven primarily by the collection of one large client receivable during the three months ended March 31, 2017.

General and administrative expenses were down slightly at 17.6% of RBR for the three months ended March 31, 2017 as compared to 17.8% for the three months ended March 31, 2016.

Depreciation Expense. The increase in depreciation expense of 14.6% for the three months ended March 31, 2017, compared to the three months ended March 31, 2016 was primarily due to increased technology infrastructure spending, software, and leasehold improvements.

Amortization Expense. Amortization expense decreased 20.6% for the three months ended March 31, 2017, compared to the three months ended March 31, 2016. The decrease was primarily due to reduced amortization relating to certain intangible assets as their useful lives came to term, partially offset by the allocation of purchase price to intangible assets of recent acquisitions.

Other Operating Costs (Benefit):

Contingent Acquisition Liability Adjustments, Net. During the three months ended March 31, 2017, we recorded costs of $1.2 million, relating to fair value adjustments to our estimated deferred contingent acquisition liabilities.

Deferred Debt Issuance Costs Write-off. During the three months ended March 31, 2017, we recorded costs of $0.1 million, relating to the write off of deferred debt issuance costs resulting from refinancing of our credit facility completed in March 2017. See Note 11 – Bank Debt to our unaudited consolidated financial statements for further information.

Interest Expense. Interest expense decreased 15.2% or $0.2 million for the three months ended March 31, 2017 compared to the three months ended March 31, 2016, resulting from lower imputed interest relating to the deferred contingent consideration liabilities and lower average borrowing partially offset by higher borrowing rates. Average borrowing rates were 2.7% and 2.3% for the three months ended March 31, 2017 and 2016, respectively.

Income Tax Expense. Our effective income tax rate fluctuates based on the mix of income earned in various tax jurisdictions, including U.S. state and foreign jurisdictions which have different income tax rates, as well as various book-to-tax permanent differences. The rate is also impacted by discrete items which may not be consistent from year to year.

The effective income tax rate for the three months ended March 31, 2017 and 2016 was 37.5% and 34.8%, respectively. The increase in the effective income tax rate for the three months ended March 31, 2017 compared to the three months ended March 31, 2016 was primarily attributable to the reversals of foreign deferred income tax valuation allowances, which reduced income tax expense during the three months ended March 31, 2016 by approximately $0.9 million.

On January 1, 2017, we adopted FASB ASU 2016-09, Compensation-Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. As required by the standard, excess tax benefits and deficiencies recognized in share-based compensation expense are recorded in the consolidated statement of comprehensive income as a component of income tax expense. Previously, these amounts were recorded as a component of additional paid-in capital on the consolidated balance sheet. During the three months ended March 31, 2017, excess tax benefits of $0.6 million related to exercised and vested share-based compensation awards reduced income tax expense by 3.3% in the consolidated statement of comprehensive income. See Note 2 – Recent Accounting Pronouncements to our unaudited consolidated financial statements for further information.

Segment Results

Our operating segments are the same as our reporting segments, and our performance is assessed and resources are allocated based on the following four reporting segments:

 

    Healthcare

 

    Energy

 

    Financial Services Advisory and Compliance

 

    Disputes, Forensics & Legal Technology

The following information includes segment RBR, segment total revenues and segment operating profit all on a continuing basis. Certain unallocated expense amounts related to specific reporting segments have been excluded from the calculation of segment

 

22


Table of Contents

operating profit to be consistent with the information used by management to evaluate segment performance (see Note 4 — Segment Information to our unaudited consolidated financial statements). Segment operating profit represents total revenues less cost of services excluding long-term compensation expense attributable to client-service employees. Long-term compensation expense attributable to client-service employees includes share-based compensation expense and compensation expense related to retention incentives (see Note 8 — Supplemental Consolidated Balance Sheet Information to our unaudited consolidated financial statements). Key operating metric definitions are provided above.

The information presented does not necessarily reflect the results of segment operations that would have occurred had the segments been stand-alone businesses.

 

Healthcare

 
                 2017 over  
                 2016  
     For the three months ended     Increase  
     March 31,     (Decrease)  
     2017     2016     Percentage  

Revenues before reimbursements (in 000s)

   $ 90,546     $ 81,667       10.9  

Total revenues (in 000s)

   $ 98,689     $ 90,102       9.5  

Segment operating profit (in 000s)

   $ 27,613     $ 23,768       16.2  

Key segment operating metrics:

      

Segment operating profit margin

     30.5     29.1     4.8  

Average FTE - Consulting

     610       556       9.7  

Average FTE - Technology, Data & Process

     2,467       2,581       (4.4

Average utilization rates based on 1,850 hours

     77     77     —    

Average bill rate

   $ 269     $ 264       1.9  

The Healthcare segment provides consulting services and business process management services. Clients of this segment include healthcare providers, payers and life sciences companies. We help clients respond to market legislative changes such as the shift to an outcomes and value-based reimbursements model, ongoing industry consolidation and reorganization, Medicaid expansion, and the implementation of a new electronic health records system.

Three months ended March 31, 2017 compared to corresponding period in 2016

RBR for this segment increased 10.9% for the three months ended March 31, 2017 compared to the three months ended March 31, 2016. The RBR increase for the three months ended March 31, 2017 was driven by continued strong demand from providers for large strategy-led transformation projects and life sciences companies for commercialization solutions.

Average FTE – Consulting increased 9.7% for the three months ended March 31, 2017 compared to the three months ended March 31, 2016 mainly due to additional hiring to meet the higher demand discussed above. Average FTE – Technology, Data & Process decreased 4.4% for the three months ended March 31, 2017 compared to the three months ended March 31, 2016 due to a transfer of personnel to the Financial Services Advisory and Compliance segment. Utilization was flat for the three months ended March 31, 2017 compared to the three months ended March 31, 2016. Average bill rate increased slightly to $269 mainly due to a change in project mix and improved pricing.

For the three months ended March 31, 2017 compared to the three months ended March 31, 2016, segment operating profit and segment operating profit margin increased $3.8 million and 1.4 percentage points, respectively. These increases were attributable to the impact of higher RBR partially offset by higher compensation and benefits expense and incentive-based compensation mainly related to increased Client-Service FTE.

 

23


Table of Contents

Energy

 
                 2017 over  
                 2016  
     For the three months ended     Increase  
     March 31,     (Decrease)  
     2017     2016     Percentage  

Revenues before reimbursements (in 000s)

   $ 32,498     $ 26,896       20.8  

Total revenues (in 000s)

   $ 37,722     $ 31,279       20.6  

Segment operating profit (in 000s)

   $ 8,879     $ 6,714       32.2  

Key segment operating metrics:

      

Segment operating profit margin

     27.3     25.0     9.2  

Average FTE - Consulting

     472       370       27.6  

Average FTE - Technology, Data & Process

     62       62       —    

Average utilization rates based on 1,850 hours

     67     72     (6.9

Average bill rate

   $ 207     $ 203       2.0  

The Energy segment provides advisory services to utilities, governmental agencies, manufacturers and investors. We provide our clients with advisory solutions in business strategy and planning, distributed energy resources and renewables, energy efficiency and demand response, and grid modernization. In addition, we provide a broad array of benchmarking and research services.

Three months ended March 31, 2017 compared to corresponding period in 2016

RBR for this segment increased 20.8% for the three months ended March 31, 2017 compared to the three months ended March 31, 2016, and mainly reflected the contributions from the November 2016 acquisition of Ecofys.

Average FTE – Consulting increased 27.6% for the three months ended March 31, 2017 compared to the three months ended March 31, 2016 mainly due to the acquisition of Ecofys. Average FTE – Technology, Data & Process was flat for the three months ended March 31, 2017 compared to the three months ended March 31, 2016. Utilization decreased 6.9% for the three months ended March 31, 2017 compared to the three months ended March 31, 2016 mainly due to lower utilization levels at Ecofys which we expect to improve over time as we work to align our different business models. Average bill rate increased slightly to $207.

For the three months ended March 31, 2017 compared to the three months ended March 31, 2016, segment operating profit and segment operating profit margin increased $2.2 million and 2.3 percentage points, respectively. These increases were attributable to the impact of higher RBR from the Ecofys acquisition and improved utilization within certain higher-margin practices, partially offset by higher compensation and benefits expense.

 

Financial Services Advisory and Compliance

 
                 2017 over  
                 2016  
     For the three months ended     Increase  
     March 31,     (Decrease)  
     2017     2016     Percentage  

Revenues before reimbursements (in 000s)

   $ 32,907     $ 33,650       (2.2

Total revenues (in 000s)

   $ 36,855     $ 36,907       (0.1

Segment operating profit (in 000s)

   $ 11,614     $ 13,506       (14.0

Key segment operating metrics:

      

Segment operating profit margin

     35.3     40.1     (12.0

Average FTE - Consulting

     318       291       9.3  

Average FTE - Technology, Data & Process

     87       —         100.0  

Average utilization rates based on 1,850 hours

     75     81     (7.4

Average bill rate

   $ 293     $ 288       1.7  

The Financial Services Advisory and Compliance segment provides strategic, operational, valuation, risk management, investigative and compliance advisory services to clients primarily in the highly-regulated financial services industry, including major financial and insurance institutions. This segment also provides anti-corruption solutions and anti-money laundering consulting, litigation support and tax compliance and valuation services to clients in a broad variety of industries.

Three months ended March 31, 2017 compared to corresponding period in 2016

RBR for this segment decreased 2.2% for the three months ended March 31, 2017 compared to the three months ended March 31, 2016. The decrease in RBR was primarily due to the conclusion of certain engagements as well as fewer compliance and controls engagements from financial institutions.

Average FTE – Consulting increased 9.3% for the three months ended March 31, 2017 compared to the three months ended March 31, 2016 consistent with the overall expansion of the segment during 2016. Average FTE – Technology, Data & Process

 

24


Table of Contents

increased 100% for the three months ended March 31, 2017 compared to the three months ended March 31, 2016 due to a transfer of personnel from the Healthcare segment. Utilization decreased 7.4% for the three months ended March 31, 2017 compared to the three months ended March 31, 2016, mainly due to the lower volume of work discussed above. Average bill rate increased slightly to $293 mainly due to a change in project mix.

For the three months ended March 31, 2017 compared to the three months ended March 31, 2016, segment operating profit and segment operating profit margin decreased $1.9 million and 4.8 percentage points, respectively. The decrease was driven by lower RBR, higher compensation and benefits expense due to an increase in FTE — Consulting and annual wage increase and severance, partially offset by lower incentive-based compensation.

 

Disputes, Forensics & Legal Technology

 
                 2017 over  
                 2016  
     For the three months ended     Increase  
     March 31,     (Decrease)  
     2017     2016     Percentage  

Revenues before reimbursements (in 000s)

   $ 80,260     $ 81,262       (1.2

Total revenues (in 000s)

   $ 84,571     $ 86,999       (2.8

Segment operating profit (in 000s)

   $ 26,339     $ 28,710       (8.3

Key segment operating metrics:

      

Segment operating profit margin

     32.8     35.3     (7.1

Average FTE - Consulting

     508       489       3.9  

Average FTE - Technology, Data & Process

     189       193       (2.1

Average utilization rates based on 1,850 hours

     72     78     (7.7

Average bill rate

   $ 366     $ 380       (3.7

The Disputes, Forensics & Legal Technology segment’s professional services include accounting, regulatory, construction and computer forensic expertise, as well as valuation and economic analysis. In addition to these capabilities, our professionals use technological tools to perform eDiscovery services and to deliver custom technology and data analytic solutions. The clients of this segment principally include companies along with their in-house counsel and law firms, as well as accounting firms, corporate boards and government agencies.

Three months ended March 31, 2017 compared to corresponding period in 2016

RBR for this segment was relatively flat for the three months ended March 31, 2017 compared to the three months ended March 31, 2016. RBR for the three months ended March 31, 2017 reflected continued demand for our global expertise in complex industrial, infrastructure and commercial project matters, increased volumes for legal technology solutions, and an increase in performance-based fees associated with mass tort claims offset by fewer large general litigation and forensics engagements.

Average FTE – Consulting increased 3.9% for the three months ended March 31, 2017 compared to the three months ended March 31, 2016 due to new hires within targeted growth areas during the year ended December 31, 2016 as well as a reclassification of 10 FTE professionals previously reported within Average FTE – Technology, Data & Process. Average FTE – Technology, Data & Process decreased 2.1% over the same periods mainly due to the reclassification mentioned above. Average bill rate decreased 3.7% to $366 for the three months ended March 31, 2017 compared to the three months ended March 31, 2016 mainly due to changes in project mix. Utilization decreased 7.7% for the same periods mainly due to the lower volume of work discussed above.

For the three months ended March 31, 2017 compared to the three months ended March 31, 2016 segment operating profit and segment operating profit margin decreased $2.4 million and 2.5 percentage points, respectively, primarily due to lower RBR and higher incentive-based compensation and severance.

Liquidity and Capital Resources

Our cash flow activities were as follows (in thousands) for the three months ended March 31, 2017 and 2016:

 

     2017      2016  

Net cash used in operating activities

   $ (22,961    $ (26,557

Net cash used in investing activities

   $ (13,905    $ (12,472

Net cash provided by financing activities

   $ 37,462      $ 33,497  

Generally, our primary sources of cash include cash flows from operations and borrowings under our credit facility. First quarter operating cash requirements are generally higher due to payment of our annual incentive bonuses while subsequent quarters’ operating cash requirements are generally lower. Our cash equivalents are primarily limited to money market accounts or ‘A’ rated securities, with maturity dates of 90 days or less.

 

25


Table of Contents

We calculate accounts receivable Days Sales Outstanding (DSO) by dividing the accounts receivable balance, net of reserves and deferred revenue credits, at the end of the quarter, by daily revenues. Daily revenues are calculated by taking quarterly revenue divided by 90 days, approximately equal to the number of days in a quarter. DSO was 86 days at March 31, 2017, compared to 78 days at March 31, 2016 reflecting higher accounts receivable, net balances mainly within our Healthcare and Energy segments.

Operating Activities

Net cash used in operating activities was $23.0 million and $26.6 million for the three months ended March 31, 2017 and 2016, respectively. The decrease in cash used in operating activities for the three months ended March 31, 2017 compared to the three months ended March 31, 2016 was primarily due to lower working capital requirements, specifically, an increase in cash collections from clients partially offset by an increase in the amount paid for annual performance bonuses during the three months ended March 31, 2017.

Investing Activities

Net cash used in investing activities was $13.9 million and $12.5 million for the three months ended March 31, 2017 and 2016, respectively. Cash used in investing activities was higher in the three months ended March 31, 2017 compared to the three months ended March 31, 2016 primarily due to an increase in capital expenditures related to the build-out of our new corporate headquarters in Chicago and higher technology infrastructure spending, partially offset by lower acquisitions spending. The three months ended March 31, 2016 also included a working capital adjustment payment made to the selling members of McKinnis of $5.5 million.

Financing Activities

Net cash provided by financing activities was $37.5 million and $33.5 million for the three months ended March 31, 2017 and 2016, respectively. The higher level of cash provided by financing activities for the three months ended March 31, 2017 was primarily related to higher bank debt borrowings made during 2017 driven by higher annual incentive bonuses and higher investment in capital expenditures in this period. On March 28, 2017, we entered into a new credit agreement with a syndicate of banks, amending and extending the maturity date of the five-year $400 million revolving credit facility provided under our prior credit agreement. As amended and restated, the credit facility matures on March 28, 2022. Due to a change in the lending syndicate, borrowings from banks and repayments to banks includes $38.8 million related to funds flow in connection with the refinancing of the credit facility. All payments and borrowings related to this transaction were non-cash.

Debt, Commitments and Capital

For further information regarding our debt, see Note 11 – Bank Debt to our unaudited consolidated financial statements.

At March 31, 2017, we had total contractual obligations of $334.3 million. The following table shows the components of our significant commitments at March 31, 2017 by the scheduled years of payments (in thousands):

 

Contractual Obligations

   Total      2017      2018 to 2019      2020 to 2021      Thereafter  

Deferred acquisition liabilities (a)

   $ 12,971      $ 12,180        341      $ 450      $ —    

Revolving credit facility (b) (c)

     178,336        —          —          —          178,336  

Lease commitments

     142,991        18,885        45,783        34,831        43,492  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total contractual obligations

   $ 334,298      $ 31,065      $ 46,124      $ 35,281      $ 221,828  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

a) At March 31, 2017, we had $13.0 million in liabilities relating to deferred acquisition liability obligations (reflected in the table above). Of this balance, $3.0 million was in the form of contingent acquisition liability obligations which were recorded at estimated fair value and discounted to present value. Settlement of the obligations is contingent upon certain acquisitions meeting performance targets. Assuming each of these acquisitions reaches their maximum target, our maximum deferred contingent acquisition liability would have been $6.9 million at March 31, 2017. On April 3, 2017, $10.0 million was paid to the selling members of McKinnis to settle a deferred acquisition liability.
b) Interest incurred on amounts we borrow under the credit facility varies based on relative borrowing levels, fluctuations in the variable interest rates and the spread we pay over those interest rates. As such, we are unable to quantify our future obligations relating to interest on the credit facility. See Note 11 – Bank Debt to our unaudited consolidated financial statements for further information on our credit facility.
c) At March 31, 2017, we had $3.9 million of unused letters of credit under our credit facility, which have been included as a reduction in the available borrowings. The letters of credit are primarily related to the requirements of certain lease agreements for office space.

Through March 31, 2017, we have repurchased an aggregate of 8,781,258 shares of our common stock for approximately $131.1 million under our share repurchase program. At March 31, 2017, we had approximately $58.0 million remaining for share repurchases under the board authorization effective July 1, 2015. On April 19, 2017, our board of directors authorized an increase in our share repurchase authorization to $100.0 million for the 32-month period ending December 31, 2019. See Part II, Item 2 of this report for additional information on the share repurchases.

 

26


Table of Contents

We believe that our current cash and cash equivalents, future cash flows from operations and borrowings under our credit facility will provide adequate liquidity to fund anticipated short-term and long-term operating activities. However, in the event we make significant cash expenditures in the future for major acquisitions or other unanticipated activities, we may require more liquidity than is currently available to us under our credit facility and may need to raise additional funds through debt or equity financing, as appropriate. In addition, if our lenders are not able to fund their commitments due to disruptions in the financial markets or otherwise, our liquidity could be negatively impacted.

Off-balance Sheet Arrangements

We do not maintain any off-balance sheet arrangements, transactions, obligations or other relationships with unconsolidated entities that would be expected to have a material current or future impact on our financial condition or results of operations.

Critical Accounting Policies

There have been no material changes to our critical accounting policies and estimates from the information provided in Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Critical Accounting Policies” in our 2016 Form 10-K.

Recent Accounting Pronouncements

See Note 2 — Recent Accounting Pronouncements to our unaudited consolidated financial statements for further information on our accounting policies and recent accounting pronouncements.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Our primary exposure to market risk relates to changes in interest rates and foreign currencies. The interest rate risk is associated with borrowings under our credit facility and our investment portfolio, classified as cash equivalents. The foreign currency risk is associated with our operations in foreign countries.

Borrowings under our credit facility bear interest, in general, based on a variable rate equal to an applicable base rate (equal to the higher of a reference prime rate or one half of one percent above the federal funds rate) or LIBOR, in each case plus an applicable margin. We are exposed to interest rate risk relating to the fluctuations in LIBOR. We use interest rate swap agreements to manage our exposure to fluctuations in LIBOR.

At March 31, 2017, our interest rate derivatives effectively fixed our LIBOR base rate on $45.0 million of our debt. Based on borrowings under our credit facility at March 31, 2017 and after giving effect to the impact of our interest rate derivatives, our interest rate exposure was limited to $133.3 million of debt, and each quarter point change in market interest rates would have resulted in approximately a $0.3 million change in annual interest expense.

At March 31, 2017, our cash equivalents were primarily limited to money market accounts or ‘A’ rated securities, with maturity dates of 90 days or less. These financial instruments are subject to interest rate risk and will decline in value if interest rates rise. Because of the short periods to maturity of these instruments, an increase in interest rates would not have a material effect on our financial position or results of operations.

We operate in various foreign countries, which exposes us to market risk associated with foreign currency exchange rate fluctuations. At March 31, 2017, we had net assets of approximately $34.5 million with a functional currency of the U.K. Pound Sterling, $10.3 million with a functional currency of the Canadian Dollar and $8.3 million with a functional currency of the Euro related to our non-U.S. operations. At March 31, 2017, we had net liabilities denominated in non-functional currencies of approximately $3.2 million. As such, a ten percent change in the value of the local currencies would have resulted in a $0.3 million foreign currency gain or loss in our results of operations. Excess cash balances held outside the U.S. are immaterial to our overall financial position, and therefore, we have limited exposure to repatriating funds back to the U.S.

 

Item 4. Controls and Procedures.

(1)    Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934 (“Exchange Act”)) that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time frames specified in SEC rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure. Any system of controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.

An evaluation of the effectiveness of the design and operation of the disclosure controls and procedures, as of the end of the period covered by this report, was made under the supervision and with the participation of our management including our principal executive officer and principal financial officer. Based upon this evaluation, our principal executive officer and principal financial officer have concluded that our disclosure controls and procedures were effective.

 

27


Table of Contents

Except as described below, there has been no change in our internal control over financial reporting during the first quarter of 2017 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

We are in the process of implementing a new Enterprise Resource Planning (ERP) system and reporting platform. Certain phases of the implementation were completed during the year ended December 31, 2016 and included implementing new modules related to our general ledger, project costing, contracts, billing and accounts receivable systems. During the first quarter of 2017 we continued the implementation and migrated an additional portion of our legacy reporting platform to the new ERP system and reporting platform, which resulted in the modification of certain controls, procedures and processes relating to the affected portion. We follow a system implementation life cycle process that requires significant pre-implementation planning, design and testing. We also conduct extensive post-implementation monitoring and testing of the effectiveness of our internal control over financial reporting, and Navigant has not experienced any significant deficiencies or material weaknesses in connection with the implementation or operation of the new ERP system and reporting platform. We plan to continue to migrate our legacy operating and financial information to the new ERP system and reporting platform.

PART II — OTHER INFORMATION

 

Item 1. Legal Proceedings.

We are a party to a variety of legal proceedings that arise in the normal course of our business. While the results of these legal proceedings cannot be predicted with certainty, we believe that the final outcome of these proceedings will not have a material adverse effect, individually or in the aggregate, on our results of operations or financial condition.

 

Item 1A. Risk Factors.

There have been no material changes to the risk factors previously disclosed in Part I, Item 1A, “Risk Factors” in our 2016 Form 10-K.

 

28


Table of Contents
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

The following table sets forth repurchases of our common stock during the first quarter of 2017:

 

                   Total Number of      Approximate  
                   Shares Purchased as      Dollar Value of  
                   Part of Publicly      Shares That May Yet be  
     Total Number of      Average Price      Announced Plans or      Purchased Under the  

Period

   Shares Purchased      Paid per Share      Programs      Plans or Programs(a)  

Jan 1 - 31, 2017

     59,552      $ 25.28        59,552      $ 61,497,688  

Feb 1 - 28, 2017

     61,771      $ 24.11        61,771      $ 60,008,191  

Mar 1 - 31, 2017

     85,975      $ 22.87        85,975      $ 58,041,920  
  

 

 

       

 

 

    

Total

     207,298      $ 23.93        207,298      $ 58,041,920  
  

 

 

       

 

 

    

 

(a) On May 14, 2015, our board of directors extended until December 31, 2017 its previous authorization to repurchase up to $100 million in shares of our common stock in open market or private transactions. On April 19, 2017, our board of directors increased the share repurchase authorization to $100 million and extended the authorization to December 31, 2019, effective May 1, 2017.

 

29


Table of Contents
Item 6. Exhibits.

The following exhibits are filed with this report:

 

Exhibit

No.

  

Description

10.1    Credit Agreement, dated as of March 28, 2017, among Navigant Consulting, Inc., the other Borrowers party thereto, the Guarantors party thereto, the lenders from time to time party thereto and Bank of America, N.A., as Administrative Agent (incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed with the SEC on March 30, 2017). (Schedules and exhibits have been omitted pursuant to Item 601 (b)(2) of Regulation S-K. A copy of any omitted schedule or exhibit will be furnished supplementally to the SEC upon request.)
10.2    Offer Letter, effective as of March 30, 2017, between Navigant Consulting, Inc. and Monica M. Weed.
31.1    Certification of Chief Executive Officer required by Rule 13a-14 of the Securities Exchange Act.
31.2    Certification of Chief Financial Officer required by Rule 13a-14 of the Securities Exchange Act.
32.1    Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code.
101    Interactive Data File.

 

30


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Navigant Consulting, Inc.
By:  

/s/ JULIE M. HOWARD

  Julie M. Howard
  Chairman and Chief Executive Officer
By:  

/s/ STEPHEN R. LIEBERMAN

  Stephen R. Lieberman
  Executive Vice President and Chief Financial Officer

Date: May 4, 2017

 

31