XML 60 R43.htm IDEA: XBRL DOCUMENT v2.4.0.8
Financial Information for Subsidiary and Guarantor Parent (Tables)
12 Months Ended
Dec. 31, 2013
Financial Information for Subsidiary and Guarantor Parent [Abstract]  
Schedule of condensed consolidating balance sheets
Allegheny Technologies Incorporated
Financial Information for Subsidiary and Guarantor Parent
Balance Sheets
December 31, 2013
(In millions)
 
Guarantor
Parent
 
Subsidiary
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
3.6

 
$
13.5

 
$
1,009.7

 
$

 
$
1,026.8

Accounts receivable, net
 
0.3

 
179.4

 
348.5

 

 
528.2

Intercompany notes receivable
 

 

 
1,589.4

 
(1,589.4
)
 

Inventories, net
 

 
295.5

 
1,026.6

 

 
1,322.1

Prepaid expenses and other current assets
 
26.2

 
6.5

 
34.9

 

 
67.6

Current assets from discontinued operations
 

 

 
6.1

 

 
6.1

Total current assets
 
30.1

 
494.9

 
4,015.2

 
(1,589.4
)
 
2,950.8

Property, plant and equipment, net
 
2.9

 
1,397.5

 
1,473.7

 

 
2,874.1

Cost in excess of net assets acquired
 

 
112.1

 
615.8

 

 
727.9

Intercompany notes receivable
 

 

 
200.0

 
(200.0
)
 

Investments in subsidiaries
 
6,170.8

 
37.7

 

 
(6,208.5
)
 

Other assets
 
35.7

 
32.0

 
274.3

 

 
342.0

Non-current assets of discontinued operations
 

 

 
3.7

 

 
3.7

Total assets
 
$
6,239.5

 
$
2,074.2

 
$
6,582.7

 
$
(7,997.9
)
 
$
6,898.5

Liabilities and stockholders’ equity:
 
 
 
 
 
 
 
 
 
 
Accounts payable
 
$
3.1

 
$
310.5

 
$
158.2

 
$

 
$
471.8

Accrued liabilities
 
51.6

 
56.6

 
202.7

 

 
310.9

Intercompany notes payable
 
825.6

 
763.8

 

 
(1,589.4
)
 

Deferred income taxes
 
3.5

 

 

 

 
3.5

Short-term debt and current portion of long-term debt
 
402.9

 
0.1

 
16.9

 

 
419.9

Current liabilities of discontinued operations
 

 

 
4.9

 
 
 
4.9

Total current liabilities
 
1,286.7

 
1,131.0

 
382.7

 
(1,589.4
)
 
1,211.0

Long-term debt
 
1,350.8

 
150.4

 
26.2

 

 
1,527.4

Intercompany notes payable
 

 
200.0

 

 
(200.0
)
 

Accrued postretirement benefits
 

 
179.7

 
262.7

 

 
442.4

Pension liabilities
 
323.0

 
5.6

 
39.6

 

 
368.2

Deferred income taxes
 
206.6

 

 

 

 
206.6

Other long-term liabilities
 
77.7

 
20.2

 
50.3

 

 
148.2

Total liabilities
 
3,244.8

 
1,686.9

 
761.5

 
(1,789.4
)
 
3,903.8

Total stockholders’ equity
 
2,994.7

 
387.3

 
5,821.2

 
(6,208.5
)
 
2,994.7

Total liabilities and stockholders’ equity
 
$
6,239.5

 
$
2,074.2

 
$
6,582.7

 
$
(7,997.9
)
 
$
6,898.5

Allegheny Technologies Incorporated
Financial Information for Subsidiary and Guarantor Parent
Balance Sheets
December 31, 2012
(In millions)
 
Guarantor
Parent
 
Subsidiary
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
5.5

 
$
13.1

 
$
286.0

 
$

 
$
304.6

Accounts receivable, net
 
0.4

 
190.1

 
422.8

 

 
613.3

Intercompany notes receivable
 

 

 
1,289.9

 
(1,289.9
)
 

Inventories, net
 

 
311.1

 
1,225.5

 

 
1,536.6

Prepaid expenses and other current assets
 
1.1

 
10.2

 
44.8

 

 
56.1

Total current assets
 
7.0

 
524.5

 
3,269.0

 
(1,289.9
)
 
2,510.6

Property, plant and equipment, net
 
3.9

 
882.2

 
1,673.8

 

 
2,559.9

Cost in excess of net assets acquired
 

 
112.1

 
628.0

 

 
740.1

Deferred income taxes
 
71.5

 

 

 

 
71.5

Intercompany notes receivable
 

 

 
200.1

 
(200.1
)
 

Investments in subsidiaries
 
5,545.4

 
33.7

 

 
(5,579.1
)
 

Other assets
 
50.5

 
35.5

 
279.7

 

 
365.7

Total assets
 
$
5,678.3

 
$
1,588.0

 
$
6,050.6

 
$
(7,069.1
)
 
$
6,247.8

Liabilities and stockholders’ equity:
 
 
 
 
 
 
 
 
 
 
Accounts payable
 
$
5.3

 
$
262.6

 
$
232.0

 
$

 
$
499.9

Accrued liabilities
 
64.0

 
62.2

 
204.3

 

 
330.5

Intercompany notes payable
 
1,073.4

 
216.5

 

 
(1,289.9
)
 

Deferred income taxes
 
24.0

 

 

 

 
24.0

Short-term debt and current portion of long-term debt
 
0.3

 
0.1

 
16.7

 

 
17.1

Total current liabilities
 
1,167.0

 
541.4

 
453.0

 
(1,289.9
)
 
871.5

Long-term debt
 
1,253.4

 
150.5

 
59.1

 

 
1,463.0

Intercompany notes payable
 

 
200.1

 

 
(200.1
)
 

Accrued postretirement benefits
 

 
198.2

 
297.0

 

 
495.2

Pension liabilities
 
651.7

 
5.1

 
64.3

 

 
721.1

Other long-term liabilities
 
19.1

 
20.8

 
70.0

 

 
109.9

Total liabilities
 
3,091.2

 
1,116.1

 
943.4

 
(1,490.0
)
 
3,660.7

Total stockholders’ equity
 
2,587.1

 
471.9

 
5,107.2

 
(5,579.1
)
 
2,587.1

Total liabilities and stockholders’ equity
 
$
5,678.3

 
$
1,588.0

 
$
6,050.6

 
$
(7,069.1
)
 
$
6,247.8

Schedule of condensed consolidating statements of operations
Allegheny Technologies Incorporated
Financial Information for Subsidiary and Guarantor Parent
Statements of Operations
For the year ended December 31, 2011
(In millions)
 
Guarantor
Parent
 
Subsidiary
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Sales
 
$

 
$
2,363.4

 
$
2,448.9

 
$

 
$
4,812.3

Cost of sales
 
27.4

 
2,129.2

 
1,918.9

 

 
4,075.5

Selling and administrative expenses
 
161.6

 
50.9

 
110.5

 

 
323.0

Income (loss) before interest, other income and income taxes
 
(189.0
)
 
183.3

 
419.5

 

 
413.8

Interest expense, net
 
(81.6
)
 
(10.4
)
 
(0.3
)
 

 
(92.3
)
Other income (expense) including equity in income of unconsolidated subsidiaries
 
592.7

 
4.1

 
2.6

 
(598.8
)
 
0.6

Income (loss) from continuing operations, before income taxes
 
322.1

 
177.0

 
421.8

 
(598.8
)
 
322.1

Income tax provision (benefit)
 
110.4

 
68.8

 
142.2

 
(211.0
)
 
110.4

Income (loss) from continuing operations
 
211.7

 
108.2

 
279.6

 
(387.8
)
 
211.7

Income (loss) from discontinued operations, net of tax
 
11.4

 

 
11.4

 
(11.4
)
 
11.4

Net income (loss)
 
223.1

 
108.2

 
291.0

 
(399.2
)
 
223.1

Less: Net income (loss) attributable to noncontrolling interest
 

 

 
8.8

 

 
8.8

Net income (loss) attributable to ATI
 
$
223.1

 
$
108.2

 
$
282.2

 
$
(399.2
)
 
$
214.3

Allegheny Technologies Incorporated
Financial Information for Subsidiary and Guarantor Parent
Statements of Operations
For the year ended December 31, 2013
(In millions)
 
Guarantor
Parent
 
Subsidiary
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Sales
 
$

 
$
1,769.4

 
$
2,274.1

 
$

 
$
4,043.5

Cost of sales
 
75.2

 
1,748.8

 
1,966.9

 

 
3,790.9

Selling and administrative expenses
 
124.3

 
34.9

 
117.2

 

 
276.4

Restructuring costs
 
1.1

 
15.7

 
50.7

 

 
67.5

Income (loss) before interest, other income and income taxes
 
(200.6
)
 
(30.0
)
 
139.3

 

 
(91.3
)
Interest expense, net
 
(63.4
)
 
(37.2
)
 
35.4

 

 
(65.2
)
Other income (expense) including equity in income of unconsolidated subsidiaries
 
109.2

 
0.9

 
0.8

 
(109.2
)
 
1.7

Income (loss) from continuing operations before income taxes
 
(154.8
)
 
(66.3
)
 
175.5

 
(109.2
)
 
(154.8
)
Income tax provision (benefit)
 
(63.6
)
 
(20.0
)
 
40.4

 
(20.4
)
 
(63.6
)
Income (loss) from continuing operations
 
(91.2
)
 
(46.3
)
 
135.1

 
(88.8
)
 
(91.2
)
Income (loss) from discontinued operations, net of tax
 
252.8

 

 
252.8

 
(252.8
)
 
252.8

Net income (loss)
 
161.6

 
(46.3
)
 
387.9

 
(341.6
)
 
161.6

Less: Net income attributable to noncontrolling interest
 

 

 
7.6

 

 
7.6

Net income (loss) attributable to ATI
 
$
161.6

 
$
(46.3
)
 
$
380.3

 
$
(341.6
)
 
$
154.0

Allegheny Technologies Incorporated
Financial Information for Subsidiary and Guarantor Parent
Statements of Operations
For the year ended December 31, 2012
(In millions)
 
Guarantor
Parent
 
Subsidiary
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Sales
 
$

 
$
2,031.8

 
$
2,635.1

 
$

 
$
4,666.9

Cost of sales
 
57.0

 
1,888.2

 
2,096.2

 

 
4,041.4

Selling and administrative expenses
 
144.2

 
42.6

 
134.8

 

 
321.6

Income (loss) before interest, other income and income taxes
 
(201.2
)
 
101.0

 
404.1

 

 
303.9

Interest expense, net
 
(60.7
)
 
(10.5
)
 
(0.4
)
 

 
(71.6
)
Other income (expense) including equity in income of unconsolidated subsidiaries
 
494.2

 
(21.5
)
 
31.8

 
(504.5
)
 

Income (loss) from continuing operations before income taxes
 
232.3

 
69.0

 
435.5

 
(504.5
)
 
232.3

Income tax provision (benefit)
 
72.4

 
27.5

 
168.7

 
(196.2
)
 
72.4

Income (loss) from continuing operations
 
159.9

 
41.5

 
266.8

 
(308.3
)
 
159.9

Income (loss) from discontinued operations, net of tax
 
7.9

 

 
7.9

 
(7.9
)
 
7.9

Net income (loss)
 
167.8

 
41.5

 
274.7

 
(316.2
)
 
167.8

Less: Net income attributable to noncontrolling interest
 

 

 
9.4

 

 
9.4

Net income (loss) attributable to ATI
 
$
167.8

 
$
41.5

 
$
265.3

 
$
(316.2
)
 
$
158.4

Schedule of condensed consolidating comprehensive income
Allegheny Technologies Incorporated
Financial Information for Subsidiary and Guarantor Parent
Statements of Comprehensive Income
For the year ended December 31, 2013
(In millions)
 
Guarantor
Parent
 
Subsidiary
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net income (loss)
 
$
161.6

 
$
(46.3
)
 
$
387.9

 
$
(341.6
)
 
$
161.6

Other comprehensive income (loss)
 
 
 
 
 
 
 
 
 
 
Currency translation adjustment arising during the period
 
15.3

 

 
15.3

 
(15.3
)
 
15.3

Unrealized holding gain (loss) on securities
 
0.1

 

 
0.1

 
(0.1
)
 
0.1

Net derivative loss on hedge transactions
 
(6.9
)
 

 

 

 
(6.9
)
Pension and postretirement benefits
 
311.1

 
22.0

 
27.6

 
(49.6
)
 
311.1

Other comprehensive income (loss), net of tax
 
319.6

 
22.0

 
43.0

 
(65.0
)
 
319.6

Comprehensive income (loss)
 
481.2

 
(24.3
)
 
430.9

 
(406.6
)
 
481.2

Less: Comprehensive income attributable to noncontrolling interest
 

 

 
11.0

 

 
11.0

Comprehensive income (loss) attributable to ATI
 
$
481.2

 
$
(24.3
)
 
$
419.9

 
$
(406.6
)
 
$
470.2

Allegheny Technologies Incorporated
Financial Information for Subsidiary and Guarantor Parent
Statements of Comprehensive Income
For the year ended December 31, 2012
(In millions)
 
Guarantor
Parent
 
Subsidiary
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net income (loss)
 
$
167.8

 
$
41.5

 
$
274.7

 
$
(316.2
)
 
$
167.8

Other comprehensive income (loss)
 
 
 
 
 
 
 
 
 
 
Currency translation adjustment arising during the period
 
14.3

 

 
14.3

 
(14.3
)
 
14.3

Net derivative loss on hedge transactions
 
(2.8
)
 

 

 

 
(2.8
)
Pension and postretirement benefits
 
(97.4
)
 
(18.1
)
 
(5.1
)
 
23.2

 
(97.4
)
Other comprehensive income (loss), net of tax
 
(85.9
)
 
(18.1
)
 
9.2

 
8.9

 
(85.9
)
Comprehensive income (loss)
 
81.9

 
23.4

 
283.9

 
(307.3
)
 
81.9

Less: Comprehensive income attributable to noncontrolling interest
 

 

 
11.3

 

 
11.3

Comprehensive income (loss) attributable to ATI
 
$
81.9

 
$
23.4

 
$
272.6

 
$
(307.3
)
 
$
70.6

Allegheny Technologies Incorporated
Financial Information for Subsidiary and Guarantor Parent
Statements of Comprehensive Income
For the year ended December 31, 2011
(In millions)
 
Guarantor
Parent
 
Subsidiary
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net income (loss)
 
$
223.1

 
$
108.2

 
$
291.0

 
$
(399.2
)
 
$
223.1

Other comprehensive income (loss)
 
 
 
 
 
 
 
 
 
 
Currency translation adjustment arising during the period
 
2.7

 

 
2.7

 
(2.7
)
 
2.7

Unrealized holding gain (loss) on securities
 
(0.1
)
 

 
(0.1
)
 
0.1

 
(0.1
)
Net derivative gain on hedge transactions
 
3.8

 

 

 

 
3.8

Pension and postretirement benefits
 
(277.1
)
 
(32.9
)
 
(20.9
)
 
53.8

 
(277.1
)
Other comprehensive income (loss), net of tax
 
(270.7
)
 
(32.9
)
 
(18.3
)
 
51.2

 
(270.7
)
Comprehensive income (loss)
 
(47.6
)
 
75.3

 
272.7

 
(348.0
)
 
(47.6
)
Less: Comprehensive income attributable to noncontrolling interest
 

 

 
14.6

 

 
14.6

Comprehensive income (loss) attributable to ATI
 
$
(47.6
)
 
$
75.3

 
$
258.1

 
$
(348.0
)
 
$
(62.2
)
Schedule of condensed consolidating statements of cash flow
Condensed Statements of Cash Flows
For the year ended December 31, 2012
(In millions)
 
Guarantor
Parent
 
Subsidiary
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash flows provided by (used in) operating activities
 
$
(52.3
)
 
$
43.9

 
$
435.9

 
$

 
$
427.5

Investing Activities:
 
 
 
 
 
 
 
 
 
 
Purchases of property, plant and equipment
 
(1.7
)
 
(308.6
)
 
(71.7
)
 

 
(382.0
)
Net receipts (payments) on intercompany activity
 

 

 
(304.4
)
 
304.4

 

Asset disposals and other
 

 
0.3

 
3.0

 

 
3.3

Cash flows provided by (used in) investing activities
 
(1.7
)
 
(308.3
)
 
(373.1
)
 
304.4

 
(378.7
)
Financing Activities:
 
 
 
 
 
 
 
 
 
 
Net receipts (payments) on intercompany acivity
 
156.5

 
147.9

 

 
(304.4
)
 

Dividends paid to stockholders
 
(76.5
)
 

 

 

 
(76.5
)
Other
 
(21.2
)
 
(0.1
)
 
(27.0
)
 

 
(48.3
)
Cash flows provided by (used in) financing activities
 
58.8

 
147.8

 
(27.0
)
 
(304.4
)
 
(124.8
)
Increase (decrease) in cash and cash equivalents
 
$
4.8

 
$
(116.6
)
 
$
35.8

 
$

 
$
(76.0
)
Condensed Statements of Cash Flows
For the year ended December 31, 2011
(In millions)
 
Guarantor
Parent
 
Subsidiary
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash flows provided by (used in) operating activities
 
$
58.9

 
$
58.3

 
$
190.4

 
$
(10.8
)
 
$
296.8

Investing Activities:
 
 
 
 
 
 
 
 
 
 
Purchases of property, plant and equipment
 
(1.1
)
 
(174.1
)
 
(103.0
)
 

 
(278.2
)
Net receipts (payments) on intercompany activity
 

 
95.9

 

 
(95.9
)
 

Purchases of businesses
 
(384.0
)
 

 
34.8

 

 
(349.2
)
Asset disposals and other
 

 
1.0

 
1.7

 

 
2.7

Cash flows provided by (used in) investing activities
 
(385.1
)
 
(77.2
)
 
(66.5
)
 
(95.9
)
 
(624.7
)
Financing Activities:
 
 
 
 
 
 
 
 
 
 
Borrowings on long-term debt
 
500.0

 

 

 

 
500.0

Payments on long-term debt
 
(116.7
)
 
(10.5
)
 
(16.6
)
 

 
(143.8
)
Net receipts (payments) on intercompany activity
 
11.3

 

 
(107.2
)
 
95.9

 

Dividends paid to stockholders
 
(74.7
)
 

 
(10.8
)
 
10.8

 
(74.7
)
Other
 
5.2

 

 
(10.5
)
 

 
(5.3
)
Cash flows provided by (used in) financing activities
 
325.1

 
(10.5
)
 
(145.1
)
 
106.7

 
276.2

Increase (decrease) in cash and cash equivalents
 
$
(1.1
)
 
$
(29.4
)
 
$
(21.2
)
 
$

 
$
(51.7
)
Condensed Statements of Cash Flows
For the year ended December 31, 2013
(In millions)
 
Guarantor
Parent
 
Subsidiary
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash flows provided by (used in) operating activities
 
$
(41.1
)
 
$
(50.4
)
 
$
484.2

 
$
(24.3
)
 
$
368.4

Investing Activities:
 
 
 
 
 
 
 
 
 
 
Purchases of property, plant and equipment
 
(0.2
)
 
(564.8
)
 
(47.7
)
 

 
(612.7
)
Net receipts (payments) on intercompany activity
 

 

 
(248.8
)
 
248.8

 

Proceeds from sale of business, net of transaction costs
 
(7.9
)
 

 
608.8

 

 
600.9

Asset disposals and other
 

 
0.2

 
0.6

 

 
0.8

Cash flows provided by (used in) investing activities
 
(8.1
)
 
(564.6
)
 
312.9

 
248.8

 
(11.0
)
Financing Activities:
 
 
 
 
 
 
 
 
 
 
Borrowings on long-term debt
 
500.0

 

 

 

 
500.0

Net receipts (payments) on intercompany activity
 
(366.7
)
 
615.5

 

 
(248.8
)
 

Dividends paid to stockholders
 
(76.9
)
 

 
(24.3
)
 
24.3

 
(76.9
)
Other
 
(9.1
)
 
(0.1
)
 
(49.1
)
 

 
(58.3
)
Cash flows provided by (used in) financing activities
 
47.3

 
615.4

 
(73.4
)
 
(224.5
)
 
364.8

Increase (decrease) in cash and cash equivalents
 
$
(1.9
)
 
$
0.4

 
$
723.7

 
$

 
$
722.2