XML 51 R38.htm IDEA: XBRL DOCUMENT v3.22.0.1
Loss and Loss Adjustment Expenses (Tables)
12 Months Ended
Dec. 31, 2021
Insurance [Abstract]  
Summary of Development Tables of Incurred and Paid Losses and Allocated Loss Adjustment Expenses Net of Reinsurance

 

 

 

Incurred Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance

 

 

As of

 

 

 

For the Years Ended December 31,

 

 

December 31, 2021

 

 

 

(Dollars in thousands)

 

 

Total IBNR

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plus

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected

 

 

Cumulative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Development

 

 

Number of

 

Accident

 

Unaudited (1)

 

 

 

 

 

 

on Reported

 

 

Claims

 

Year

 

2012

 

2013

 

2014

 

2015

 

2016

 

2017

 

2018

 

2019

 

2020

 

 

2021

 

 

Claims

 

 

Reported

 

2012

 

$

222,549

 

$

222,075

 

$

212,738

 

$

193,515

 

$

184,460

 

$

182,859

 

$

180,387

 

$

178,586

 

$

177,547

 

 

$

176,843

 

 

$

5,481

 

 

 

5,749

 

2013

 

 

 

 

241,810

 

 

241,811

 

 

233,656

 

 

220,457

 

 

214,701

 

 

210,588

 

 

209,184

 

 

207,304

 

 

 

205,421

 

 

 

7,031

 

 

 

5,768

 

2014

 

 

 

 

 

 

268,846

 

 

268,846

 

 

249,097

 

 

235,058

 

 

226,933

 

 

218,386

 

 

212,417

 

 

 

210,811

 

 

 

4,508

 

 

 

5,840

 

2015

 

 

 

 

 

 

 

 

262,573

 

 

262,573

 

 

252,514

 

 

235,471

 

 

220,965

 

 

211,758

 

 

 

207,929

 

 

 

4,397

 

 

 

5,516

 

2016

 

 

 

 

 

 

 

 

 

 

250,491

 

 

250,491

 

 

241,406

 

 

218,005

 

 

209,214

 

 

 

202,820

 

 

 

5,674

 

 

 

5,393

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

244,094

 

 

244,098

 

 

234,587

 

 

220,096

 

 

 

211,964

 

 

 

4,910

 

 

 

5,212

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

250,487

 

 

250,487

 

 

235,641

 

 

 

217,369

 

 

 

8,241

 

 

 

5,471

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

241,344

 

 

241,344

 

 

 

227,246

 

 

 

10,308

 

 

 

5,213

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

220,710

 

 

 

220,710

 

 

 

10,919

 

 

 

4,376

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

222,715

 

 

 

14,125

 

 

 

4,080

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

$

2,103,828

 

 

$

75,594

 

 

 

 

 

 

 

 

Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance

 

 

 

 

 

 

 

For the Years Ended December 31,

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accident

 

Unaudited (1)

 

 

 

 

 

 

Claim

 

Year

 

2012

 

2013

 

2014

 

2015

 

2016

 

2017

 

2018

 

2019

 

2020

 

 

2021

 

 

Frequency (2)

 

2012

 

$

50,579

 

$

107,467

 

$

133,658

 

$

149,161

 

$

154,553

 

$

157,207

 

$

159,807

 

$

161,014

 

$

162,588

 

 

$

164,337

 

 

 

18.73

 

2013

 

 

 

 

51,396

 

 

119,507

 

 

150,304

 

 

165,994

 

 

172,479

 

 

177,724

 

 

180,614

 

 

182,465

 

 

 

183,365

 

 

 

16.56

 

2014

 

 

 

 

 

 

53,060

 

 

119,820

 

 

153,320

 

 

169,736

 

 

180,683

 

 

186,129

 

 

191,394

 

 

 

192,168

 

 

 

14.99

 

2015

 

 

 

 

 

 

 

 

54,141

 

 

121,599

 

 

151,818

 

 

170,461

 

 

182,053

 

 

185,657

 

 

 

188,145

 

 

 

14.25

 

2016

 

 

 

 

 

 

 

 

 

 

52,238

 

 

115,713

 

 

143,016

 

 

156,861

 

 

166,887

 

 

 

172,133

 

 

 

14.23

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

56,951

 

 

122,552

 

 

151,427

 

 

166,448

 

 

 

175,733

 

 

 

14.68

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

62,061

 

 

126,057

 

 

152,328

 

 

 

172,423

 

 

 

15.21

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

58,883

 

 

120,512

 

 

 

154,391

 

 

 

15.25

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

50,113

 

 

 

109,882

 

 

 

13.91

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

52,292

 

 

 

14.24

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

1,564,869

 

 

 

 

 

All outstanding liabilities before 2012, net of reinsurance

 

 

 

87,052

 

 

 

 

 

Liabilities for loss and loss adjustment expenses, net of reinsurance

 

 

 

626,012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)     Data presented for these calendar years is required supplementary information, which is unaudited.

 

(2)     Frequency, as calculated above, refers to reported claims divided by gross premium earned.

 

Summary of Average Annual Percentage Payout of Incurred Losses by Age Net of Reinsurance for Worker's Compensation and General Liability

The average annual percentage payout of incurred losses by age, net of reinsurance, for workers’ compensation and general liability as of December 31, 2021 is summarized below. Since workers’ compensation has long payout periods, the table below shows less than 100% in the years disclosed.  This is required supplementary information, which is unaudited.

 

Average Annual Percentage Payout of Incurred Losses by Age, Net of Reinsurance (Unaudited)

 

Year 1

 

Year 2

 

Year 3

 

Year 4

 

Year 5

 

Year 6

 

Year 7

 

Year 8

 

Year 9

 

 

Year 10

 

25.8%

 

30.6%

 

14.3%

 

8.0%

 

4.4%

 

2.2%

 

1.6%

 

0.7%

 

0.7%

 

 

1.0%

 

Reconciliation of Beginning and Ending Reserve Balances, Net of Related Amounts Recoverable from Reinsurers

 

 

The following table provides a reconciliation of the beginning and ending reserve balances, net of related amounts recoverable from reinsurers, for 2021, 2020 and 2019:

 

 

 

Year Ended December 31,

 

 

 

2021

 

 

2020

 

 

2019

 

 

 

(in thousands)

 

Balance, beginning of period

 

$

760,561

 

 

$

772,887

 

 

$

798,409

 

Less amounts recoverable from reinsurers

   on unpaid loss and loss adjustment expenses

 

 

105,707

 

 

 

95,343

 

 

 

107,216

 

Net balance, beginning of period

 

 

654,854

 

 

 

677,544

 

 

 

691,193

 

Add incurred related to:

 

 

 

 

 

 

 

 

 

 

 

 

Current accident year

 

 

222,715

 

 

 

220,710

 

 

 

241,344

 

Prior accident years

 

 

(61,917

)

 

 

(63,484

)

 

 

(65,002

)

Total incurred

 

 

160,798

 

 

 

157,226

 

 

 

176,342

 

Less paid related to:

 

 

 

 

 

 

 

 

 

 

 

 

Current accident year

 

 

52,292

 

 

 

50,113

 

 

 

58,883

 

Prior accident years

 

 

137,348

 

 

 

129,803

 

 

 

131,108

 

Total paid

 

 

189,640

 

 

 

179,916

 

 

 

189,991

 

Net balance, end of period

 

 

626,012

 

 

 

654,854

 

 

 

677,544

 

Add amounts recoverable from reinsurers

   on unpaid loss and loss adjustment expenses

 

 

119,266

 

 

 

105,707

 

 

 

95,343

 

Balance, end of period

 

$

745,278

 

 

$

760,561

 

 

$

772,887

 

Summary Exposures to Various Asbestos Related Claims

The following table details our exposures to various asbestos related claims:

 

 

 

Year Ended December 31,

 

 

 

2021

 

 

2020

 

 

2019

 

 

 

(in thousands)

 

Reserves for loss and LAE at beginning of year

 

$

318

 

 

$

1,323

 

 

$

1,555

 

Incurred losses and LAE during the current year

 

 

(44

)

 

 

(936

)

 

 

(183

)

Loss and LAE payments

 

 

(14

)

 

 

(69

)

 

 

(49

)

Reserves for loss and LAE at end of year

 

$

260

 

 

$

318

 

 

$

1,323