XML 44 R29.htm IDEA: XBRL DOCUMENT v3.20.4
Schedule II. Condensed Financial Information of Registrant
12 Months Ended
Dec. 31, 2020
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Schedule II. Condensed Financial Information of Registrant

Schedule II. Condensed Financial Information of Registrant

AMERISAFE, INC.

CONDENSED BALANCE SHEETS

 

 

 

December 31,

 

 

 

2020

 

 

2019

 

 

 

(in thousands)

 

Assets:

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

Fixed maturity securities—held-to-maturity, at amortized cost net of allowance

   for credit losses of $0 in 2020 and 2019,

   (fair value $361 and $0, in 2020 and 2019, respectively)

 

$

361

 

 

$

 

Fixed maturity securities—available-for-sale, at fair value

   (amortized cost $7,210 in 2020 and 2019)

 

 

7,259

 

 

 

7,216

 

Equity securities, at fair value (cost $10,007 in 2020 and 2019)

 

 

11,503

 

 

 

11,779

 

Short-term investments

 

 

9,676

 

 

 

17,967

 

Investment in subsidiaries

 

 

384,774

 

 

 

379,001

 

Total investments

 

 

413,573

 

 

 

415,963

 

Cash and cash equivalents

 

 

23,562

 

 

 

10,551

 

Notes receivable from subsidiaries

 

 

2,140

 

 

 

2,781

 

Property and equipment, net

 

 

1,605

 

 

 

1,720

 

Federal income tax recoverable

 

 

2,705

 

 

 

2,798

 

Other assets

 

 

1,420

 

 

 

804

 

Total assets

 

$

445,005

 

 

$

434,617

 

Liabilities and shareholders’ equity

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

Accounts payable and other liabilities

 

 

6,095

 

 

 

4,230

 

Deferred income taxes

 

 

94

 

 

 

172

 

Total liabilities

 

 

6,189

 

 

 

4,402

 

Shareholders' equity (net of Treasury stock of $22,370 at December 31, 2020 and 2019)

 

 

438,816

 

 

 

430,215

 

Total liabilities and shareholders' equity

 

$

445,005

 

 

$

434,617

 

 

Schedule II. Condensed Financial Information of Registrant – (Continued)

AMERISAFE, INC.

CONDENSED STATEMENTS OF INCOME

 

 

 

Year Ended December 31,

 

 

 

2020

 

 

2019

 

 

2018

 

 

 

(in thousands)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

$

944

 

 

$

915

 

 

$

1,089

 

Net unrealized gains (losses) on equity securities

 

 

(276

)

 

 

1,977

 

 

 

(948

)

Fee and other income

 

 

9,122

 

 

 

5,352

 

 

 

7,389

 

Total revenues

 

 

9,790

 

 

 

8,244

 

 

 

7,530

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

Other operating costs

 

 

9,122

 

 

 

8,244

 

 

 

7,530

 

Total expenses

 

 

9,122

 

 

 

8,244

 

 

 

7,530

 

Income before income taxes and equity in earnings of subsidiaries

 

 

668

 

 

 

 

 

 

 

Income tax expense (benefit)

 

 

259

 

 

 

376

 

 

 

(36

)

Gain (loss) before equity in earnings of subsidiaries

 

 

409

 

 

 

(376

)

 

 

36

 

Equity in net income of subsidiaries

 

 

86,193

 

 

 

93,066

 

 

 

71,596

 

Net income

 

$

86,602

 

 

$

92,690

 

 

$

71,632

 

 

Schedule II. Condensed Financial Information of Registrant – (Continued)

AMERISAFE, INC.

CONDENSED STATEMENTS OF CASH FLOWS

 

  

 

Year Ended December 31,

 

 

 

2020

 

 

2019

 

 

2018

 

 

 

(in thousands)

 

Operating activities

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

$

6,012

 

 

$

2,333

 

 

$

2,448

 

Investing activities

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of investments

 

 

(10,982

)

 

 

(27,140

)

 

 

(47,825

)

Proceeds from sales of investments

 

 

18,970

 

 

 

1,987

 

 

 

54,600

 

Purchases of property and equipment

 

 

(764

)

 

 

(995

)

 

 

(1,041

)

Dividends from subsidiary

 

 

88,600

 

 

 

115,900

 

 

 

65,400

 

Net cash provided by investing activities

 

 

95,824

 

 

 

89,752

 

 

 

71,134

 

Financing activities

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from stock option exercises

 

 

 

 

 

20

 

 

 

67

 

Finance lease purchases

 

 

(50

)

 

 

(47

)

 

 

 

Dividends to shareholders

 

 

(88,775

)

 

 

(87,016

)

 

 

(84,491

)

Net cash used in financing activities

 

 

(88,825

)

 

 

(87,043

)

 

 

(84,424

)

Change in cash and cash equivalents

 

 

13,011

 

 

 

5,042

 

 

 

(10,842

)

Cash and cash equivalents at beginning of year

 

 

10,551

 

 

 

5,509

 

 

 

16,351

 

Cash and cash equivalents at end of year

 

$

23,562

 

 

$

10,551

 

 

$

5,509