XML 65 R45.htm IDEA: XBRL DOCUMENT v2.4.0.8
Financial Information for Subsidiary and Guarantor Parent (I.S.) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
CONSOLIDATED STATEMENTS OF OPERATIONS        
Sales $ 1,135.5 $ 1,357.4 $ 2,314.9 $ 2,709.9
Cost of sales 1,031.7 1,158.5 2,096.8 2,304.0
Selling and administrative expenses 82.1 90.7 167.8 194.1
Income (loss) before interest, other income and income taxes 21.7 108.2 50.3 211.8
Interest expense, net 13.9 18.6 28.3 38.5
Other income including equity in income of unconsolidated subsidiaries (0.1) 0.1 1.0 0.5
Income (loss) before income taxes 7.7 89.7 23.0 173.8
Income tax expense 1.1 31.0 4.8 56.8
Net income (loss) 6.6 58.7 18.2 117.0
Less: Net income (loss) attributable to noncontrolling interests 2.2 2.3 3.8 4.4
Net income (loss) attributable to ATI 4.4 56.4 14.4 112.6
[ParentCompanyMember]
       
CONSOLIDATED STATEMENTS OF OPERATIONS        
Sales 0 0 0 0
Cost of sales 18.6 13.4 36.1 26.7
Selling and administrative expenses 25.9 34.9 55.0 78.0
Income (loss) before interest, other income and income taxes (44.5) (48.3) (91.1) (104.7)
Interest expense, net 10.7 15.6 22.4 32.6
Other income including equity in income of unconsolidated subsidiaries 62.9 153.6 136.5 311.1
Income (loss) before income taxes 7.7 89.7 23.0 173.8
Income tax expense 1.1 31.0 4.8 56.8
Net income (loss) 6.6 58.7 18.2 117.0
Less: Net income (loss) attributable to noncontrolling interests 0 0 0 0
Net income (loss) attributable to ATI 6.6 58.7 18.2 117.0
[SubsidiariesMember]
       
CONSOLIDATED STATEMENTS OF OPERATIONS        
Sales 475.8 573.6 952.9 1,130.6
Cost of sales 468.5 526.4 935.2 1,034.9
Selling and administrative expenses 9.5 11.9 19.9 22.4
Income (loss) before interest, other income and income taxes (2.2) 35.3 (2.2) 73.3
Interest expense, net 2.7 2.6 5.3 5.2
Other income including equity in income of unconsolidated subsidiaries (6.1) (12.5) (11.5) (10.9)
Income (loss) before income taxes (11.0) 20.2 (19.0) 57.2
Income tax expense (0.7) 8.3 (3.2) 22.3
Net income (loss) (10.3) 11.9 (15.8) 34.9
Less: Net income (loss) attributable to noncontrolling interests 0 0 0 0
Net income (loss) attributable to ATI (10.3) 11.9 (15.8) 34.9
[NonGuarantorSubsidiariesMember]
       
CONSOLIDATED STATEMENTS OF OPERATIONS        
Sales 659.7 783.8 1,362.0 1,579.3
Cost of sales 544.6 618.7 1,125.5 1,242.4
Selling and administrative expenses 46.7 43.9 92.9 93.7
Income (loss) before interest, other income and income taxes 68.4 121.2 143.6 243.2
Interest expense, net 0.5 0.4 0.6 0.7
Other income including equity in income of unconsolidated subsidiaries 9.2 15.0 18.4 16.5
Income (loss) before income taxes 77.1 135.8 161.4 259.0
Income tax expense 25.3 48.3 55.1 89.1
Net income (loss) 51.8 87.5 106.3 169.9
Less: Net income (loss) attributable to noncontrolling interests 2.2 2.3 3.8 4.4
Net income (loss) attributable to ATI 49.6 85.2 102.5 165.5
[ConsolidationEliminationsMember]
       
CONSOLIDATED STATEMENTS OF OPERATIONS        
Sales 0 0 0 0
Cost of sales 0 0 0 0
Selling and administrative expenses 0 0 0 0
Income (loss) before interest, other income and income taxes 0 0 0 0
Interest expense, net 0 0 0 0
Other income including equity in income of unconsolidated subsidiaries (66.1) (156.0) (142.4) (316.2)
Income (loss) before income taxes (66.1) (156.0) (142.4) (316.2)
Income tax expense (24.6) (56.6) (51.9) (111.4)
Net income (loss) (41.5) (99.4) (90.5) (204.8)
Less: Net income (loss) attributable to noncontrolling interests 0 0 0 0
Net income (loss) attributable to ATI $ (41.5) $ (99.4) $ (90.5) $ (204.8)