EX-99.2 3 a06-23857_1ex99d2.htm EX-99

 

Exhibit 99.2

TO BUSINESS EDITOR:

/C O R R E C T I O N — BIO-key International, Inc./

In the news release, BIO-key International (OTC Bulletin Board: BKYI) Reports Third Quarter 2006 Results, issued earlier today by BIO-key International, Inc. over PR Newswire, we are advised by a representative of the company that the third paragraph, first sentence, should read “Net Loss was $6.2 million...” rather than “Net Loss was $6.6 million...” The second sentence should read “The $6.2 million net loss...” instead of “The $6.6 million net loss...”  The third sentence should read “The third quarter 2006 net loss per fully diluted share was $(0.13)...” rather than “The third quarter 2006 net loss per fully diluted share was $(0.14)...”  In the seventh paragraph, the first sentence should read “Net loss was $11.1 million...” rather than “Net loss was $11.5 million...”  The second sentence should read “The $11.1 million net loss…” instead of “The $11.5 million net loss...”  The third sentence should read “The net loss per fully diluted share for nine months ended September 30, 2006 was $(0.24)...” instead of “The net loss per fully diluted share for nine months ended September 30, 2006 was $(0.25)...” as originally issued inadvertently.  Corrected tables follow:

BIO-KEY INTERNATIONAL, INC. AND SUBSIDIARY
CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

September 30,

 

December 31,

 

 

 

2006

 

2005

 

 

 

(Unaudited)

 

ASSETS:

 

 

 

 

 

Cash and cash equivalents

 

$

1,293,599

 

$

1,422,827

 

Receivables

 

 

 

 

 

Billed, less allowance for doubtful receivables of $184,074 and $160,000, respectively

 

3,721,544

 

1,635,371

 

Unbilled

 

38,776

 

201,942

 

Costs and earnings in excess of billings on uncompleted contracts

 

1,448,905

 

4,321,392

 

Inventory

 

26,588

 

8,760

 

Prepaid expenses

 

163,332

 

137,000

 

Total current assets

 

6,692,744

 

7,727,292

 

Equipment and leasehold improvements, net

 

464,417

 

548,267

 

Deposits

 

800,974

 

1,828,560

 

Intangible assets-less accumulated amortization

 

2,703,659

 

3,301,823

 

Deferred financing costs, net

 

231,879

 

1,562,338

 

Goodwill

 

11,389,654

 

11,389,654

 

Total non-current assets

 

15,590,583

 

18,630,642

 

TOTAL ASSETS

 

$

22,283,327

 

$

26,357,934

 

 

 

 

 

 

 

LIABILITIES:

 

 

 

 

 

Current maturities of long-term obligations and related obligations, net of discount

 

$

1,481,611

 

$

6,584,437

 

Accounts payable

 

1,151,100

 

833,608

 

Billings in excess of costs and earnings on uncompleted contracts

 

78,343

 

32,385

 

Accrued liabilities

 

4,393,872

 

5,520,515

 

Deferred rent

 

485,163

 

443,603

 

Deferred revenue

 

5,491,144

 

3,264,283

 

Total current liabilities

 

13,081,233

 

16,678,831

 

Warrants and long-term obligations

 

4,131,950

 

1,483,511

 

Redeemable preferred stock derivatives

 

1,387,238

 

 

Deferred rent

 

498,601

 

867,850

 

Deferred revenue

 

137,879

 

1,163,738

 

Total non-current liabilities

 

6,155,668

 

3,515,099

 

TOTAL LIABILITIES

 

19,236,901

 

20,193,930

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

Series B redeemable convertible preferred stock: authorized, 1,000,000 shares (liquidation preference of $1 per share); issued and outstanding 1,000,000 and 0 shares of $.0001 par value respectively, net

 

753,229

 

 

Series C redeemable convertible preferred stock: authorized, 600,000 shares (liquidation preference of $10 per share); issued and outstanding 592,032 and 0 shares of $.0001 par value respectively, net

 

4,878,005

 

 

 

 

5,631,234

 

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY:

 

 

 

 

 

Preferred stock - authorized, 5,000,000 shares (liquidation preference of $100 per share) Series A 7% Convertible; issued and outstandin g 35,557 and 44,557 shares of $.0001 par value, respectively

 

4

 

4

 

Common stock - authorized, 170,000,000 shares; issued and outstanding; 53,956,837 and 46,306,589 shares of $.0001 par value, respectiv ely

 

5,545

 

4,632

 

Additional paid-in capital

 

51,399,062

 

48,921,316

 

Accumulated deficit

 

(53,989,419

)

(42,761,948

)

TOTAL STOCKHOLDERS’ EQUITY

 

(2,584,808

)

6,164,004

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 

$

22,283,327

 

$

26,357,934

 

 




 

BIO-KEY INTERNATIONAL, INC. AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)

 

 

Three months ended

 

Nine months ended

 

 

 

September 30,

 

September 30,

 

 

 

2006

 

2005

 

2006

 

2005

 

 

 

(As restated)

 

 

 

(As restated)

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

Services

 

$

3,226,184

 

$

2,496,883

 

$

8,397,122

 

$

8,318,624

 

License fees and other

 

973,914

 

735,588

 

2,784,937

 

2,538,990

 

 

 

4,200,098

 

3,232,471

 

11,182,059

 

10,857,614

 

Costs and other expenses

 

 

 

 

 

 

 

 

 

Cost of services

 

612,441

 

503,843

 

2,024,655

 

2,373,535

 

Cost of license fees and other

 

148,275

 

125,633

 

361,334

 

658,875

 

 

 

760,716

 

629,476

 

2,385,989

 

3,032,410

 

Gross Profit

 

3,439,382

 

2,602,995

 

8,796,070

 

7,825,204

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

2,467,347

 

2,836,875

 

7,834,137

 

8,808,969

 

Research, development and engineering

 

1,653,238

 

1,799,845

 

4,830,186

 

5,545,386

 

 

 

4,120,585

 

4,636,720

 

12,664,323

 

14,354,355

 

Operating loss

 

(681,203

)

(2,033,725

)

(3,868,253

)

(6,529,151

)

 

 

 

 

 

 

 

 

 

 

Other income (deductions)

 

 

 

 

 

 

 

 

 

Derivative and warrant fair value adjustments

 

547,752

 

3,210,057

 

5,548,604

 

8,160,305

 

Interest income

 

 

6,908

 

 

35,958

 

Interest expense

 

(586,689

)

(1,605,771

)

(4,915,445

)

(2,992,780

)

Loss on extinguishment of debt

 

(5,493,701

)

 

(7,233,743

)

 

Other

 

(18,891

)

(24,816

)

(51,185

)

(45,348

)

 

 

(5,551,529

)

1,586,378

 

(7,618,743

)

5,158,135

 

NET LOSS

 

$

(6,232,732

)

$

(447,347

)

$

(11,101,996

)

$

(1,371,016

)

 

 

 

 

 

 

 

 

 

 

Basic and Diluted Loss to Common Shareholders:

 

 

 

 

 

 

 

 

 

Net loss

 

$

(6,232,732

)

$

(447,347

)

$

(11,101,996

)

$

(1,371,016

)

Convertible preferred stock dividends and accretion

 

(369,200

)

(72,632

)

(581,877

)

(261,152

)

Net loss attributable to common shareholders

 

$

(6,601,932

)

$

(519,979

)

$

(11,683,873

)

$

(1,632,168

)

 

 

 

 

 

 

 

 

 

 

Net Loss Per Share:

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.13

)

$

(0.01

)

$

(0.24

)

$

(0.04

)

Diluted

 

$

(0.13

)

$

(0.02

)

$

(0.24

)

$

(0.09

)

 

 

 

 

 

 

 

 

 

 

Weighted Average Shares Outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

50,733,960

 

45,476,802

 

48,752,262

 

45,129,000

 

Diluted

 

50,733,960

 

53,861,595

 

48,752,262

 

52,017,328

 

 

Contacts:

BIO-key International, Inc.

 

Mike DePasquale, CEO

 

732-359-1111

 

 

 

DRG&E

 

Gus Okwu, Managing Director

 

203-752-0446