XML 21 R6.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
CASH FLOW FROM OPERATING ACTIVITIES:    
Net loss $ (6,868,875) $ (4,275,338)
Adjustments to reconcile net loss to cash used for operating activities:    
Allowance for doubtful accounts 720,000 500,000
Depreciation 84,617 52,709
Amortization of intangible assets 15,596 13,726
Amortization of resaleable software license rights 1,513,237 1,510,051
Amortization of capitalized contract costs 123,171
Share and warrant-based compensation for employees and consultants 942,692 940,734
Stock based fees to directors 37,532 32,030
Change in assets and liabilities:    
Accounts receivable 1,341,914 (1,002,700)
Due from factor 53,183 (56,227)
Capitalized contract costs (202,353)
Inventory (51,982) (481,419)
Resaleable software license rights 1,144,961 74,552
Prepaid expenses and other 1,843 (33,472)
Accounts payable (17,961) 32,388
Accrued liabilities (139,793) 352,700
Deferred revenue (311,257) (125,196)
Net cash used for operating activities (1,613,475) (2,465,462)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Patents (30,398) (60,698)
Capital expenditures (52,060) (166,060)
Net cash used for investing activities (82,458) (226,758)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Issuance of common stock 1,875,100 2,000,000
Costs to issue common stock (143,945) (80,366)
Net cash provided by financing activities 1,731,155 1,919,634
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 35,222 (772,586)
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 288,721 1,061,307
CASH AND CASH EQUIVALENTS, END OF YEAR 323,943 288,721
Cash paid for:    
Interest
Income taxes
Noncash investing and financing activities:    
Accrual of unpaid preferred dividends 198,033 630,408
Deemed dividend from trigger of anti-dilution provision feature 1,428,966
Issuance of common stock as a commitment fee for the Equity facility 198,000
Issuance of common stock as consulting services for the Equity facility 244,084
Conversion of Dividends Payable on Series A-1 Preferred Stock to Common Stock [Member]    
Noncash investing and financing activities:    
Conversion of preferred dividends payable to common stock 356,015 540,000
Conversion of Series A-1 Shares into Common Stock [Member]    
Noncash investing and financing activities:    
Conversion of preferred stock to common stock, Converted 6,259,600 2,740,400
Conversion of Dividends Payable on Series B-1 Preferred Stock to Common Stock [Member]    
Noncash investing and financing activities:    
Conversion of preferred dividends payable to common stock 472,426
Conversion of Series B-1 Shares into Common Stock [Member]    
Noncash investing and financing activities:    
Conversion of preferred stock to common stock, Converted $ 10,500,000