XML 37 R24.htm IDEA: XBRL DOCUMENT v3.23.1
Note Q - Stock Options
12 Months Ended
Dec. 31, 2022
Notes to Financial Statements  
Share-Based Payment Arrangement [Text Block]

NOTE QSTOCK OPTIONS

 

2015 Stock Option Plan

 

On January 27, 2016, the stockholders approved the 2015 Equity Incentive Plan (the “2015 Plan”). The 2015 Plan initially reserved 187,500 shares of common stock for issuance of options, restricted stock, and other equity based awards to employees, officers, directors, and consultants of the Company. In 2021, the stockholders approved an amendment to the 2015 to increase the shares of common stock authorized for issuance under the 2015 Plan from 187,500 shares to 789,000 shares together with other technical changes. The term of stock options granted under the 2015 Plan, may not exceed ten years, exercise prices may not be below 100-110% of fair market value, and vesting occurs over time periods set forth in written agreements with the recipients. In the event of a change in control, certain stock awards issued under the 2015 Plan may be subject to additional acceleration of vesting as may be provided in the participants’ written agreement. The 2015 Plan expires in December 2025.

 

Non-Plan Stock Options

 

Periodically, the Company has granted options outside of the 2015 Plan to various employees and consultants. In the event of change in control, as defined, certain of the non-plan options outstanding vest immediately.

 

Stock Option Activity

 

Information summarizing option activity is as follows:

 

   

Number of Options

   

Weighted

average

   

Weighted

average

remaining

   

Aggregate

 
   

2015

Plan

   

Non

Plan

   

Total

   

exercise

price

   

life

(in years)

   

intrinsic

value

 
                                                 

Outstanding, as of December 31, 2020

    94,183       133,091       227,274     $ 17.61       3.87     $ 0  

Granted

                                       

Exercised

                                       

Forfeited

    (3,291 )    

      (3,291 )    

3.87

                 

Expired

    (84

)

    (11,438

)

    (11,522

)

    39.13                  

Outstanding, as of December 31, 2021

    90,808       121,653       212,461     $ 16.65       3.03     $ 0  

Granted

                                       

Exercised

                                       

Forfeited

               

                       

Expired

          (9,465

)

    (9,465

)

    17.28                  

Outstanding, as of December 31, 2022

    90,808       112,188       202,996     $ 16.63       2.14     $ 0  

Vested or expected to vest at December 31, 2022

                    201,271     $ 16.72       2.12     $ 0  

Exercisable at December 31, 2022

                    194,561     $ 17.12       2.03     $ 0  

 

The options outstanding and exercisable at December 31, 2022 were in the following exercise price ranges:

 

           

Options Outstanding

   

Options Exercisable

 

Range of exercise prices

   

Number of

shares

   

Weighted

average

exercise

price

   

Weighted

average

remaining

life (in years)

   

Number

exercisable

   

Weighted

average

exercise

price

 
$ 4.08 - 5.84       25,565     $ 5.20       4.63       17,130     $ 5.20  
$ 5.85 - 28.00       177,431       18.27       1.81       177,431       18.27  
$ 4.08 - 28.00       202,996                       194,561          

 

The aggregate intrinsic value in the table above represents the total intrinsic value, based on the Company’s closing stock price of $0.59, $2.21, and $3.52 as of December 31, 2022, 2021 and 2020, respectively, which would have been received by the option holders had all option holders exercised their options as of that date. There were no in-the-money options exercisable as of December 31, 2022, 2021 and 2020.

 

The weighted average fair value of options granted during the years ended December 31, 2022 and 2021 was $0 as no options were granted in either year. The total intrinsic value of options exercised during the years ended December 31, 2022 and 2021 was $0 as no options were exercised in either year. The total fair value of shares vested during the years ended December 31, 2022 and 2021 was $100,668 and $252,874, respectively.

 

As of December 31, 2022, future forfeiture adjusted compensation cost related to nonvested stock options is $17,630 and will be recognized over an estimated weighted average period of 0.64 years.