XML 54 R41.htm IDEA: XBRL DOCUMENT v3.8.0.1
Earnings Per Share (Tables)
12 Months Ended
Dec. 31, 2017
Earnings Per Share [Abstract]  
Calculation of Basic and Diluted Earnings Per Share

 

The calculation of basic and diluted EPS for the years ended December 31, 2017, 2016 and 2015 are presented below.

 

 

 

For the Year Ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

 

 

(in thousands, except earnings per share amounts)

 

Basic EPS:

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to common shareholders – basic

 

$

46,231

 

 

$

77,865

 

 

$

70,462

 

Basic weighted-average common shares

 

 

19,165

 

 

 

19,106

 

 

 

18,941

 

Basic earnings per share

 

$

2.41

 

 

$

4.08

 

 

$

3.72

 

Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to common shareholders - diluted

 

$

46,231

 

 

$

77,865

 

 

$

70,462

 

Diluted weighted average common shares:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares

 

 

19,165

 

 

 

19,106

 

 

 

18,941

 

Stock options and restricted stock

 

 

81

 

 

 

98

 

 

 

178

 

Diluted weighted average common shares

 

 

19,246

 

 

 

19,204

 

 

 

19,119

 

Diluted earnings per common share

 

$

2.40

 

 

$

4.05

 

 

$

3.69

 

 

Calculation of Percentage of Net Income Allocable to Common Shareholders

The table below sets forth the reconciliation of the weighted average shares used for the basic and diluted EPS calculation.

 

  

 

Years Ended

 

 

 

2017

 

 

2016

 

 

2015

 

Basic weighted average common shares

 

 

19,165,489

 

 

 

19,105,806

 

 

 

18,941,077

 

Add: Other common shares eligible for common dividends:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average restricted shares and stock options

   (including tax benefit component)

 

 

80,377

 

 

 

97,844

 

 

 

178,109

 

Diluted weighted average common shares

 

 

19,245,866

 

 

 

19,203,650

 

 

 

19,119,186