XML 57 R41.htm IDEA: XBRL DOCUMENT v3.6.0.2
Earnings Per Share (Tables)
12 Months Ended
Dec. 31, 2016
Earnings Per Share [Abstract]  
Calculation of Basic and Diluted Earnings Per Share

The calculation of basic and diluted EPS for the years ended December 31, 2016, 2015 and 2014 are presented below.

 

 

 

For the Year Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

 

 

(in thousands, except earnings per share amounts)

 

Basic EPS:

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to common shareholders – basic

 

$

77,865

 

 

$

70,462

 

 

$

53,666

 

Basic weighted-average common shares

 

 

19,106

 

 

 

18,941

 

 

 

18,646

 

Basic earnings per share

 

$

4.08

 

 

$

3.72

 

 

$

2.88

 

Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to common shareholders - diluted

 

$

77,865

 

 

$

70,462

 

 

$

53,666

 

Diluted weighted average common shares:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares

 

 

19,106

 

 

 

18,941

 

 

 

18,646

 

Stock options and performance shares

 

 

98

 

 

 

178

 

 

 

282

 

Diluted weighted average common shares

 

 

19,204

 

 

 

19,119

 

 

 

18,928

 

Diluted earnings per common share

 

$

4.05

 

 

$

3.69

 

 

$

2.84

 

 

Calculation of Percentage of Net Income Allocable to Common Shareholders

The table below sets forth the reconciliation of the weighted average shares used for the basic and diluted EPS calculation.

 

  

 

Years Ended

 

 

 

2016

 

 

2015

 

 

2014

 

Basic weighted average common shares

 

 

19,105,806

 

 

 

18,941,077

 

 

 

18,646,128

 

Add: Other common shares eligible for common dividends:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average restricted shares and stock options

   (including tax benefit component)

 

 

97,844

 

 

 

178,109

 

 

 

282,376

 

Diluted weighted average common shares

 

 

19,203,650

 

 

 

19,119,186

 

 

 

18,928,504