XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Warrants Issued in Connection with Convertible Notes [Member]
Common Stock [Member]
Warrants Issued in Connection with Convertible Notes [Member]
Additional Paid-in Capital [Member]
Warrants Issued in Connection with Convertible Notes [Member]
Retained Earnings [Member]
Warrants Issued in Connection with Convertible Notes [Member]
Warrants Issued for Consulting Fees [Member]
Common Stock [Member]
Warrants Issued for Consulting Fees [Member]
Additional Paid-in Capital [Member]
Warrants Issued for Consulting Fees [Member]
Retained Earnings [Member]
Warrants Issued for Consulting Fees [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2019                 1,812,483      
Balance at Dec. 31, 2019                 $ 182 $ 87,437,661 $ (89,723,016) $ (2,285,173)
Share-based compensation                 0 512,719 0 512,719
Net loss                 $ 0 0 (3,370,282) (3,370,282)
Issuance of common stock pursuant to securities purchase agreements (in shares)                 87,500      
Issuance of common stock pursuant to securities purchase agreements                 $ 8 1,032,492 0 1,032,500
Commitment fee adjustment                 0 (900,000) 0 (900,000)
Beneficial conversion feature                 $ 0 641,215 0 641,215
Issuance of common stock pursuant to warrant conversion (in shares)                 121,500      
Issuance of common stock pursuant to warrant conversion                 $ 12 1,457,988 0 1,458,000
Conversion of convertible note payable (in shares)                 288,461      
Conversion of convertible note payable                 $ 29 1,499,971 0 1,500,000
Deemed dividends related to down-round features                 $ 0 112,686 (112,686) 0
Balance (in shares) at Mar. 31, 2020                 2,309,944      
Balance at Mar. 31, 2020                 $ 231 91,794,732 (93,205,984) (1,411,021)
Balance (in shares) at Dec. 31, 2019                 1,812,483      
Balance at Dec. 31, 2019                 $ 182 87,437,661 (89,723,016) (2,285,173)
Net loss                       (4,942,991)
Balance (in shares) at Jun. 30, 2020                 2,783,719      
Balance at Jun. 30, 2020                 $ 279 95,560,867 (94,778,693) 782,453
Balance (in shares) at Mar. 31, 2020                 2,309,944      
Balance at Mar. 31, 2020                 $ 231 91,794,732 (93,205,984) (1,411,021)
Issuance of common stock for directors’ fees (in shares)                 2,143      
Issuance of common stock for directors’ fees                 $ 1 15,006 0 15,007
Legal and commitment fees                 0 199,328 0 199,328
Share-based compensation                 0 33,177 0 33,177
Net loss                 $ 0 0 (1,572,709) (1,572,709)
Issuance of common stock pursuant to securities purchase agreements (in shares)                 31,440      
Issuance of common stock pursuant to securities purchase agreements                 $ 3 145,330 0 145,333
Conversion of convertible note payable (in shares)                 440,192      
Conversion of convertible note payable                 $ 44 2,288,956 0 2,289,000
Warrants issued $ 0 $ 1,388,339 $ 0 $ 1,388,339 $ 0 $ 94,655 $ 0 $ 94,655        
Legal and accounting                 $ 0 (199,328) 0 (199,328)
Balance (in shares) at Jun. 30, 2020                 2,783,719      
Balance at Jun. 30, 2020                 $ 279 95,560,867 (94,778,693) 782,453
Balance (in shares) at Dec. 31, 2020                 7,814,572      
Balance at Dec. 31, 2020                 $ 782 119,844,026 (99,509,689) 20,335,119
Issuance of common stock for directors’ fees (in shares)                 2,091      
Issuance of common stock for directors’ fees                 $ 0 7,510 0 7,510
Legal and commitment fees                 $ 0 (2,709) 0 (2,709)
Issuance of restricted common stock to employees (in shares)                 1,250      
Issuance of restricted common stock to employees                 $ 0 0 0 0
Share-based compensation                 0 133,638 0 133,638
Net loss                 0 0 (851,431) (851,431)
Legal and accounting                 $ (0) 2,709 (0) 2,709
Balance (in shares) at Mar. 31, 2021                 7,817,913      
Balance at Mar. 31, 2021                 $ 782 119,982,465 (100,361,120) 19,622,127
Balance (in shares) at Dec. 31, 2020                 7,814,572      
Balance at Dec. 31, 2020                 $ 782 119,844,026 (99,509,689) 20,335,119
Net loss                       (2,013,114)
Balance (in shares) at Jun. 30, 2021                 7,819,661      
Balance at Jun. 30, 2021                 $ 782 120,021,069 (101,522,803) 18,499,048
Balance (in shares) at Mar. 31, 2021                 7,817,913      
Balance at Mar. 31, 2021                 $ 782 119,982,465 (100,361,120) 19,622,127
Issuance of common stock for directors’ fees (in shares)                 1,748      
Issuance of common stock for directors’ fees                 $ 0 5,505 0 5,505
Legal and commitment fees                 $ 0 (2,519) 0 (2,519)
Issuance of restricted common stock to employees (in shares)                 1,250      
Issuance of restricted common stock to employees                 $ 0 0 0 0
Share-based compensation                 0 35,618 0 35,618
Net loss                 $ 0 0 (1,161,683) (1,161,683)
Restricted stock forfeited (in shares)                 (1,250)      
Restricted stock forfeited                 $ 0 0 0 0
Legal and accounting                 $ (0) 2,519 (0) 2,519
Balance (in shares) at Jun. 30, 2021                 7,819,661      
Balance at Jun. 30, 2021                 $ 782 $ 120,021,069 $ (101,522,803) $ 18,499,048