XML 57 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
Schedule II. Condensed Financial Information of Registrant
12 Months Ended
Dec. 31, 2013
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Schedule II. Condensed Financial Information of Registrant

Schedule II. Condensed Financial Information of Registrant

AMERISAFE, INC.

CONDENSED BALANCE SHEETS

 

    December 31,  
  2013     2012  
    (In thousands)  

Assets

   

Investments:

   

Short-term investments

   $ 248        $ 11,161    

Fixed-maturity securities—held to maturity, at amortized cost

    —          678    

Fixed-maturity securities—available-for-sale, at fair value

    965         1,018    

Other investments

    10,591         —     

Investment in subsidiaries

    352,193         330,825    
 

 

 

   

 

 

 

Total investments

    363,997         343,682    

Cash and cash equivalents

    47,726         31,792    

Deferred income taxes

    1,383         1,312    

Notes receivable from subsidiaries

    1,805         1,235    

Property and equipment, net

    2,181         2,214    

Other assets

    556         987    
 

 

 

   

 

 

 
   $ 417,648        $ 381,222    
 

 

 

   

 

 

 

Liabilities, redeemable preferred stock and shareholders’ equity

   

Liabilities:

   

Accounts payable and other liabilities

   $ 834        $ —     
 

 

 

   

 

 

 

Total liabilities

    834         —     

Shareholders’ equity (net of Treasury stock of $22,370 at December 31, 2013 and 2012)

    416,814         381,222    
 

 

 

   

 

 

 
   $ 417,648        $ 381,222    
 

 

 

   

 

 

 

 

AMERISAFE, INC.

CONDENSED STATEMENTS OF INCOME

 

    Year Ended December 31,  
  2013     2012     2011  
    (In thousands)  

Revenues

     

Net investment income

   $ 1,051          $ 571          $ 478      

Fee and other income

    5,453           4,765           9,710      
 

 

 

   

 

 

   

 

 

 

Total revenues

    6,504           5,336           10,188      

Expenses

     

Other operating costs

    6,504           4,770           4,827      

Interest expense

    —          566           1,311      
 

 

 

   

 

 

   

 

 

 

Total expenses

    6,504           5,336           6,138      
 

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes and equity in earnings of subsidiaries

    —           —           4,050      

Income tax expense (benefit)

    6           (9)          1,213      
 

 

 

   

 

 

   

 

 

 

Gain (loss) before equity in earnings of subsidiaries

    (6)          9           2,837      

Equity in net income of subsidiaries

    43,643           29,344           21,344      
 

 

 

   

 

 

   

 

 

 

Net income

   $     43,637          $     29,353          $     24,181      
 

 

 

   

 

 

   

 

 

 

 

AMERISAFE, INC.

CONDENSED STATEMENTS OF CASH FLOWS

 

    Year Ended December 31,  
  2013     2012     2011  
    (In thousands)  

Operating activities

     

Net cash (used in) provided by operating activities

   $ 1,829          $ 5,149          $ (3,646)     

Investing activities

     

Purchases of investments

    (10,248)          (23,361)          (57,148)     

Proceeds from sales of investments

    11,674           39,537           40,990      

Purchases of property and equipment

    (779)          (842)          (943)     

Dividends from subsidiary

    15,000           21,000           32,000      
 

 

 

   

 

 

   

 

 

 

Net cash provided by investing activities

    15,647           36,334           14,899      
 

 

 

   

 

 

   

 

 

 

Financing activities

     

Proceeds from stock option exercise

    2,344           781           3,339      

Tax benefit from share-based payments

    2,024           421           1,043      

Redemption of Subordinated Debt Security

    —            (25,780)          (10,310)     

Purchase of treasury stock

    —            —            (10,268)     

Dividends to shareholders

    (5,910)          —            —      
 

 

 

   

 

 

   

 

 

 

Net cash used in financing activities

    (1,542)          (24,578)          (16,196)     
 

 

 

   

 

 

   

 

 

 

Change in cash and cash equivalents

    15,934           16,905           (4,943)     

Cash and cash equivalents at beginning of year

        31,792               14,887               19,830      
 

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of year

   $ 47,726          $ 31,792          $ 14,887