XML 91 R108.htm IDEA: XBRL DOCUMENT v2.4.0.8
Financial Information for Subsidiary and Guarantor Parent (B.S.) (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents $ 1,026.8 $ 304.6 $ 380.6 $ 432.3
Accounts receivable, net 528.2 613.3    
Intercompany notes receivable 0 0    
Inventories, net 1,322.1 1,536.6    
Prepaid expenses and other current assets 67.6 56.1    
Current assets from discontinued operations 6.1 0    
Total Current Assets 2,950.8 2,510.6    
Property, plant and equipment, net 2,874.1 2,559.9    
Cost in excess of net assets acquired 727.9 740.1    
Deferred income taxes 0 71.5    
Intercompany notes receivable 0 0    
Investments in subsidiaries 0 0    
Other assets 342.0 365.7    
Noncurrent assets of discontinued operations 3.7 0    
Total Assets 6,898.5 6,247.8 6,046.9  
Accounts payable 471.8 499.9    
Accrued liabilities 310.9 330.5    
Intercompany notes payable 0 0    
Deferred income taxes 3.5 24.0    
Short-term debt and current portion of long-term debt 419.9 17.1    
Current liabilities of discontinued operations 4.9 0    
Total Current Liabilities 1,211.0 871.5    
Long-term debt 1,527.4 1,463.0    
Intercompany notes payable 0 0    
Accrued postretirement benefits 442.4 495.2    
Pension liabilities 368.2 721.1    
Deferred income taxes 206.6 0    
Other long-term liabilities 148.2 109.9    
Total Liabilities 3,903.8 3,660.7    
Total Stockholders’ Equity 2,994.7 2,587.1 2,571.6 2,129.4
Total Liabilities and Stockholders’ Equity 6,898.5 6,247.8    
Guarantor Parent [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 3.6 5.5    
Accounts receivable, net 0.3 0.4    
Intercompany notes receivable 0 0    
Inventories, net 0 0    
Prepaid expenses and other current assets 26.2 1.1    
Current assets from discontinued operations 0      
Total Current Assets 30.1 7.0    
Property, plant and equipment, net 2.9 3.9    
Cost in excess of net assets acquired 0 0    
Deferred income taxes   71.5    
Intercompany notes receivable 0 0    
Investments in subsidiaries 6,170.8 5,545.4    
Other assets 35.7 50.5    
Noncurrent assets of discontinued operations 0      
Total Assets 6,239.5 5,678.3    
Accounts payable 3.1 5.3    
Accrued liabilities 51.6 64.0    
Intercompany notes payable 825.6 1,073.4    
Deferred income taxes 3.5 24.0    
Short-term debt and current portion of long-term debt 402.9 0.3    
Current liabilities of discontinued operations 0      
Total Current Liabilities 1,286.7 1,167.0    
Long-term debt 1,350.8 1,253.4    
Intercompany notes payable 0 0    
Accrued postretirement benefits 0 0    
Pension liabilities 323.0 651.7    
Deferred income taxes 206.6      
Other long-term liabilities 77.7 19.1    
Total Liabilities 3,244.8 3,091.2    
Total Stockholders’ Equity 2,994.7 2,587.1    
Total Liabilities and Stockholders’ Equity 6,239.5 5,678.3    
Subsidiary [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 13.5 13.1    
Accounts receivable, net 179.4 190.1    
Intercompany notes receivable 0 0    
Inventories, net 295.5 311.1    
Prepaid expenses and other current assets 6.5 10.2    
Current assets from discontinued operations 0      
Total Current Assets 494.9 524.5    
Property, plant and equipment, net 1,397.5 882.2    
Cost in excess of net assets acquired 112.1 112.1    
Deferred income taxes   0    
Intercompany notes receivable 0 0    
Investments in subsidiaries 37.7 33.7    
Other assets 32.0 35.5    
Noncurrent assets of discontinued operations 0      
Total Assets 2,074.2 1,588.0    
Accounts payable 310.5 262.6    
Accrued liabilities 56.6 62.2    
Intercompany notes payable 763.8 216.5    
Deferred income taxes 0 0    
Short-term debt and current portion of long-term debt 0.1 0.1    
Current liabilities of discontinued operations 0      
Total Current Liabilities 1,131.0 541.4    
Long-term debt 150.4 150.5    
Intercompany notes payable 200.0 200.1    
Accrued postretirement benefits 179.7 198.2    
Pension liabilities 5.6 5.1    
Deferred income taxes 0      
Other long-term liabilities 20.2 20.8    
Total Liabilities 1,686.9 1,116.1    
Total Stockholders’ Equity 387.3 471.9    
Total Liabilities and Stockholders’ Equity 2,074.2 1,588.0    
Non-Guarantor Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 1,009.7 286.0    
Accounts receivable, net 348.5 422.8    
Intercompany notes receivable 1,589.4 1,289.9    
Inventories, net 1,026.6 1,225.5    
Prepaid expenses and other current assets 34.9 44.8    
Current assets from discontinued operations 6.1      
Total Current Assets 4,015.2 3,269.0    
Property, plant and equipment, net 1,473.7 1,673.8    
Cost in excess of net assets acquired 615.8 628.0    
Deferred income taxes   0    
Intercompany notes receivable 200.0 200.1    
Investments in subsidiaries 0 0    
Other assets 274.3 279.7    
Noncurrent assets of discontinued operations 3.7      
Total Assets 6,582.7 6,050.6    
Accounts payable 158.2 232.0    
Accrued liabilities 202.7 204.3    
Intercompany notes payable 0 0    
Deferred income taxes 0 0    
Short-term debt and current portion of long-term debt 16.9 16.7    
Current liabilities of discontinued operations 4.9      
Total Current Liabilities 382.7 453.0    
Long-term debt 26.2 59.1    
Intercompany notes payable 0 0    
Accrued postretirement benefits 262.7 297.0    
Pension liabilities 39.6 64.3    
Deferred income taxes 0      
Other long-term liabilities 50.3 70.0    
Total Liabilities 761.5 943.4    
Total Stockholders’ Equity 5,821.2 5,107.2    
Total Liabilities and Stockholders’ Equity 6,582.7 6,050.6    
Eliminations [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 0 0    
Accounts receivable, net 0 0    
Intercompany notes receivable (1,589.4) (1,289.9)    
Inventories, net 0 0    
Prepaid expenses and other current assets 0 0    
Current assets from discontinued operations 0      
Total Current Assets (1,589.4) (1,289.9)    
Property, plant and equipment, net 0 0    
Cost in excess of net assets acquired 0 0    
Deferred income taxes   0    
Intercompany notes receivable (200.0) (200.1)    
Investments in subsidiaries (6,208.5) (5,579.1)    
Other assets 0 0    
Noncurrent assets of discontinued operations 0      
Total Assets (7,997.9) (7,069.1)    
Accounts payable 0 0    
Accrued liabilities 0 0    
Intercompany notes payable (1,589.4) (1,289.9)    
Deferred income taxes 0 0    
Short-term debt and current portion of long-term debt 0 0    
Total Current Liabilities (1,589.4) (1,289.9)    
Long-term debt 0 0    
Intercompany notes payable (200.0) (200.1)    
Accrued postretirement benefits 0 0    
Pension liabilities 0 0    
Deferred income taxes 0      
Other long-term liabilities 0 0    
Total Liabilities (1,789.4) (1,490.0)    
Total Stockholders’ Equity (6,208.5) (5,579.1)    
Total Liabilities and Stockholders’ Equity $ (7,997.9) $ (7,069.1)