XML 71 R61.htm IDEA: XBRL DOCUMENT v3.22.2.2
Business Segments (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Segment Reporting Information [Line Items]        
Sales $ 1,032.0 $ 725.7 $ 2,825.6 $ 2,034.4
Segment EBITDA 161.6 94.2 469.9 241.7
Corporate expenses (14.2) (12.9) (47.9) (41.0)
Closed operations and other expense (6.3) (1.4) (12.8) (4.5)
Depreciation & amortization (35.6) (35.6) (107.1) (108.0)
Interest expense, net (20.8) (25.1) (67.8) (72.2)
Income (loss) from equity investments 0.8 0.4 11.2 0.4
Restructuring and other credits (charges) (17.3) 2.3 (23.5) 8.5
Strike related costs 0.0 (22.9) 0.0 (63.2)
Retirement benefit settlement gain 0.0 64.9 0.0 64.9
Gain (loss) on asset sales and sale of businesses, net 0.0 13.7 (134.2) 13.7
Income before income taxes 67.4 77.2 76.6 39.9
Operating Segments        
Segment Reporting Information [Line Items]        
Sales 1,151.8 789.7 3,131.1 2,189.0
Depreciation & amortization (35.6) (35.6) (107.1) (108.0)
Operating Segments | High Performance Materials & Components        
Segment Reporting Information [Line Items]        
Sales 505.0 325.0 1,325.6 908.9
Segment EBITDA 85.8 37.4 214.2 99.2
Depreciation & amortization (16.7) (18.2) (51.5) (57.0)
Strike related costs   (1.4)   (3.5)
Operating Segments | Advanced Alloys & Solutions        
Segment Reporting Information [Line Items]        
Sales 646.8 464.7 1,805.5 1,280.1
Segment EBITDA 75.8 56.8 255.7 142.5
Depreciation & amortization (17.1) (16.3) (50.0) (47.9)
Strike related costs   (21.5)   (59.7)
Operating Segments | Corporate Segment        
Segment Reporting Information [Line Items]        
Depreciation & amortization (1.8) (1.1) (5.6) (3.1)
Internal Customers | Operating Segments        
Segment Reporting Information [Line Items]        
Sales 119.8 64.0 305.5 154.6
Internal Customers | Operating Segments | High Performance Materials & Components        
Segment Reporting Information [Line Items]        
Sales 47.4 25.0 130.3 67.4
Internal Customers | Operating Segments | Advanced Alloys & Solutions        
Segment Reporting Information [Line Items]        
Sales 72.4 39.0 175.2 87.2
External Customers | Operating Segments        
Segment Reporting Information [Line Items]        
Sales 1,032.0 725.7 2,825.6 2,034.4
External Customers | Operating Segments | High Performance Materials & Components        
Segment Reporting Information [Line Items]        
Sales 457.6 300.0 1,195.3 841.5
External Customers | Operating Segments | Advanced Alloys & Solutions        
Segment Reporting Information [Line Items]        
Sales $ 574.4 $ 425.7 $ 1,630.3 $ 1,192.9