XML 35 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
Schedule II - Condensed Financial Information Of Registrant
12 Months Ended
Dec. 31, 2011
Condensed Financial Information Of Registrant [Abstract]  
Condensed Financial Information Of Registrant

Schedule II. Condensed Financial Information of Registrant

AMERISAFE, INC.

CONDENSED BALANCE SHEETS

 

     December 31,  
   2011      2010  
     (In thousands)  

Assets

     

Investments:

     

Short-term investments

   $ 25,564       $ 12,246   

Fixed-maturity securities—held to maturity, at amortized cost

     701         —     

Fixed-maturity securities—available-for-sale, at fair value

     2,933         —     

Equity securities—available-for-sale, at fair value

     780         1,773   

Investment in subsidiaries

     323,142         331,811   
  

 

 

    

 

 

 

Total investments

     353,120         345,830   

Cash and cash equivalents

     14,887         19,830   

Deferred income taxes

     1,458         1,622   

Notes receivable from subsidiaries

     5,501         —     

Property and equipment, net

     2,018         1,894   

Other assets

     860         642   
  

 

 

    

 

 

 
   $ 377,844       $ 369,818   
  

 

 

    

 

 

 

Liabilities, redeemable preferred stock and shareholders' equity

     

Liabilities:

     

Accounts payable and other liabilities

   $ 596       $ 607   

Note payable to subsidiaries

     —           2,042   

Payable for securities purchased

     616         887   

Subordinated debt securities

     25,780         36,090   
  

 

 

    

 

 

 

Total liabilities

     26,992         39,626   

Shareholders' equity (net of Treasury stock of $22,370 and $12,102 at December 31, 2011 and December 31, 2010, respectively)

     350,852         330,192   
  

 

 

    

 

 

 
   $ 377,844       $ 369,818   
  

 

 

    

 

 

 

 

AMERISAFE, INC.

CONDENSED STATEMENTS OF INCOME

 

     Year Ended December 31,  
   2011      2010     2009  
     (In thousands)  

Revenues

       

Net investment income

   $ 478       $ (211   $ 553   

Fee and other income

     9,710         7,258        7,071   
  

 

 

    

 

 

   

 

 

 

Total revenues

     10,188         7,047        7,624   

Expenses

       

Other operating costs

     4,827         6,956        6,646   

Interest expense

     1,311         1,548        1,810   
  

 

 

    

 

 

   

 

 

 

Total expenses

     6,138         8,504        8,456   
  

 

 

    

 

 

   

 

 

 

Income (loss) before income taxes and equity in earnings of subsidiaries

     4,050         (1,457     (832

Income tax expense (benefit)

     1,213         (307     (289
  

 

 

    

 

 

   

 

 

 

Gain (loss) before equity in earnings of subsidiaries

     2,837         (1,150     (543

Equity in net income of subsidiaries

     21,288         35,756        48,106   
  

 

 

    

 

 

   

 

 

 

Net income

   $ 24,125       $ 34,606      $ 47,563  
  

 

 

    

 

 

   

 

 

 

 

AMERISAFE, INC.

CONDENSED STATEMENTS OF CASH FLOWS

 

     Year Ended December 31,  
   2011     2010     2009  
     (In thousands)  

Operating activities

      

Net cash (used in) provided by operating activities

   $ (3,646   $ 5,338      $ 577   

Investing activities

      

Purchases of investments

     (57,148     (12,491     (10,253

Proceeds from sales of investments

     40,990        1,090        10,253   

Purchases of property and equipment

     (943     (486     (805

Dividends from subsidiary

     32,000        32,300        10,000   
  

 

 

   

 

 

   

 

 

 

Net cash provided by investing activities

     14,899        20,413        9,195   
  

 

 

   

 

 

   

 

 

 

Financing activities

      

Proceeds from stock option exercise

     3,339        1,455        295   

Tax benefit from share-based payments

     1,043        238        45   

Redemption of preferred stock

     —          —          (25,875

Redemption of Subordinated Debt Security

     (10,310     —          —     

Purchase of treasury stock

     (10,268     (12,102     —     
  

 

 

   

 

 

   

 

 

 

Net cash used in financing activities

     (16,196     (10,409     (25,535
  

 

 

   

 

 

   

 

 

 

Change in cash and cash equivalents

     (4,943     15,342        (15,763

Cash and cash equivalents at beginning of year

     19,830        4,488        20,251   
  

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of year

   $ 14,887      $ 19,830      $ 4,488