XML 19 R45.htm IDEA: XBRL DOCUMENT v3.20.1
Business Segments (Tables)
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Schedule of sales by segment
(In millions)
 
2019
 
2018
 
2017
Total sales:
 
 
 
 
 
 
High Performance Materials & Components
 
$
2,054.2

 
$
2,039.2

 
$
1,751.1

Advanced Alloys & Solutions
 
2,392.2

 
2,302.4

 
2,006.9

Total sales
 
4,446.4

 
4,341.6

 
3,758.0

Intersegment sales:
 
 
 
 
 
 
High Performance Materials & Components
 
75.7

 
76.1

 
46.3

Advanced Alloys & Solutions
 
248.2

 
218.9

 
186.6

Total intersegment sales
 
323.9

 
295.0

 
232.9

Sales to external customers:
 
 
 
 
 
 
High Performance Materials & Components
 
1,978.5

 
1,963.1

 
1,704.8

Advanced Alloys & Solutions
 
2,144.0

 
2,083.5

 
1,820.3

Total sales to external customers
 
$
4,122.5

 
$
4,046.6

 
$
3,525.1


Schedule of operating profit (loss) by segment
(In millions)
 
2019
 
2018
 
2017
Operating profit:
 
 
 
 
 
 
High Performance Materials & Components
 
$
271.6

 
$
269.7

 
$
191.4

Advanced Alloys & Solutions
 
109.1

 
143.5

 
92.0

Total operating profit
 
380.7

 
413.2

 
283.4

LIFO and net realizable value reserves (See Note 3)
 
(0.1
)
 
(0.7
)
 
(0.2
)
Corporate expenses
 
(66.8
)
 
(58.1
)
 
(50.5
)
Closed operations and other expenses
 
(25.5
)
 
(21.6
)
 
(34.0
)
Restructuring and other charges
 
(4.5
)
 

 

Impairment of goodwill (See Note 5)
 

 

 
(114.4
)
Debt extinguishment charge (See Note 10)
 
(21.6
)
 

 
(37.0
)
Gain on joint venture deconsolidation (See Note 7)
 

 
15.9

 

Joint venture impairment charge (See Note 7)
 
(11.4
)
 

 

Gain on asset sales, net
 
89.8

 

 

Interest expense, net
 
(99.0
)
 
(101.0
)
 
(133.8
)
Income (loss) before income taxes
 
$
241.6

 
$
247.7

 
$
(86.5
)

Schedule of other financial information by segment
Certain additional information regarding the Company’s business segments is presented below:
(In millions)
 
2019
 
2018
 
2017
Depreciation and amortization:
 
 
 
 
 
 
High Performance Materials & Components
 
$
84.7

 
$
90.6

 
$
91.5

Advanced Alloys & Solutions
 
63.5

 
62.9

 
63.4

Corporate
 
2.9

 
2.9

 
5.9

Total depreciation and amortization
 
$
151.1

 
$
156.4

 
$
160.8

Capital expenditures:
 
 
 
 
 
 
High Performance Materials & Components
 
$
119.9

 
$
71.7

 
$
52.7

Advanced Alloys & Solutions
 
47.4

 
64.5

 
69.1

Corporate
 
0.9

 
3.0

 
0.9

Total capital expenditures
 
$
168.2

 
$
139.2

 
$
122.7

Identifiable assets:
 
2019
 
2018
 
2017
High Performance Materials & Components
 
$
2,324.6

 
$
2,400.7

 
$
2,329.9

Advanced Alloys & Solutions
 
2,621.1

 
2,590.4

 
2,550.8

Discontinued Operations
 

 

 
0.2

Corporate:
 
 
 
 
 
 
Deferred Taxes
 
64.5

 
8.7

 
7.6

Cash and cash equivalents and other
 
624.4

 
502.0

 
296.9

Total assets
 
$
5,634.6

 
$
5,501.8

 
$
5,185.4


Schedule of company assets by country
($ in millions)
 
2019
 
Percent
of total
 
2018
 
Percent
of total
 
2017
 
Percent
of total
Total assets:
 
 
 
 
 
 
 
 
 
 
 
 
United States
 
$
4,956.4

 
88
%
 
$
4,859.1

 
88
%
 
$
4,547.7

 
88
%
China
 
288.1

 
5
%
 
287.3

 
5
%
 
276.0

 
5
%
United Kingdom
 
141.3

 
3
%
 
136.7

 
3
%
 
122.7

 
2
%
Other
 
248.8

 
4
%
 
218.7

 
4
%
 
239.0

 
5
%
Total Assets
 
$
5,634.6

 
100
%
 
$
5,501.8

 
100
%
 
$
5,185.4

 
100
%