XML 67 R29.htm IDEA: XBRL DOCUMENT v2.4.1.9
Schedule II. Condensed Financial Information of Registrant
12 Months Ended
Dec. 31, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Schedule II. Condensed Financial Information of Registrant

Schedule II. Condensed Financial Information of Registrant

AMERISAFE, INC.

CONDENSED BALANCE SHEETS

 

  December 31,
2014 2013
  (in thousands)

Assets

Investments:

Short-term investments

 $ 250     $ 248   

Fixed-maturity securities—available-for-sale, at fair value

  —       965   

Other investments

  11,748      10,591   

Investment in subsidiaries

  387,954      352,193   
 

 

 

 

 

 

 

 

Total investments

  399,952      363,997   

Cash and cash equivalents

  43,585      47,726   

Deferred income taxes

  1,001      1,383   

Notes receivable from subsidiaries

  (1   1,805   

Property and equipment, net

  2,070      2,181   

Other assets

  4,992      556   
 

 

 

 

 

 

 

 

 $ 451,599     $ 417,648   
 

 

 

 

 

 

 

 

Liabilities, redeemable preferred stock and shareholders’ equity

Liabilities:

Accounts payable and other liabilities

 $ 3,853     $ 834   

Notes payable to subsidiaries

  778      —    
 

 

 

 

 

 

 

 

Total liabilities

  4,631      834   

Shareholders’ equity (net of Treasury stock of $22,370 at December 31, 2014 and 2013)

  446,968      416,814   
 

 

 

 

 

 

 

 

 $     451,599     $     417,648   
 

 

 

 

 

 

 

 

AMERISAFE, INC.

CONDENSED STATEMENTS OF INCOME

 

  Year Ended December 31,
2014 2013 2012
  (in thousands)

Revenues

Net investment income

 $ 1,541      $ 1,051      $ 571    

Fee and other income

  5,368      5,453      4,765   
 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

  6,909      6,504      5,336   

Expenses

Other operating costs

  6,909      6,504      4,770   

Interest expense

  —       —       566   
 

 

 

 

 

 

 

 

 

 

 

 

Total expenses

  6,909      6,504      5,336   
 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes and equity in earnings of subsidiaries

  —       —       —    

Income tax expense (benefit)

  (13   6      (9
 

 

 

 

 

 

 

 

 

 

 

 

Gain (loss) before equity in earnings of subsidiaries

  13      (6   9   

Equity in net income of subsidiaries

  53,653      43,643      29,344   
 

 

 

 

 

 

 

 

 

 

 

 

Net income

 $     53,666     $     43,637     $     29,353   
 

 

 

 

 

 

 

 

 

 

 

 

AMERISAFE, INC.

CONDENSED STATEMENTS OF CASH FLOWS

 

  Year Ended December 31,
2014 2013 2012
  (in thousands)

Operating activities

Net cash (used in) provided by operating activities

 $ 2,161        $ 1,829        $ 5,149      

Investing activities

Purchases of investments

  (1,462   (10,248   (23,361

Proceeds from sales of investments

  2,404      11,674      39,537   

Purchases of property and equipment

  (691   (779   (842

Dividends from subsidiary

  25,000      15,000      21,000   
 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by investing activities

  25,251      15,647      36,334   
 

 

 

 

 

 

 

 

 

 

 

 

Financing activities

Proceeds from stock option exercises

  2,674      2,344      781   

Tax benefit from share-based payments

  2,841      2,024      421   

Redemption of Subordinated Debt Security

  —       —       (25,780

Dividends to shareholders

  (37,068   (5,910   —    
 

 

 

 

 

 

 

 

 

 

 

 

Net cash used in financing activities

  (31,553   (1,542   (24,578
 

 

 

 

 

 

 

 

 

 

 

 

Change in cash and cash equivalents

  (4,141   15,934      16,905   

Cash and cash equivalents at beginning of year

  47,726      31,792      14,887   
 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at end of year

 $     43,585     $     47,726     $     31,792