-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, VA2u/ZahAkCVYjV/eVuh9tVPUOTOqtrDU0kOEDexQds9wmQJNEuQma9K4KmnDdke hfJ+VD8w0aX2wqebVwXSlQ== 0001019439-99-000009.txt : 19990816 0001019439-99-000009.hdr.sgml : 19990816 ACCESSION NUMBER: 0001019439-99-000009 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 19990630 FILED AS OF DATE: 19990813 FILER: COMPANY DATA: COMPANY CONFORMED NAME: BIG DOG HOLDINGS INC CENTRAL INDEX KEY: 0001019439 STANDARD INDUSTRIAL CLASSIFICATION: RETAIL-FAMILY CLOTHING STORES [5651] IRS NUMBER: 521868665 STATE OF INCORPORATION: DE FILING VALUES: FORM TYPE: 10-Q SEC ACT: SEC FILE NUMBER: 000-22963 FILM NUMBER: 99687450 BUSINESS ADDRESS: STREET 1: 121 GRAY AVENUE STREET 2: SUITE 300 CITY: SANTA BARBARA STATE: CA ZIP: 93101 BUSINESS PHONE: 8059638727 MAIL ADDRESS: STREET 1: 121 GRAY AVENUE STREET 2: SUITE 300 CITY: SANTA BARBARA STATE: CA ZIP: 93101 10-Q 1 QUARTERLY REPORT UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended June 30, 1999 or [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 Commission File Number: 0-22963 BIG DOG HOLDINGS, INC. (Exact name of registrant as specified in its charter) DELAWARE 52-1868665 (State or jurisdiction of (IRS employer incorporation or organization) identification no.) 121 GRAY AVENUE SANTA BARBARA, CALIFORNIA 93101 (Address of principal executive offices) (zip code) (805) 963-8727 (Registrant's telephone number, including area code) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. X Yes No The number of shares outstanding of the registrant's common stock, par value $.01 per share, at August 13, 1999 was 12,000,350 shares. BIG DOG HOLDINGS, INC INDEX TO FORM 10-Q PAGE NO. PART I. FINANCIAL INFORMATION................................................3 ITEM 1: FINANCIAL STATEMENTS CONSOLIDATED BALANCE SHEETS June 30, 1999 and December 31, 1998..................................3 CONSOLIDATED STATEMENTS OF OPERATIONS Three months and six months ended June 30, 1999 and 1998.............4 CONSOLIDATED STATEMENTS OF CASH FLOWS Six months ended June 30, 1999 and 1998..............................5 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS...........................6 ITEM 2: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS............................................7 ITEM 3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK..........10 PART II. OTHER INFORMATION...................................................10 ITEM 1: LEGAL PROCEEDINGS...................................................10 ITEM 2: CHANGES IN SECURITIES...............................................10 ITEM 3: DEFAULTS UPON SENIOR SECURITIES.....................................10 ITEM 4: SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.................10 ITEM 5: OTHER INFORMATION...................................................11 ITEM 6: EXHIBITS AND REPORTS ON FORM 8-K....................................11 SIGNATURES...................................................................11 PART 1 FINANCIAL INFORMATION ITEM 1: FINANCIAL STATEMENTS
BIG DOG HOLDINGS, INC. AND SUBSIDIARY CONSOLIDATED BALANCE SHEETS June 30, December 31, 1999 1998 ------------- ------------- (Unaudited) ASSETS CURRENT ASSETS: Cash and cash equivalents........................ $ 2,622,000 $ 13,458,000 Accounts receivable, net......................... 829,000 906,000 Inventories...................................... 25,879,000 23,345,000 Prepaid expenses and other current assets........ 1,392,000 811,000 Deferred income taxes............................ 1,788,000 872,000 ------------ ------------ Total current assets........................... 32,510,000 39,392,000 PROPERTY AND EQUIPMENT, Net......................... 13,978,000 12,983,000 INTANGIBLE ASSETS, Net.............................. 27,000 30,000 OTHER ASSETS........................................ 547,000 589,000 ------------ ------------ TOTAL............................................... $ 47,062,000 $ 52,994,000 ============ ============ LIABILITIES AND STOCKHOLDERS' EQUITY CURRENT LIABILITIES: Accounts payable................................. $ 4,071,000 $ 3,494,000 Income taxes payable............................. 144,000 2,621,000 Accrued expenses and other current liabilities... 2,008,000 2,928,000 ----------- ------------ Total current liabilities...................... 6,223,000 9,043,000 DEFERRED RENT....................................... 810,000 764,000 ----------- ------------ Total liabilities................................ 7,033,000 9,807,000 ----------- ------------ COMMITMENTS AND CONTINGENCIES STOCKHOLDERS' EQUITY: Preferred stock, $.01 par value, 3,000,000 shares authorized, none issued and outstanding Common stock, $.01 par value, 30,000,000 shares authorized, 13,183,550 issued at June 30, 1999 and December 31, 1998.......................... 132,000 132,000 Additional paid-in capital....................... 42,296,000 42,296,000 Retained earnings................................ 5,118,000 7,764,000 Treasury stock, 1,183,200 and 1,083,200 shares at June 30, 1999 and December 31, 1998, respectively................................... (7,006,000) (6,494,000) Notes receivable from common stockholders........ (511,000) (511,000) ------------ ------------ Total stockholders' equity..................... 40,029,000 43,187,000 ------------ ------------ TOTAL............................................... $ 47,062,000 $ 52,994,000 ============ ============
See accompanying notes.
BIG DOG HOLDINGS, INC. AND SUBSIDIARY CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) Three Months Ended Six Months Ended June 30, June 30, ------------------------------- ------------------------------- 1999 1998 1999 1998 -------------- ------------ ------------- ------------ NET SALES.................................... $ 24,093,000 $ 22,389,000 $ 40,836,000 $ 36,601,000 COST OF GOODS SOLD........................... 9,533,000 8,816,000 17,389,000 15,378,000 ------------ ------------ ------------ ------------ GROSS PROFIT................................. 14,560,000 13,573,000 23,447,000 21,223,000 ------------ ------------ ------------ ------------ OPERATING EXPENSES: Selling, marketing and distribution....... 12,107,000 11,766,000 23,430,000 22,216,000 General and administrative................ 1,249,000 1,332,000 2,464,000 2,482,000 ------------ ------------ ------------ ------------ Total operating expenses................ 13,356,000 13,098,000 25,894,000 24,698,000 ------------ ------------ ------------ ------------ INCOME (LOSS) FROM OPERATIONS................ 1,204,000 475,000 (2,447,000) (3,475,000) INTEREST INCOME, Net......................... --- (56,000) (94,000) (307,000) ------------ ------------ ------------ ------------ INCOME (LOSS) BEFORE PROVISION (BENEFIT) FROM INCOME TAXES............... 1,204,000 531,000 (2,353,000) (3,168,000) PROVISION (BENEFIT) FROM INCOME TAXES........ 470,000 204,000 (917,000) (1,216,000) ------------ ------------ ------------ ------------ NET INCOME (LOSS)............................ $ 734,000 $ 327,000 $ (1,436,000) $ (1,952,000) ============ ============ ============ ============ NET INCOME (LOSS) PER SHARE BASIC AND DILUTED......................... $ 0.06 $ 0.03 $ (0.12) $ (0.15) ============ ============ ============ ============ WEIGHTED AVERAGE SHARES OUTSTANDING BASIC..................................... 12,029,000 12,476,000 12,064,000 12,811,000 DILUTED .................................. 12,160,000 12,532,000 12,064,000 12,811,000
See accompanying notes.
BIG DOG HOLDINGS, INC. AND SUBSIDIARY CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) Six Months Ended June 30, -------------------------------- 1999 1998 ----------- ----------- CASH FLOWS FROM OPERATING ACTIVITIES: Net loss..................................................................... $(1,436,000) $(1,952,000) Adjustments to reconcile net loss to net cash used in operating activities: Depreciation and amortization.............................................. 2,053,000 1,726,000 Provision for losses on receivables........................................ 27,000 15,000 Loss on disposition of property and equipment.............................. 15,000 81,000 Deferred income taxes...................................................... (916,000) (1,339,000) Changes in operating assets and liabilities: Receivables.............................................................. 50,000 (174,000) Inventories.............................................................. (2,534,000) (9,384,000) Prepaid expenses and other assets........................................ (581,000) (1,448,000) Accounts payable......................................................... 577,000 2,119,000 Income taxes payable..................................................... (2,477,000) (1,395,000) Accrued expenses and other current liabilities........................... (920,000) (447,000) Deferred rent............................................................ 46,000 147,000 ----------- ----------- Net cash used in operating activities.................................. (6,096,000) (12,051,000) ----------- ----------- CASH FLOWS FROM INVESTING ACTIVITIES: Capital expenditures......................................................... (3,049,000) (4,182,000) Proceeds from sale of capitalized assets..................................... --- 13,000 Other ....................................................................... 19,000 (158,000) ----------- ----------- Net cash used in investing activities.................................. (3,030,000) (4,327,000) ----------- ----------- CASH FLOWS FROM FINANCING ACTIVITIES: Repurchase of common stock................................................... (512,000) (6,113,000) Proceeds from exercise of warrants........................................... --- 72,000 Principal repayments of notes receivable..................................... 12,000 12,000 Dividend payment............................................................. (1,210,000) --- ----------- ----------- Net cash used in financing activities.................................. (1,710,000) (6,029,000) ----------- ----------- NET DECREASE IN CASH............................................................ (10,836,000) (22,407,000) CASH, BEGINNING OF PERIOD....................................................... 13,458,000 23,508,000 ----------- ----------- CASH, END OF PERIOD............................................................. $ 2,622,000 $ 1,101,000 =========== =========== SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: Cash paid for: Interest................................................................... $ 15,000 $ --- Income taxes............................................................... $ 2,474,000 $ 1,514,000
See accompanying notes. BIG DOG HOLDINGS, INC. AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) NOTE 1. Basis of Presentation The accompanying unaudited financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulations S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments, consisting only of normal recurring entries necessary for a fair presentation have been included. Operating results for the six month period ended June 30, 1999 are not necessarily indicative of the results that may be expected for the year ended December 31, 1999. For further information, refer to the financial statements and footnotes thereto for Big Dog Holdings, Inc. and its wholly owned subsidiary, Big Dog USA, Inc. (the 'Company') included in the Company's Annual Report on Form 10-K for the year ended December 31, 1998. NOTE 2. Short-term Borrowings The Company has a borrowing arrangement with a bank whereby the Company may, from time to time and upon approval from the bank, borrow up to $8 million. Such borrowings may be used for cash advances and letters of credit. The borrowing arrangement provides for interest at the bank's prime rate less 3/8% or 250 basis points over the LIBOR rate and is collateralized by substantially all the assets of the Company. As of June 30, 1999, the Company had no advances and $1.9 million of letters of credit outstanding. The letters of credit expire through December 31, 1999. NOTE 3. Stockholders' Equity In March 1998, the Company announced that its Board authorized the repurchase of up to $10,000,000 of its common stock. Between April 1, 1999 and August 11, 1999, the Company repurchased 100,000 shares of common stock. NOTE 4. Dividend Paid On March 6, 1999, the Company paid an annual dividend to stockholders of record at the close of business on February 22, 1999, in the amount of $0.10 per share, totaling $1,210,000. NOTE 5. Recently Issued Accounting Standards In June 1998, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards ("SFAS") No. 133, "Accounting for Derivative Instruments and Hedging Activities." SFAS No. 133 establishes accounting and reporting standards for derivative instruments, including certain derivative instruments embedded in other contracts (collectively referred to as derivatives), and for hedging activities. It requires that an entity recognize all derivatives as either assets or liabilities in the statement of financial position and measure those instruments at fair value. The Company will adopt SFAS No. 133 in the year ending December 31, 2000. The Company anticipates that the adoption of SFAS No. 133 will not have a material impact on the Company's financial statements. ITEM 2: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Management's discussion and analysis should be read in conjunction with the Company's financial statements and notes related thereto. Certain minor differences in the amounts below result from rounding of the amounts shown in the consolidated financial statements. RESULTS OF OPERATIONS Three Months Ended June 30, 1999 and 1998 NET SALES. Net sales consist of sales from the Company's stores, catalog, and wholesale accounts, all net of returns and allowances. Net sales increased to $24.1 million for the three months ended June 30, 1999 from $22.4 million for the same period in 1998, an increase of $1.7 million or 7.6%. Of the increase, $1.4 million was attributable to stores not yet qualifying as comparable stores and $0.3 million to a 1.7% comparable stores sales increase. GROSS PROFIT. Gross profit increased to $14.6 million for the three months ended June 30, 1999 from $13.6 million for the same period in 1998, an increase of $1.0 million or 7.4%. As a percentage of net sales, gross profit decreased to 60.4% in the three months ended June 30, 1999 from 60.6% in the same period in 1998. This 0.2% decrease was due in part to a change in the retail sales product mix. SELLING, MARKETING AND DISTRIBUTION EXPENSES. Selling, marketing and distribution expenses consist of expenses associated with creating, distributing and selling products through all channels of distribution, including occupancy, payroll and catalog costs. Selling, marketing and distribution expenses increased to $12.1 million in the three months ended June 30, 1999 from $11.8 million in the same period for 1998, an increase of $0.3 million, or 2.5%. As a percentage of net sales, these expenses decreased to 50.3% in the three months ended June 30, 1999 from 52.6% in the same period in 1998. The 2.3% decrease in selling, marketing and distribution expenses is primarily attributable to operating efficiencies achieved with respect to the Company's distribution center. GENERAL AND ADMINISTRATIVE EXPENSES. General and administrative expenses consist of administrative salaries, corporate occupancy costs and other corporate expenses. General and administrative expenses decreased to $1.2 million for the three months ended June 30, 1999 from $1.3 million for the same period in 1998, a decrease of $0.1 million or 7.7%. As a percentage of net sales, these expenses decreased to 5.2% in the three months ended June 30, 1999 from 5.9% in the same period in 1998. The percentage decrease in general and administrative expenses reflects certain expense reductions and the operating leverage of spreading these expenses over a larger revenue base. INTEREST INCOME. The Company had no interest income in the three months ended June 30, 1999. This is a decrease from $0.1 million of interest income in the same period in 1998, principally due to lower cash balances in 1999. Six Months Ended June 30, 1999 and 1998 NET SALES. Net sales increased to $40.8 million for the six months ended June 30, 1999 from $36.6 million for the same period in 1998, a net increase of $4.2 million or 11.5%. Of the increase, $3.1 million was attributable to stores not yet qualifying as comparable stores, $0.6 million to a 2.0% comparable stores sales increase, and $0.8 million to an increase in the Company's wholesale business, net of a $0.3 million decrease in the Company's mail order business. GROSS PROFIT. Gross profit increased to $23.4 million for the six months ended June 30, 1999 from $21.2 million for the same period in 1998, an increase of $2.2 million or 10.4%. As a percentage of net sales, gross profit decreased to 57.4% in the six months ended June 30, 1999 from 58.0% in the same period in 1998. This 0.6% decrease was due in part to a change in the retail sales product mix. SELLING, MARKETING AND DISTRIBUTION EXPENSES. Selling, marketing and distribution expenses increased to $23.4 million in the six months ended June 30, 1999 from $22.2 million in the same period for 1998, an increase of $1.2 million, or 5.4%. As a percentage of net sales, these expenses decreased to 57.4% in the six months ended June 30, 1999 from 60.7% in the same period in 1998. The 3.3% decrease in selling, marketing and distribution expenses was primarily attributable to operating efficiencies achieved with respect to the Company's distribution center. GENERAL AND ADMINISTRATIVE EXPENSES. General and administrative expenses remained constant at $2.5 million for the six months ended June 30, 1999 and 1998. As a percentage of net sales, these expenses decreased to 6.0% in the six months ended June 30, 1999 from 6.8% in the same period in 1998. The percentage decrease in general and administrative expenses reflects the operating leverage of spreading these expenses over a larger revenue base. INTEREST INCOME. Interest income decreased to $0.1 million in the six months ended June 30, 1999 from $0.3 million in the same period in 1998, principally due to lower cash balances in 1999. LIQUIDITY AND CAPITAL RESOURCES During the six months ended June 30, 1999, the Company's primary uses of cash were for merchandise inventories, income taxes, capital expenditures and dividends paid to stockholders. The Company satisfied its cash requirements primarily from cash flow from operations and excess cash. Cash used in operating activities was $6.1 million and $12.1 million for the six months ended June 30, 1999 and 1998, respectively. The $6.0 million decrease was primarily due to a reduction in inventory purchases during the period. Cash used in investment activities for the six months ended June 30, 1999 and 1998 were $3.0 million and $4.3 million, respectively. Cash flows used in investment activities in the first six months of 1999 related to the build-out of the second floor mezzanine at the Company's distribution facility, 6 new store openings and capital additions to the Company's existing stores. Cash flows used in investment activities in the first six months of 1998 related primarily to build-out and equipment purchases related to the Company's distribution facility and 15 new store openings. Cash used in financing activities in the six months ended June 30, 1999 and 1998 were $1.7 million and $6.0 million, respectively. In the six months ended June 30, 1999, the Company paid a discretionary dividend of $0.10 per share to stockholders for a total dividend payment of $1.2 million, and repurchased 100,000 shares of its common stock for a total purchase price of $0.5 million. In the same period of 1998, the Company repurchased 971,700 shares of its common stock for a total purchase price of $6.1 million. The Company has a borrowing arrangement with a bank whereby the Company may, from time to time and upon approval from the bank, borrow up to $8 million. Such borrowings may be used for cash advances and letters of credit. The borrowing arrangement provides for interest at the bank's prime rate less 3/8% or 250 basis points over the LIBOR rate and is collateralized by substantially all the assets of the Company. As of June 30, 1999, the Company had no advances and $1.9 million of letters of credit outstanding. The letters of credit expire through December 31, 1999. SEASONALITY The Company believes its seasonality is somewhat different than many apparel retailers since a significant number of the Company's stores are located in tourist areas and outdoor malls that have different visitation patterns than urban and suburban retail centers. The third and fourth quarters (consisting of the summer vacation, back-to-school and Christmas seasons) have historically accounted for the largest percentage of the Company's annual sales and profits. The Company has historically incurred operating losses in its first quarter and close to break-even results in the second quarter. As the Company continues to open new stores, this seasonal pattern in the foreseeable future will become even greater and will reflect a larger percentage of its sales and profits in the third and fourth quarters. YEAR 2000 The Year 2000 issue is the result of computer programs being written to use two digits to define year dates. Computer programs running date-sensitive software may recognize a date using "00" as the year 1900 rather than the year 2000. This could result in systems failure or miscalculations causing disruptions of operations. In March 1999, the Company completed the upgrading of its major software systems to a new release which has been certified as Year 2000 compliant. The Company has substantially completed the internal testing of its information technology systems and will continue to monitor such systems through the fall of 1999. The Company has also addressed internally its non-information technology related systems and expects no significant operational problems relating to the Year 2000 issues. The costs of the Company's Year 2000 compliance project are not expected to be material to the Company's financial position. The Company has requested all significant third-party vendors to certify Year 2000 compliance. While there can be no guaranty that such vendors will be Year 2000 compliant, the Company does not expect any material adverse impact on its business operations by the failure of any of its vendors to complete any required changes related to the Year 2000 date conversion. STATEMENT REGARDING FORWARD LOOKING DISCLOSURE Certain sections of this Quarterly Report on Form 10-Q, including the preceding "Management's Discussion and Analysis of Financial Condition and Results of Operations," contain various forward looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended, which represents the Company's expectations or beliefs concerning future events. These forward looking statements involve risk and uncertainties, and the Company cautions that these statements are further qualified by important factors that could cause actual results to differ materially from those in the forward looking statements. Primary factors that could cause actual results to differ include those listed in the Company's Form 10-K for the year ended December 31, 1998 filed with the Securities and Exchange Commission. ITEM 3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK Not applicable PART II. OTHER INFORMATION ITEM 1: LEGAL PROCEEDINGS Not applicable ITEM 2: CHANGES IN SECURITIES Not applicable ITEM 3: DEFAULTS UPON SENIOR SECURITIES Not applicable ITEM 4: SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS The Registrant's Annual Meeting of Stockholders was held on May 20, 1999. Proxies for the Annual Meeting were solicited pursuant to Regulation 14 under the Securities Exchange Act of 1934, as amended. There was no solicitation in opposition to management's nominees as listed in the Proxy Statement. Such nominees were elected. The matters voted upon at the Annual Meeting and the results thereof were as follows: 1. To elect Class II Directors, each to hold office for a three-year term and until each of their successors are elected and qualified.
FOR WITHHELD Robert H. Schnell 10,060,503 0 David J. Walsh 10,060,503 0
2. To ratify the election of Deloitte & Touche LLP as independent certified public accountants for the year ending December 31, 1999.
FOR AGAINST ABSTAINED 10,060,503 100 475
ITEM 5: OTHER INFORMATION Not available ITEM 6: EXHIBITS AND REPORTS ON FORM 8-K (a) Exhibits Exhibit No Document Description 27.1 Financial Data Schedule (b) Reports on Form 8-K Not applicable SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. BIG DOG HOLDINGS, INC. August 13, 1999 /s/ ANDREW D. FESHBACH Andrew D. Feshbach President and Chief Executive Officer (Principal Executive Officer) August 13, 1999 /s/ ROBERTA J. MORRIS Roberta J. Morris Chief Financial Officer and Treasurer (Principal Financial Officer) EX-27 2 FINANCIAL DATA SCHEDULE
5 THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM BIG DOG HOLDINGS, INC.'S FORM 10-Q FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1999, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FORM 10-Q. 1000 6-MOS DEC-31-1999 JAN-01-1999 JUN-30-1999 2622 0 925 (96) 25879 32510 24741 (10763) 47062 6223 0 0 0 132 39897 47062 40836 40836 17389 25894 0 0 (94) (2353) (917) (1436) 0 0 0 (1436) (0.12) (0.12)
-----END PRIVACY-ENHANCED MESSAGE-----