XML 12 R2.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
ASSETS    
Cash and cash equivalents $ 565,513 $ 2,635,522
Accounts receivable, net 3,178,785 1,522,784
Due from factor 74,250 49,500
Inventory 4,384,098 4,434,369
Prepaid expenses and other 328,684 342,706
Total current assets 8,531,330 8,984,881
Equipment and leasehold improvements, net 81,053 107,413
Capitalized contract costs, net 277,448 283,069
Deposits and other assets 8,712 8,712
Operating lease right-of-use assets 84,610 197,355
Intangible assets, net 1,600,092 1,762,825
Total non-current assets 2,051,915 2,359,374
TOTAL ASSETS 10,583,245 11,344,255
LIABILITIES    
Accounts payable 1,855,988 1,108,279
Accrued liabilities 900,924 1,009,123
Income taxes payable 156,000 0
Convertible note payable 2,498,780 2,596,203
Government loan – BBVA Bank, current portion 135,308 120,000
Deferred revenue, current 651,709 462,418
Operating lease liabilities, current portion 77,379 159,665
Total current liabilities 6,276,088 5,455,688
Deferred revenue, long term 37,280 52,134
Deferred tax liability 159,997 170,281
Government loan – BBVA Bank – net of current portion 255,219 326,767
Operating lease liabilities, net of current portion 9,570 37,829
Total non-current liabilities 462,066 587,011
TOTAL LIABILITIES 6,738,154 6,042,699
Commitments and Contingencies
STOCKHOLDERS’ EQUITY    
Common stock — authorized, 170,000,000 shares; issued and outstanding; 9,262,853 and 9,190,504 of $.0001 par value at June 30, 2023 and December 31, 2022, respectively 926 919
Additional paid-in capital 122,191,310 122,028,612
Accumulated other comprehensive loss (150,572) (242,602)
Accumulated deficit (118,196,573) (116,485,373)
TOTAL STOCKHOLDERS’ EQUITY 3,845,091 5,301,556
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 10,583,245 $ 11,344,255