XML 50 R37.htm IDEA: XBRL DOCUMENT v3.10.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2018
Income Tax Disclosure [Abstract]  
Schedule of Company's Deferred Income Tax Assets and Liabilities

The Company’s deferred income tax assets and liabilities are as follows:

 

 

 

December 31,

 

 

 

2018

 

 

2017

 

 

 

(in thousands)

 

Deferred income tax assets:

 

 

 

 

 

 

 

 

Discounting of net unpaid loss and loss adjustment

   expenses

 

$

21,377

 

 

$

8,830

 

Unearned premiums

 

 

8,069

 

 

 

8,466

 

Accrued expenses and other

 

 

2,636

 

 

 

2,359

 

State income tax

 

 

855

 

 

 

782

 

Accrued policyholder dividends

 

 

2,188

 

 

 

1,918

 

Impaired securities

 

 

21

 

 

 

42

 

Capital loss carryforward

 

 

 

 

 

190

 

Accrued insurance-related assessments

 

 

3,139

 

 

 

3,256

 

Net unrealized loss on securities

 

 

496

 

 

 

 

Total deferred tax assets

 

 

38,781

 

 

 

25,843

 

Deferred income tax liabilities:

 

 

 

 

 

 

 

 

Deferred policy acquisition costs

 

 

(5,207

)

 

 

(5,317

)

Callable bond amortization

 

 

(5

)

 

 

(8

)

Unrealized gain on securities available-for-sale

 

 

 

 

 

(1,070

)

Property and equipment and other

 

 

(178

)

 

 

(3

)

Salvage and subrogation

 

 

(719

)

 

 

(183

)

Loss reserves adjustment due to the Tax Act

 

 

(10,820

)

 

 

 

Total deferred income tax liabilities

 

 

(16,929

)

 

 

(6,581

)

Net deferred income taxes

 

$

21,852

 

 

$

19,262

 

Components of Consolidated Income Tax Expense (Benefit)

The components of consolidated income tax expense (benefit) are as follows:

 

  

 

Year Ended December 31,

 

 

 

2018

 

 

2017

 

 

2016

 

 

 

(in thousands)

 

Current:

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$

16,407

 

 

$

22,477

 

 

$

35,602

 

State

 

 

1,004

 

 

 

732

 

 

 

1,603

 

 

 

 

17,411

 

 

 

23,209

 

 

 

37,205

 

Deferred:

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

 

(1,389

)

 

 

12,965

 

 

 

(2,120

)

State

 

 

(73

)

 

 

(165

)

 

 

(129

)

 

 

 

(1,462

)

 

 

12,800

 

 

 

(2,249

)

Total

 

$

15,949

 

 

$

36,009

 

 

$

34,956

 

Income Tax Expense from Operations from the Amount Computed by Applying the U.S. Federal Income Tax Statutory Rate of 35% to Income Before Income Taxes

Income tax expense from operations is different from the amount computed by applying the U.S. federal income tax statutory rate of 21% in 2018 and 35% in 2017 and 2016 to income before income taxes as follows:

 

 

 

Year Ended December 31,

 

 

 

2018

 

 

2017

 

 

2016

 

 

 

(in thousands)

 

Income tax computed at federal statutory tax rate

 

$

18,392

 

 

$

28,784

 

 

$

39,487

 

Tax-exempt interest, net

 

 

(2,965

)

 

 

(5,707

)

 

 

(5,370

)

State income tax

 

 

720

 

 

 

311

 

 

 

913

 

Dividends received deduction

 

 

(44

)

 

 

(48

)

 

 

(125

)

Revaluation of net deferred income tax assets

 

 

 

 

 

12,620

 

 

 

 

Other

 

 

(154

)

 

 

49

 

 

 

51

 

 

 

$

15,949

 

 

$

36,009

 

 

$

34,956