XML 22 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (Current Period Unaudited) (USD $)
Sep. 30, 2014
Dec. 31, 2013
ASSETS    
Cash and cash equivalents $ 167,179 $ 2,023,349
Accounts receivable, net of allowance for doubtful accounts of $20,526 at September 30, 2014 and December 31, 2013 631,574 284,025
Due from factor 21,708 2,449
Inventory 12,025 9,376
Prepaid expenses and other 80,586 73,482
Total current assets 913,072 2,392,681
Equipment and leasehold improvements, net 104,510 125,062
Deposits and other assets 8,712 8,712
Intangible assets—less accumulated amortization 164,745 174,950
Total non-current assets 277,967 308,724
TOTAL ASSETS 1,191,039 2,701,405
LIABILITIES    
Accounts payable 457,278 540,912
Accrued liabilities 482,537 338,321
Deferred revenue 431,103 528,160
Total current liabilities 1,370,918 1,407,393
Warrant liabilities 83,327 243,077
TOTAL LIABILITIES 1,454,245 1,650,470
STOCKHOLDERS’ (DEFICIT) EQUITY:    
Common stock — authorized, 170,000,000 shares; $.0001 par value issued and outstanding; 116,052,320 at September 30, 2014 and 115,842,315 as of December 31, 2013 11,605 11,584
Additional paid-in capital 55,972,787 55,909,923
Accumulated deficit (56,247,598) (54,870,572)
TOTAL STOCKHOLDERS’ (DEFICIT) EQUITY (263,206) 1,050,935
TOTAL LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY $ 1,191,039 $ 2,701,405