XML 58 R42.htm IDEA: XBRL DOCUMENT v3.22.4
Commitments and Contingencies (Tables)
12 Months Ended
Dec. 31, 2022
Commitments and Contingencies Disclosure [Abstract]  
Fair Value of Annuities The following table summarizes the fair value of the annuities at December 31, 2022, that the Company has purchased to satisfy its obligations.

 

Life Insurance Company

 

A.M. Best
Rating

 

Statement Value
of Annuities
Exceeding 1% of
Statutory Surplus

 

 

 

 

 

(in thousands)

 

Pacific Life Insurance Company

 

A+

 

$

19,007

 

American General Life Insurance Company

 

A

 

 

14,314

 

Metropolitan Tower Life Insurance Company

 

A+

 

 

9,563

 

United of Omaha Life Insurance Company

 

A+

 

 

9,408

 

Brighthouse Financial Life Insurance Company

 

A

 

 

9,312

 

New York Life Insurance Company

 

A++

 

 

8,128

 

Berkshire Hathaway Life Insurance Company of Nebraska

 

A++

 

 

7,343

 

John Hancock Life Insurance Company

 

A+

 

 

5,767

 

Athene Annuity and Life Company

 

A

 

 

3,739

 

Protective Life Insurance Company

 

A+

 

 

3,537

 

Wilton Reassurance Company

 

A+

 

 

3,057

 

Other

 

 

 

 

6,492

 

 

 

 

 

$

99,667

 

Components of Lease Expense

The components of lease expense were as follows:

 

 

 

Year Ended December 31,

 

 

 

2022

 

 

2021

 

 

 

(in thousands)

 

Operating lease cost

 

$

103

 

 

$

149

 

Finance lease cost:

 

 

 

 

 

 

Amortization of right-of-use assets

 

 

193

 

 

 

76

 

Interest on lease liabilities

 

 

9

 

 

 

6

 

Total finance lease cost

 

$

202

 

 

$

82

 

Schedule of Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to leases was as follows:

 

 

 

Year Ended December 31,

 

 

 

2022

 

 

2021

 

 

 

(in thousands)

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

(87

)

 

$

(120

)

Operating cash flows from finance leases

 

 

9

 

 

 

6

 

Financing cash flows from finance leases

 

 

58

 

 

 

44

 

Schedule of Right-of-use Assets Obtained in Exchange for Lease Obligations

Right-of-use assets obtained in the exchange for the lease obligations were as follows:

 

 

 

December 31,

 

 

 

2022

 

 

2021

 

 

 

(in thousands)

 

Operating leases

 

$

45

 

 

$

15

 

Finance leases

 

 

122

 

 

 

61

 

 

Schedule of Supplemental Balance Sheet Information Related to Leases

Supplemental balance sheet information related to leases was as follows:

 

 

 

December 31, 2022

 

 

December 31, 2021

 

 

Balance Sheet Classification

 

 

(in thousands)

 

 

 

Operating leases:

 

 

 

 

 

 

 

 

Operating lease right-of-use assets

 

$

106

 

 

$

193

 

 

Other assets

 

 

 

 

 

 

 

 

 

Operating lease liabilities

 

$

106

 

 

$

193

 

 

Accounts payable and other liabilities

 

 

 

 

 

 

 

 

 

Finance leases:

 

 

 

 

 

 

 

 

Finance lease right-of-use assets

 

$

362

 

 

$

241

 

 

 

Finance lease accumulated amortization
   right-of-use assets

 

 

(193

)

 

 

(76

)

 

 

Property and equipment, net

 

$

169

 

 

$

165

 

 

Property and equipment, net

 

 

 

 

 

 

 

 

 

Finance lease liabilities

 

$

230

 

 

$

202

 

 

Accounts payable and other liabilities

Schedule of Weighted Average Remaining Lease Term and Discount Rate

 

 

December 31,

 

 

2022

 

2021

Weighted average remaining lease term:

 

 

 

 

 

 

 

 

Operating leases

 

 

1.2

 

years

 

 

1.8

 

years

Finance leases

 

 

3.0

 

years

 

 

4.1

 

years

Weighted average discount rate:

 

 

 

 

 

 

 

 

Operating leases

 

 

1.59

%

 

 

 

5.13

%

 

Finance leases

 

 

3.33

%

 

 

 

3.25

%

 

Schedule of Maturity Analysis of Annual Undiscounted Cash Flows of Operating and Finance Lease Liabilities

The following is a maturity analysis of the annual undiscounted cash flows of the operating and finance lease liabilities as of December 31, 2022:

 

 

 

Operating Leases

 

 

Finance Leases

 

 

 

(in thousands)

 

2023

 

$

92

 

 

$

93

 

2024

 

 

18

 

 

 

67

 

2025

 

 

 

 

 

63

 

2026

 

 

 

 

 

19

 

2027

 

 

 

 

 

 

Total lease payments

 

 

110

 

 

 

242

 

Less imputed interest

 

 

4

 

 

 

12

 

Total

 

$

106

 

 

$

230