XML 130 R41.htm IDEA: XBRL DOCUMENT v2.4.1.9
Earnings Per Share (Tables)
12 Months Ended
Dec. 31, 2014
Earnings Per Share [Abstract]  
Calculation of Basic and Diluted Earnings Per Share

The calculation of basic and diluted EPS for the years ended December 31, 2014, 2013 and 2012 are presented below.

 

  For the Year Ended December 31,
2014 2013 2012
  (in thousands, except earnings per share amounts)

Basic EPS:

Net income, as reported

 $     53,666         $     43,637         $     29,353       

Less allocated income to participating securities

  —       142      22   
 

 

 

 

 

 

 

 

 

 

 

 

Net income available to common shareholders – basic

 $ 53,666     $ 43,495     $ 29,331   
 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted-average common shares

  18,646      18,373      18,166   

Basic earnings per share

 $ 2.88     $ 2.37     $ 1.62   

Diluted EPS:

Net income available to common shareholders - diluted

 $ 53,666     $ 43,495     $ 29,331   
 

 

 

 

 

 

 

 

 

 

 

 

Diluted weighted average common shares:

Weighted average common shares

  18,646      18,373      18,166   

Stock options and performance shares

  282      376      409   
 

 

 

 

 

 

 

 

 

 

 

 

Diluted weighted average common shares

  18,928      18,749      18,575   

Diluted earnings per common share

 $ 2.84    $ 2.32     $ 1.58   

Calculation of Percentage of Net Income Allocable to Common Shareholders

The table below sets forth the reconciliation of the weighted average shares used for the basic and diluted EPS calculation. Under the two-class method, unvested stock options, and out-of-money vested stock options are not considered to be participating securities.

 

  Years Ended
2014 2013 2012

Basic weighted average common shares

  18,646,128         18,373,033         18,166,261      

Add: Other common shares eligible for common dividends:

Weighted average restricted shares and stock options (including tax benefit component)

  282,376      375,776      408,930   
 

 

 

 

 

 

 

 

 

 

 

 

Diluted weighted average common shares

      18,928,504          18,748,809          18,575,191