XML 53 R37.htm IDEA: XBRL DOCUMENT v3.22.4
Loss and Loss Adjustment Expenses (Tables)
12 Months Ended
Dec. 31, 2022
Insurance [Abstract]  
Summary of Development Tables of Incurred and Paid Losses and Allocated Loss Adjustment Expenses Net of Reinsurance

 

 

Incurred Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance

 

 

As of

 

 

 

For the Years Ended December 31,

 

 

December 31, 2022

 

 

 

(Dollars in thousands)

 

Total IBNR

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plus

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected

 

Cumulative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Development

 

Number of

 

Accident

 

Unaudited (1)

 

 

 

 

on Reported

 

Claims

 

Year

 

2013

 

2014

 

2015

 

2016

 

2017

 

2018

 

2019

 

2020

 

2021

 

 

2022

 

Claims

 

Reported

 

2013

 

$

241,810

 

$

241,811

 

$

233,656

 

$

220,457

 

$

214,701

 

$

210,588

 

$

209,184

 

$

207,304

 

$

205,421

 

 

$

204,026

 

 

$

6,435

 

 

 

5,768

 

2014

 

 

 

 

268,846

 

 

268,846

 

 

249,097

 

 

235,058

 

 

226,933

 

 

218,386

 

 

212,417

 

 

210,811

 

 

 

210,096

 

 

 

4,510

 

 

 

5,841

 

2015

 

 

 

 

 

 

262,573

 

 

262,573

 

 

252,514

 

 

235,471

 

 

220,965

 

 

211,758

 

 

207,929

 

 

 

207,086

 

 

 

4,415

 

 

 

5,516

 

2016

 

 

 

 

 

 

 

 

250,491

 

 

250,491

 

 

241,406

 

 

218,005

 

 

209,214

 

 

202,820

 

 

 

201,604

 

 

 

4,452

 

 

 

5,393

 

2017

 

 

 

 

 

 

 

 

 

 

244,094

 

 

244,098

 

 

234,587

 

 

220,096

 

 

211,964

 

 

 

208,360

 

 

 

4,939

 

 

 

5,212

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

250,487

 

 

250,487

 

 

235,641

 

 

217,369

 

 

 

208,517

 

 

 

5,268

 

 

 

5,471

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

241,344

 

 

241,344

 

 

227,246

 

 

 

214,123

 

 

 

8,550

 

 

 

5,218

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

220,710

 

 

220,710

 

 

 

214,500

 

 

 

17,039

 

 

 

4,387

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

222,715

 

 

 

222,715

 

 

 

(5,162

)

 

 

4,273

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

192,907

 

 

 

6,863

 

 

 

3,886

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

$

2,083,934

 

 

$

57,308

 

 

 

 

 

 

 

 

Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance

 

 

 

 

 

 

For the Years Ended December 31,

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accident

 

Unaudited (1)

 

 

 

 

 

Claim

 

Year

 

2013

 

2014

 

2015

 

2016

 

2017

 

2018

 

2019

 

2020

 

2021

 

 

2022

 

 

Frequency (2)

 

2013

 

$

51,396

 

$

119,507

 

$

150,304

 

$

165,994

 

$

172,479

 

$

177,724

 

$

180,614

 

$

182,465

 

$

183,365

 

 

$

184,500

 

 

 

16.56

 

2014

 

 

 

 

53,060

 

 

119,820

 

 

153,320

 

 

169,736

 

 

180,683

 

 

186,129

 

 

191,394

 

 

192,169

 

 

 

193,192

 

 

 

14.99

 

2015

 

 

 

 

 

 

54,141

 

 

121,599

 

 

151,818

 

 

170,461

 

 

182,053

 

 

185,657

 

 

188,145

 

 

 

189,339

 

 

 

14.25

 

2016

 

 

 

 

 

 

 

 

52,238

 

 

115,713

 

 

143,016

 

 

156,860

 

 

166,887

 

 

172,133

 

 

 

174,134

 

 

 

14.23

 

2017

 

 

 

 

 

 

 

 

 

 

56,951

 

 

122,552

 

 

151,427

 

 

166,448

 

 

175,733

 

 

 

183,696

 

 

 

14.68

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

62,061

 

 

126,057

 

 

152,328

 

 

172,423

 

 

 

181,081

 

 

 

15.21

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

58,884

 

 

120,512

 

 

154,391

 

 

 

168,448

 

 

 

15.26

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

50,113

 

 

109,882

 

 

 

137,411

 

 

 

13.94

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

52,292

 

 

 

130,288

 

 

 

14.92

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

50,954

 

 

 

13.77

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

1,593,043

 

 

 

 

All outstanding liabilities before 2013, net of reinsurance

 

 

 

92,591

 

 

 

 

Liabilities for loss and loss adjustment expenses, net of reinsurance

 

 

 

583,482

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Data presented for these calendar years is required supplementary information, which is unaudited.

 

(2) Frequency, as calculated above, refers to reported claims divided by gross premium earned.

 

Summary of Average Annual Percentage Payout of Incurred Losses by Age Net of Reinsurance for Worker's Compensation and General Liability

The average annual percentage payout of incurred losses by age, net of reinsurance, for workers’ compensation and general liability as of December 31, 2022 is summarized below. Since workers’ compensation has long payout periods, the table below shows less than 100% in the years disclosed. This is required supplementary information, which is unaudited.

 

Average Annual Percentage Payout of Incurred Losses by Age, Net of Reinsurance (Unaudited)

Year 1

Year 2

Year 3

Year 4

Year 5

Year 6

Year 7

Year 8

Year 9

 

Year 10

26.0%

31.5%

14.3%

7.8%

4.6%

2.7%

1.5%

0.6%

0.5%

 

0.6%

Reconciliation of Beginning and Ending Reserve Balances, Net of Related Amounts Recoverable from Reinsurers

The following table provides a reconciliation of the beginning and ending reserve balances, net of related amounts recoverable from reinsurers, for 2022, 2021 and 2020:

 

 

 

Year Ended December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

 

 

(in thousands)

 

Balance, beginning of period

 

$

745,278

 

 

$

760,561

 

 

$

772,887

 

Less amounts recoverable from reinsurers
   on unpaid loss and loss adjustment expenses

 

 

119,266

 

 

 

105,707

 

 

 

95,343

 

Net balance, beginning of period

 

 

626,012

 

 

 

654,854

 

 

 

677,544

 

Add incurred related to:

 

 

 

 

 

 

 

 

 

Current accident year

 

 

192,907

 

 

 

222,715

 

 

 

220,710

 

Prior accident years

 

 

(40,591

)

 

 

(61,917

)

 

 

(63,484

)

Total incurred

 

 

152,316

 

 

 

160,798

 

 

 

157,226

 

Less paid related to:

 

 

 

 

 

 

 

 

 

Current accident year

 

 

50,954

 

 

 

52,292

 

 

 

50,113

 

Prior accident years

 

 

143,892

 

 

 

137,348

 

 

 

129,803

 

Total paid

 

 

194,846

 

 

 

189,640

 

 

 

179,916

 

Net balance, end of period

 

 

583,482

 

 

 

626,012

 

 

 

654,854

 

Add amounts recoverable from reinsurers
   on unpaid loss and loss adjustment expenses

 

 

112,555

 

 

 

119,266

 

 

 

105,707

 

Balance, end of period

 

$

696,037

 

 

$

745,278

 

 

$

760,561

 

Summary Exposures to Various Asbestos Related Claims

The following table details our exposures to various asbestos related claims:

 

 

 

Year Ended December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

 

 

(in thousands)

 

Reserves for loss and LAE at beginning of year

 

$

260

 

 

$

318

 

 

$

1,323

 

Incurred losses and LAE during the current year

 

 

(2

)

 

 

(44

)

 

 

(936

)

Loss and LAE payments

 

 

(10

)

 

 

(14

)

 

 

(69

)

Reserves for loss and LAE at end of year

 

$

248

 

 

$

260

 

 

$

318