XML 50 R39.htm IDEA: XBRL DOCUMENT v3.24.0.1
Loss and Loss Adjustment Expenses (Tables)
12 Months Ended
Dec. 31, 2023
Insurance [Abstract]  
Summary of Development Tables of Incurred and Paid Losses and Allocated Loss Adjustment Expenses Net of Reinsurance

 

 

Incurred Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance

 

 

As of

 

 

 

For the Years Ended December 31,

 

 

December 31, 2023

 

 

 

(Dollars in thousands)

 

Total IBNR

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plus

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected

 

Cumulative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Development

 

Number of

 

Accident

 

Unaudited (1)

 

 

 

 

on Reported

 

Claims

 

Year

 

2014

 

2015

 

2016

 

2017

 

2018

 

2019

 

2020

 

2021

 

2022

 

 

2023

 

Claims

 

Reported

 

2014

 

$

268,846

 

$

268,846

 

$

249,097

 

$

235,058

 

$

226,933

 

$

218,386

 

$

212,417

 

$

210,811

 

$

210,096

 

 

$

209,210

 

 

$

4,097

 

 

 

5,841

 

2015

 

 

 

 

262,573

 

 

262,573

 

 

252,514

 

 

235,471

 

 

220,965

 

 

211,758

 

 

207,929

 

 

207,086

 

 

 

205,556

 

 

 

4,374

 

 

 

5,517

 

2016

 

 

 

 

 

 

250,491

 

 

250,491

 

 

241,406

 

 

218,005

 

 

209,214

 

 

202,820

 

 

201,604

 

 

 

198,566

 

 

 

4,691

 

 

 

5,394

 

2017

 

 

 

 

 

 

 

 

244,094

 

 

244,098

 

 

234,587

 

 

220,096

 

 

211,964

 

 

208,360

 

 

 

206,293

 

 

 

5,324

 

 

 

5,214

 

2018

 

 

 

 

 

 

 

 

 

 

250,487

 

 

250,487

 

 

235,641

 

 

217,369

 

 

208,517

 

 

 

205,001

 

 

 

4,347

 

 

 

5,477

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

241,344

 

 

241,344

 

 

227,246

 

 

214,123

 

 

 

206,109

 

 

 

5,672

 

 

 

5,223

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

220,710

 

 

220,710

 

 

214,500

 

 

 

207,047

 

 

 

13,909

 

 

 

4,391

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

222,715

 

 

222,715

 

 

 

215,232

 

 

 

2,894

 

 

 

4,304

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

192,907

 

 

 

192,907

 

 

 

(12,814

)

 

 

4,065

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

189,659

 

 

 

12,433

 

 

 

3,715

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

$

2,035,580

 

 

$

44,927

 

 

 

 

 

 

 

 

Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance

 

 

 

 

 

 

For the Years Ended December 31,

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accident

 

Unaudited (1)

 

 

 

 

 

Claim

 

Year

 

2014

 

2015

 

2016

 

2017

 

2018

 

2019

 

2020

 

2021

 

2022

 

 

2023

 

 

Frequency (2)

 

2014

 

$

53,060

 

$

119,820

 

$

153,320

 

$

169,736

 

$

180,683

 

$

186,129

 

$

191,394

 

$

192,169

 

$

193,192

 

 

$

195,409

 

 

 

14.99

 

2015

 

 

 

 

54,141

 

 

121,599

 

 

151,818

 

 

170,461

 

 

182,053

 

 

185,657

 

 

188,145

 

 

189,339

 

 

 

190,588

 

 

 

14.25

 

2016

 

 

 

 

 

 

52,238

 

 

115,713

 

 

143,016

 

 

156,860

 

 

166,887

 

 

172,133

 

 

174,134

 

 

 

178,572

 

 

 

14.23

 

2017

 

 

 

 

 

 

 

 

56,951

 

 

122,552

 

 

151,427

 

 

166,448

 

 

175,733

 

 

183,696

 

 

 

185,690

 

 

 

14.69

 

2018

 

 

 

 

 

 

 

 

 

 

62,061

 

 

126,057

 

 

152,328

 

 

172,423

 

 

181,081

 

 

 

184,797

 

 

 

15.23

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

58,884

 

 

120,512

 

 

154,391

 

 

168,448

 

 

 

176,488

 

 

 

15.28

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

50,113

 

 

109,882

 

 

137,411

 

 

 

153,974

 

 

 

13.95

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

52,292

 

 

130,288

 

 

 

159,864

 

 

 

15.02

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

50,954

 

 

 

110,494

 

 

 

14.40

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

47,207

 

 

 

13.09

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

1,583,083

 

 

 

 

All outstanding liabilities before 2014, net of reinsurance

 

 

 

101,752

 

 

 

 

Liabilities for loss and loss adjustment expenses, net of reinsurance

 

 

 

554,248

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Data presented for these calendar years is required supplementary information, which is unaudited.

 

(2) Frequency, as calculated above, refers to reported claims divided by gross premium earned.

 

Summary of Average Annual Percentage Payout of Incurred Losses by Age Net of Reinsurance for Worker's Compensation and General Liability

The average annual percentage payout of incurred losses by age, net of reinsurance, for workers’ compensation and general liability as of December 31, 2023 is summarized below. Since workers’ compensation has long payout periods, the table below shows less than 100% in the years disclosed. This is required supplementary information, which is unaudited.

 

Average Annual Percentage Payout of Incurred Losses by Age, Net of Reinsurance (Unaudited)

Year 1

Year 2

Year 3

Year 4

Year 5

Year 6

Year 7

Year 8

Year 9

 

Year 10

26.4%

31.7%

14.3%

8.0%

4.8%

2.5%

1.4%

1.1%

0.5%

 

1.1%

Reconciliation of Beginning and Ending Reserve Balances, Net of Related Amounts Recoverable from Reinsurers

The following table provides a reconciliation of the beginning and ending reserve balances, net of related amounts recoverable from reinsurers, for 2023, 2022 and 2021:

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

 

 

(in thousands)

 

Balance, beginning of period

 

$

696,037

 

 

$

745,278

 

 

$

760,561

 

Less amounts recoverable from reinsurers
   on unpaid loss and loss adjustment expenses

 

 

112,555

 

 

 

119,266

 

 

 

105,707

 

Net balance, beginning of period

 

 

583,482

 

 

 

626,012

 

 

 

654,854

 

Add incurred related to:

 

 

 

 

 

 

 

 

 

Current accident year

 

 

189,659

 

 

 

192,907

 

 

 

222,715

 

Prior accident years

 

 

(41,396

)

 

 

(40,591

)

 

 

(61,917

)

Total incurred

 

 

148,263

 

 

 

152,316

 

 

 

160,798

 

Less paid related to:

 

 

 

 

 

 

 

 

 

Current accident year

 

 

47,207

 

 

 

50,954

 

 

 

52,292

 

Prior accident years

 

 

130,290

 

 

 

143,892

 

 

 

137,348

 

Total paid

 

 

177,497

 

 

 

194,846

 

 

 

189,640

 

Net balance, end of period

 

 

554,248

 

 

 

583,482

 

 

 

626,012

 

Add amounts recoverable from reinsurers
   on unpaid loss and loss adjustment expenses

 

 

119,746

 

 

 

112,555

 

 

 

119,266

 

Balance, end of period

 

$

673,994

 

 

$

696,037

 

 

$

745,278

 

Summary Exposures to Various Asbestos Related Claims

The following table details our exposures to various asbestos related claims:

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

 

 

(in thousands)

 

Reserves for loss and LAE at beginning of year

 

$

248

 

 

$

260

 

 

$

318

 

Incurred losses and LAE during the current year

 

 

15

 

 

 

(2

)

 

 

(44

)

Loss and LAE payments

 

 

47

 

 

 

(10

)

 

 

(14

)

Reserves for loss and LAE at end of year

 

$

310

 

 

$

248

 

 

$

260