XML 25 R9.htm IDEA: XBRL DOCUMENT v3.22.4
Investments
12 Months Ended
Dec. 31, 2022
Investments, Debt and Equity Securities [Abstract]  
Investments
2.
Investments

Short-term investments held at December 31, 2022 include $9.9 million of corporate bonds, $3.0 million of U.S. Treasury securities and obligations of U.S. government agencies, and $1.2 million of obligations of states and political subdivisions. Short-term investments held at December 31, 2021 include $55.8 million of corporate bonds and $1.6 million of obligations of states and political subdivisions.

The amortized cost, allowance for credit losses, carrying amount, gross unrecognized gains and losses, and the fair value of those investments classified as held-to-maturity at December 31, 2022 are summarized as follows:

 

 

 

Amortized
Cost

 

 

Allowance for Credit Losses

 

 

Carrying
Amount

 

 

Gross
Unrecognized
Gains

 

 

Gross
Unrecognized
Losses

 

 

Fair
Value

 

 

 

(in thousands)

 

States and political subdivisions

 

$

415,136

 

 

$

(40

)

 

$

415,096

 

 

$

922

 

 

$

(20,074

)

 

$

395,944

 

Corporate bonds

 

 

59,903

 

 

 

(196

)

 

 

59,707

 

 

 

1

 

 

 

(3,857

)

 

 

55,851

 

U.S. agency-based mortgage-backed
   securities

 

 

3,696

 

 

 

 

 

 

3,696

 

 

 

33

 

 

 

(153

)

 

 

3,576

 

U.S. Treasury securities and obligations
   of U.S. government agencies

 

 

13,123

 

 

 

 

 

 

13,123

 

 

 

25

 

 

 

(442

)

 

 

12,706

 

Asset-backed securities

 

 

69

 

 

 

(3

)

 

 

66

 

 

 

2

 

 

 

(1

)

 

 

67

 

Totals

 

$

491,927

 

 

$

(239

)

 

$

491,688

 

 

$

983

 

 

$

(24,527

)

 

$

468,144

 

 

The amortized cost, gross unrealized gains and losses, fair value, and the allowance for credit losses of those investments classified as available-for-sale at December 31, 2022 are summarized as follows:

 

 

 

Amortized
Cost

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Fair
Value

 

 

Allowance for Credit Losses

 

 

 

(in thousands)

 

States and political subdivisions

 

$

166,019

 

 

$

463

 

 

$

(9,826

)

 

$

156,656

 

 

$

 

Corporate bonds

 

 

150,915

 

 

 

530

 

 

 

(6,657

)

 

 

144,788

 

 

 

 

U.S. agency-based mortgage-backed securities

 

 

5,984

 

 

 

 

 

 

(538

)

 

 

5,446

 

 

 

 

U.S. Treasury securities and obligations
   of U.S. government agencies

 

 

15,675

 

 

 

9

 

 

 

(1,453

)

 

 

14,231

 

 

 

 

Totals

 

$

338,593

 

 

$

1,002

 

 

$

(18,474

)

 

$

321,121

 

 

$

 

 

The cost, gross unrealized gains and losses, and the fair value of equity securities at December 31, 2022 are summarized as follows:

 

 

 

Cost

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Fair
Value

 

 

 

(in thousands)

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

Domestic common stock

 

$

50,185

 

 

$

11,873

 

 

$

 

 

$

62,058

 

Total equity securities

 

$

50,185

 

 

$

11,873

 

 

$

 

 

$

62,058

 

 

The amortized cost, allowance for credit losses, carrying amount, gross unrealized gains and losses, and the fair value of those investments classified as held-to-maturity at December 31, 2021 are summarized as follows:

 

 

 

Amortized
Cost

 

 

Allowance for Credit Losses

 

 

Carrying
Amount

 

 

Gross
Unrecognized
Gains

 

 

Gross
Unrecognized
Losses

 

 

Fair
Value

 

 

 

(in thousands)

 

States and political subdivisions

 

$

471,688

 

 

$

(48

)

 

$

471,640

 

 

$

25,175

 

 

$

(263

)

 

$

496,552

 

Corporate bonds

 

 

56,756

 

 

 

(143

)

 

 

56,613

 

 

 

1,344

 

 

 

(114

)

 

 

57,843

 

U.S. agency-based mortgage-backed
   securities

 

 

4,623

 

 

 

 

 

 

4,623

 

 

 

377

 

 

 

 

 

 

5,000

 

U.S. Treasury securities and obligations
   of U.S. government agencies

 

 

16,251

 

 

 

 

 

 

16,251

 

 

 

132

 

 

 

(36

)

 

 

16,347

 

Asset-backed securities

 

 

108

 

 

 

(4

)

 

 

104

 

 

 

4

 

 

 

 

 

 

108

 

Totals

 

$

549,426

 

 

$

(195

)

 

$

549,231

 

 

$

27,032

 

 

$

(413

)

 

$

575,850

 

 

The amortized cost, gross unrealized gains and losses, fair value, and the allowance for credit losses of those investments classified as available-for-sale at December 31, 2021 are summarized as follows:

 

 

 

Amortized
Cost

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Fair
Value

 

 

Allowance for Credit Losses

 

 

 

(in thousands)

 

States and political subdivisions

 

$

202,008

 

 

$

14,538

 

 

$

(240

)

 

$

216,306

 

 

$

 

Corporate bonds

 

 

93,947

 

 

 

2,751

 

 

 

(272

)

 

 

96,426

 

 

 

 

U.S. agency-based mortgage-backed securities

 

 

7,944

 

 

 

158

 

 

 

(13

)

 

 

8,089

 

 

 

 

U.S. Treasury securities and obligations
   of U.S. government agencies

 

 

20,698

 

 

 

382

 

 

 

(132

)

 

 

20,948

 

 

 

 

Totals

 

$

324,597

 

 

$

17,829

 

 

$

(657

)

 

$

341,769

 

 

$

 

 

The cost, gross unrealized gains and losses on, and fair value of equity securities at December 31, 2021 are summarized as follows:

 

 

 

Cost

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Fair
Value

 

 

 

(in thousands)

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

Domestic common stock

 

$

44,175

 

 

$

19,965

 

 

$

 

 

$

64,140

 

Total equity securities

 

$

44,175

 

 

$

19,965

 

 

$

 

 

$

64,140

 

 

A summary of the carrying amounts and fair value of investments in fixed maturity securities classified as held-to-maturity, by contractual maturity, is as follows:

 

 

 

December 31, 2022

 

 

December 31, 2021

 

 

 

Carrying
Amount

 

 

Fair
Value

 

 

Carrying
Amount

 

 

Fair
Value

 

 

 

(in thousands)

 

Maturity:

 

 

 

 

 

 

 

 

 

 

 

 

Within one year

 

$

41,878

 

 

$

41,652

 

 

$

70,859

 

 

$

71,455

 

After one year through five years

 

 

165,216

 

 

 

159,006

 

 

 

174,157

 

 

 

180,376

 

After five years through ten years

 

 

121,739

 

 

 

112,665

 

 

 

100,543

 

 

 

104,851

 

After ten years

 

 

159,093

 

 

 

151,178

 

 

 

198,945

 

 

 

214,060

 

U.S. agency-based mortgage-backed securities

 

 

3,696

 

 

 

3,576

 

 

 

4,623

 

 

 

5,000

 

Asset-backed securities

 

 

66

 

 

 

67

 

 

 

104

 

 

 

108

 

Totals

 

$

491,688

 

 

$

468,144

 

 

$

549,231

 

 

$

575,850

 

 

 

 

A summary of the amortized cost and fair value of investments in fixed maturity securities classified as available-for-sale, by contractual maturity, is as follows:

 

 

 

December 31, 2022

 

 

December 31, 2021

 

 

 

Amortized
Cost

 

 

Fair
Value

 

 

Amortized
Cost

 

 

Fair
Value

 

 

 

(in thousands)

 

Maturity:

 

 

 

 

 

 

 

 

 

 

 

 

Within one year

 

$

28,290

 

 

$

27,814

 

 

$

30,925

 

 

$

31,258

 

After one year through five years

 

 

68,876

 

 

 

65,406

 

 

 

97,830

 

 

 

100,716

 

After five years through ten years

 

 

102,296

 

 

 

95,366

 

 

 

58,050

 

 

 

60,137

 

After ten years

 

 

133,147

 

 

 

127,089

 

 

 

129,848

 

 

 

141,569

 

U.S. agency-based mortgage-backed securities

 

 

5,984

 

 

 

5,446

 

 

 

7,944

 

 

 

8,089

 

Totals

 

$

338,593

 

 

$

321,121

 

 

$

324,597

 

 

$

341,769

 

 

Actual maturities may differ from contractual maturities because certain borrowers have the right to call or prepay certain obligations with or without call or prepayment penalties.

At December 31, 2022, there were $24.0 million of held-to-maturity investments on deposit with regulatory agencies of states in which the Company does business.

A summary of the Company’s realized gains and losses on sales, calls or redemptions of investments for 2022, 2021 and 2020 is as follows:

 

 

 

Fixed Maturity
Securities
Available-for-Sale

 

 

Equity
Securities

 

 

Other

 

 

Total

 

 

 

(in thousands)

 

Year ended December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from sales

 

$

42,505

 

 

$

8,487

 

 

$

 

 

$

50,992

 

Gross realized investment gains

 

$

365

 

 

$

3,350

 

 

$

 

 

$

3,715

 

Gross realized investment losses

 

 

(51

)

 

 

 

 

 

 

 

 

(51

)

Net realized investment gains

 

 

314

 

 

 

3,350

 

 

 

 

 

 

3,664

 

Other, including losses on calls and redemptions

 

 

(200

)

 

 

 

 

 

(24

)

 

 

(224

)

Net realized gains (losses) on investments

 

$

114

 

 

$

3,350

 

 

$

(24

)

 

$

3,440

 

Year ended December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from sales

 

$

28,191

 

 

$

 

 

$

12,388

 

 

$

40,579

 

Gross realized investment gains

 

$

1,751

 

 

$

 

 

$

3

 

 

$

1,754

 

Gross realized investment losses

 

 

(21

)

 

 

 

 

 

 

 

 

(21

)

Net realized investment gains

 

 

1,730

 

 

 

 

 

 

3

 

 

 

1,733

 

Other, including losses on calls and redemptions

 

 

(6

)

 

 

 

 

 

(32

)

 

 

(38

)

Net realized gains (losses) on investments

 

$

1,724

 

 

$

 

 

$

(29

)

 

$

1,695

 

Year ended December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from sales

 

$

25,436

 

 

$

 

 

$

46,959

 

 

$

72,395

 

Gross realized investment gains

 

$

711

 

 

$

 

 

$

306

 

 

$

1,017

 

Gross realized investment losses

 

 

(14

)

 

 

 

 

 

(4

)

 

 

(18

)

Net realized investment gains

 

 

697

 

 

 

 

 

 

302

 

 

 

999

 

Other, including gains (losses) on calls and redemptions

 

 

(43

)

 

 

 

 

 

176

 

 

 

133

 

Net realized gains on investments

 

$

654

 

 

$

 

 

$

478

 

 

$

1,132

 

 

 

Major categories of the Company’s net investment income are summarized as follows:

 

 

 

Year Ended December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

 

 

(in thousands)

 

Gross investment income:

 

 

 

 

 

 

 

 

 

Fixed maturity securities

 

$

24,399

 

 

$

24,882

 

 

$

28,414

 

Equity securities

 

 

1,566

 

 

 

1,236

 

 

 

1,006

 

Short-term investments and cash and cash equivalents

 

 

2,260

 

 

 

304

 

 

 

897

 

Total gross investment income

 

 

28,225

 

 

 

26,422

 

 

 

30,317

 

Investment expenses

 

 

(1,002

)

 

 

(987

)

 

 

(953

)

Net investment income

 

$

27,223

 

 

$

25,435

 

 

$

29,364

 

 

The following table summarizes the fair value and gross unrealized losses on fixed maturity securities classified as available-for-sale, aggregated by major investment category and length of time that the individual securities have been in a continuous unrealized loss position:

 

 

 

Less Than 12 Months

 

 

12 Months or Greater

 

 

Total

 

 

 

Fair Value of
Investments
with
Unrealized
Losses

 

 

Gross
Unrealized
Losses

 

 

Fair Value of
Investments
with
Unrealized
Losses

 

 

Gross
Unrealized
Losses

 

 

Fair Value of
Investments
with
Unrealized
Losses

 

 

Gross
Unrealized
Losses

 

 

 

(in thousands)

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States and political subdivisions

 

$

87,522

 

 

$

5,319

 

 

$

24,980

 

 

$

4,507

 

 

$

112,502

 

 

$

9,826

 

Corporate bonds

 

 

98,590

 

 

 

4,549

 

 

 

30,011

 

 

 

2,108

 

 

 

128,601

 

 

 

6,657

 

U.S. agency-based mortgage-backed
   securities

 

 

4,732

 

 

 

444

 

 

 

714

 

 

 

94

 

 

 

5,446

 

 

 

538

 

U.S. Treasury securities and
   obligations of U.S. government
   agencies

 

 

5,589

 

 

 

313

 

 

 

7,719

 

 

 

1,140

 

 

 

13,308

 

 

 

1,453

 

Total available-for-sale securities

 

$

196,433

 

 

$

10,625

 

 

$

63,424

 

 

$

7,849

 

 

$

259,857

 

 

$

18,474

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States and political subdivisions

 

$

23,465

 

 

$

240

 

 

$

 

 

$

 

 

$

23,465

 

 

$

240

 

Corporate bonds

 

 

36,443

 

 

 

272

 

 

 

 

 

 

 

 

 

36,443

 

 

 

272

 

U.S. agency-based mortgage-backed
   securities

 

 

1,146

 

 

 

13

 

 

 

 

 

 

 

 

 

1,146

 

 

 

13

 

U.S. Treasury securities and
   obligations of U.S. government
   agencies

 

 

6,771

 

 

 

132

 

 

 

 

 

 

 

 

 

6,771

 

 

 

132

 

Total available-for-sale securities

 

$

67,825

 

 

$

657

 

 

$

 

 

$

 

 

$

67,825

 

 

$

657

 

 

At December 31, 2022, the Company held 185 individual fixed maturity securities classified as available-for-sale that were in an unrealized loss position, of which 48 were in a continuous unrealized loss position for longer than 12 months.

The following table illustrates the changes in the allowance for credit losses by major security type of the investments classified as held-to-maturity for the year ended December 31, 2022.

 

 

 

States and
Political
Subdivisions

 

 

Corporate
Bonds

 

 

U.S. Agency
-Based
Mortgage-
Backed
Securities

 

 

U.S.
Treasury
Securities
and
Obligations
of U.S.
Government
Agencies

 

 

Asset-Backed
Securities

 

 

Totals

 

 

 

(in thousands)

 

Balance at December 31, 2021

 

$

48

 

 

$

143

 

 

$

 

 

$

 

 

$

4

 

 

$

195

 

Provision for credit loss expense (benefit)

 

 

(8

)

 

 

53

 

 

 

 

 

 

 

 

 

(1

)

 

 

44

 

Balance at December 31, 2022

 

$

40

 

 

$

196

 

 

$

 

 

$

 

 

$

3

 

 

$

239

 

 

The Company has established an allowance for credit losses on 464 held-to-maturity securities totaling $0.2 million as of December 31, 2022. The majority of those securities were issued by states and political subdivisions and corporate bonds at 439 and 22, respectively.

The Company has no allowance for credit losses on investments classified as available-for-sale as of December 31, 2022.

The credit rating used for held-to-maturity fixed income securities is the rating for each security as published by Moody’s, S&P, and Fitch to determine the probability of default. If there are two ratings, the lower rating is used. If there are three ratings, the median rating is used. If there is one rating, that rating is used. For corporate fixed income securities (given a rating), the probability of default comes from Moody’s annual study of corporate bond defaults published each February. The maximum maturity using the default rate is 20 years (any maturity greater than 20 years will use the 20-year rate). For municipal fixed income securities (given a rating), the probability of default comes from Moody’s annual study of municipal bond defaults published each July/August.

The calculation of the credit loss allowance takes the amortized cost of the fixed income security and assumes default and recovery based on the average recovery rates from the Moody’s default studies. The amortized cost of the security plus any accrued interest, minus the amount recovered, is the estimated full amount the Company could lose in a default scenario. Then this amount is multiplied by the probability of default to determine the allowance for credit loss. The lower the security is rated, the higher likelihood of default, and therefore a higher allowance for credit loss. The longer to the maturity date of a security, the higher the default risk.

The table below presents the amortized cost of held-to-maturity securities aggregated by credit quality indicator as of December 31, 2022.

 

 

 

States and
Political
Subdivisions

 

 

Corporate
Bonds

 

 

U.S. Agency
-Based
Mortgage-
Backed
Securities

 

 

U.S.
Treasury
Securities
and
Obligations
of U.S.
Government
Agencies

 

 

Asset-Backed
Securities

 

 

Totals

 

 

 

Amortized cost

 

 

 

(in thousands)

 

AAA/AA/A ratings

 

$

412,166

 

 

$

26,566

 

 

$

3,696

 

 

$

13,123

 

 

$

49

 

 

$

455,600

 

Baa/BBB ratings

 

 

2,970

 

 

 

33,337

 

 

 

 

 

 

 

 

 

10

 

 

 

36,317

 

B ratings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10

 

 

 

10

 

Total

 

$

415,136

 

 

$

59,903

 

 

$

3,696

 

 

$

13,123

 

 

$

69

 

 

$

491,927