XML 41 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
CASH FLOW FROM OPERATING ACTIVITIES:    
Net (loss) income $ (315,579) $ 363,498
Adjustments to reconcile net (loss) income to cash (used for) provided by operating activities:    
Depreciation 5,736 7,970
Amortization    
Intangible assets 2,818 2,817
Deferred costs 1,682  
Share-based compensation 12,447 20,741
Change in assets and liabilities:    
Accounts receivable trade 155,674 100,290
Due from factor 95,524  
Inventory (165) 1,129
Prepaid expenses and other (34,215) (8,176)
Accounts payable (281,968) (272,814)
Accrued liabilities (207,976) 18,016
Deferred revenue (41,412) (65,905)
Net cash (used for) provided by operating activities (607,434) 167,566
CASH FLOW FROM FINANCING ACTIVITIES:    
Issuance of common stock 902,693  
Repayment of note payable – related party (321,428)  
Proceeds from issuance of note payable 497,307  
Costs to issue common stock (46,176)  
Financing costs for note payable (57,203)  
Net cash provided by financing activities 975,193  
NET INCREASE IN CASH AND CASH EQUIVALENTS 367,759 167,566
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 83,989 43,437
CASH AND CASH EQUIVALENTS, END OF PERIOD 451,748 211,003
Cash paid for:    
Interest $ 51,494