XML 51 R35.htm IDEA: XBRL DOCUMENT v3.22.4
Reinsurance (Tables)
12 Months Ended
Dec. 31, 2022
Insurance [Abstract]  
Schedule of the Effect of Reinsurance on Premiums Written and Earned The effect of reinsurance on premiums written and earned in 2022, 2021 and 2020 was as follows:

 

 

 

2022 Premiums

 

 

2021 Premiums

 

 

2020 Premiums

 

 

 

Written

 

 

Earned

 

 

Written

 

 

Earned

 

 

Written

 

 

Earned

 

 

 

(in thousands)

 

Gross

 

$

276,110

 

 

$

282,225

 

 

$

278,294

 

 

$

286,462

 

 

$

303,090

 

 

$

314,703

 

Ceded

 

 

(10,527

)

 

 

(10,527

)

 

 

(10,469

)

 

 

(10,469

)

 

 

(10,276

)

 

 

(10,276

)

Net premiums

 

$

265,583

 

 

$

271,698

 

 

$

267,825

 

 

$

275,993

 

 

$

292,814

 

 

$

304,427

 

Schedule of the Amounts Recoverable from Reinsurers

The amounts recoverable from reinsurers consist of the following:

 

 

 

December 31,

 

 

 

2022

 

 

2021

 

 

 

(in thousands)

 

Unpaid losses recoverable:

 

 

 

 

 

 

Case basis

 

$

81,273

 

 

$

101,249

 

Incurred but not reported

 

 

31,282

 

 

 

18,017

 

Paid losses recoverable

 

 

12,440

 

 

 

778

 

Experience-rated commissions recoverable

 

 

1,054

 

 

 

957

 

Allowance for credit losses

 

 

(372

)

 

 

(440

)

Total

 

$

125,677

 

 

$

120,561

 

Schedule of Unsecured Reinsurance Recoverables from Reinsurers

 

Reinsurer

 

 

A.M. Best
Rating

 

Amounts Recoverable as of December 31, 2022

 

 

 

 

 

 

(in thousands)

 

Hannover Reinsurance Ireland Limited

(1)

 

A+

 

$

63,987

 

Arch Reinsurance Company

(1)

 

A+

 

 

11,358

 

Allianz Risk Transfer AG (Bermuda)

 

 

A+

 

 

9,489

 

Minnesota Workers' Compensation Reinsurance Association

(1)

 

NR

 

 

8,567

 

Odyssey America Reinsurance Corporation

 

 

A

 

 

6,516

 

Other reinsurers

 

 

 

 

 

26,132

 

Total amounts recoverable from reinsurers

 

 

 

 

 

126,049

 

Allowance for credit losses

 

 

 

 

 

(372

)

Total amounts recoverable from reinsurers net of allowance for credit losses

 

 

 

 

 

125,677

 

Funds withheld and letters of credit related to the above recoverables

 

 

 

 

 

(80,549

)

Total unsecured amounts recoverable from reinsurers

 

 

 

 

$

45,128

 

 

(1)
Current participant in our 2023 reinsurance program.
Change in Allowance for Credit Losses on Amounts Recoverable from Reinsurers

The table below presents the change in the allowance for credit losses on amounts recoverable from reinsurers for the years ended December 31, 2022 and 2021.

 

 

 

Year Ended

 

 

 

December 31,

 

 

 

2022

 

 

2021

 

 

 

(in thousands)

 

Balance, beginning of period

 

$

440

 

 

$

452

 

Provision for credit loss benefit

 

 

(68

)

 

 

(12

)

Balance, end of period

 

$

372

 

 

$

440