XML 50 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2017
Income Tax Disclosure [Abstract]  
Schedule of Company's Deferred Income Tax Assets and Liabilities

The Company’s deferred income tax assets and liabilities are as follows:

 

 

 

December 31,

 

 

 

2017

 

 

2016

 

 

 

(in thousands)

 

Deferred income tax assets:

 

 

 

 

 

 

 

 

Discounting of net unpaid loss and loss adjustment expenses

 

$

8,830

 

 

$

16,035

 

Unearned premiums

 

 

8,466

 

 

 

14,483

 

Accrued expenses and other

 

 

2,359

 

 

 

3,640

 

State income tax

 

 

782

 

 

 

617

 

Accrued policyholder dividends

 

 

1,918

 

 

 

2,024

 

Impaired securities

 

 

42

 

 

 

70

 

Capital loss carryforward

 

 

190

 

 

 

15

 

Accrued insurance-related assessments

 

 

3,256

 

 

 

5,323

 

Net unrealized loss on securities

 

 

 

 

 

265

 

Total deferred tax assets

 

 

25,843

 

 

 

42,472

 

Deferred income tax liabilities:

 

 

 

 

 

 

 

 

Deferred policy acquisition costs

 

 

(5,317

)

 

 

(8,492

)

Callable bond amortization

 

 

(8

)

 

 

(10

)

Unrealized gain on securities available-for-sale

 

 

(1,070

)

 

 

 

Property and equipment and other

 

 

(3

)

 

 

204

 

Salvage and subrogation

 

 

(183

)

 

 

(363

)

Total deferred income tax liabilities

 

 

(6,581

)

 

 

(8,661

)

Net deferred income taxes

 

$

19,262

 

 

$

33,811

 

 

Components of Consolidated Income Tax Expense (Benefit)

The components of consolidated income tax expense (benefit) are as follows:

 

  

 

Year Ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

 

 

(in thousands)

 

Current:

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$

22,477

 

 

$

35,602

 

 

$

28,047

 

State

 

 

732

 

 

 

1,603

 

 

 

1,012

 

 

 

 

23,209

 

 

 

37,205

 

 

 

29,059

 

Deferred:

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

 

12,965

 

 

 

(2,120

)

 

 

1,343

 

State

 

 

(165

)

 

 

(129

)

 

 

103

 

 

 

 

12,800

 

 

 

(2,249

)

 

 

1,446

 

Total

 

$

36,009

 

 

$

34,956

 

 

$

30,505

 

 

Income Tax Expense from Operations from the Amount Computed by Applying the U.S. Federal Income Tax Statutory Rate of 35% to Income Before Income Taxes

Income tax expense from operations is different from the amount computed by applying the U.S. federal income tax statutory rate of 35% to income before income taxes as follows:

 

 

 

Year Ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

 

 

(in thousands)

 

Income tax computed at federal statutory tax rate

 

$

28,784

 

 

$

39,487

 

 

$

35,338

 

Tax-exempt interest, net

 

 

(5,707

)

 

 

(5,370

)

 

 

(5,630

)

State income tax

 

 

311

 

 

 

913

 

 

 

762

 

Dividends received deduction

 

 

(48

)

 

 

(125

)

 

 

(19

)

Revaluation of net deferred income tax assets

 

 

12,620

 

 

 

 

 

 

 

Other

 

 

49

 

 

 

51

 

 

 

54

 

 

 

$

36,009

 

 

$

34,956

 

 

$

30,505