XML 87 R93.htm IDEA: XBRL DOCUMENT v2.4.0.6
Financial Information for Subsidiary and Guarantor Parent (I.S.) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
CONSOLIDATED STATEMENTS OF OPERATIONS                      
Sales                 $ 5,031.5 $ 5,183.0 $ 4,047.8
Cost of sales                 4,338.3 4,369.8 3,557.5
Selling and administrative expenses                 377.8 382.1 304.9
Income (loss) before interest, other income and income taxes                 315.4 431.1 185.4
Interest expense, net                 71.6 92.3 62.7
Other income including equity in income of unconsolidated subsidiaries                 0.2 0.6 3.0
Income (loss) before income taxes                 244.0 339.4 125.7
Income tax expense                 76.2 116.3 47.0
Net income (loss)                 167.8 223.1 78.7
Less: Net income (loss) attributable to noncontrolling interests                 9.4 8.8 8.0
Net income (loss) attributable to ATI 10.5 35.3 56.4 56.2 31.7 62.3 64.0 56.3 158.4 214.3 70.7
Guarantor Parent
                     
CONSOLIDATED STATEMENTS OF OPERATIONS                      
Sales                 0 0 0
Cost of sales                 57.0 27.4 44.0
Selling and administrative expenses                 149.0 168.6 126.2
Income (loss) before interest, other income and income taxes                 (206.0) (196.0) (170.2)
Interest expense, net                 60.7 81.6 52.2
Other income including equity in income of unconsolidated subsidiaries                 510.7 617.0 348.1
Income (loss) before income taxes                 244.0 339.4 125.7
Income tax expense                 76.2 116.3 47.0
Net income (loss)                 167.8 223.1 78.7
Less: Net income (loss) attributable to noncontrolling interests                 0 0 0
Net income (loss) attributable to ATI                 167.8 223.1 78.7
Subsidiary
                     
CONSOLIDATED STATEMENTS OF OPERATIONS                      
Sales                 2,031.8 2,363.4 2,056.5
Cost of sales                 1,888.2 2,129.2 1,968.4
Selling and administrative expenses                 42.6 50.9 28.8
Income (loss) before interest, other income and income taxes                 101.0 183.3 59.3
Interest expense, net                 10.5 10.4 10.2
Other income including equity in income of unconsolidated subsidiaries                 (21.5) 4.1 8.5
Income (loss) before income taxes                 69.0 177.0 57.6
Income tax expense                 27.5 68.8 20.0
Net income (loss)                 41.5 108.2 37.6
Less: Net income (loss) attributable to noncontrolling interests                 0 0 0
Net income (loss) attributable to ATI                 41.5 108.2 37.6
Non Guarantor Subsidiaries
                     
CONSOLIDATED STATEMENTS OF OPERATIONS                      
Sales                 2,999.7 2,819.6 1,991.3
Cost of sales                 2,393.1 2,213.2 1,545.1
Selling and administrative expenses                 186.2 162.6 149.9
Income (loss) before interest, other income and income taxes                 420.4 443.8 296.3
Interest expense, net                 0.4 0.3 0.3
Other income including equity in income of unconsolidated subsidiaries                 32.0 2.6 3.8
Income (loss) before income taxes                 452.0 446.1 299.8
Income tax expense                 177.3 155.1 124.0
Net income (loss)                 274.7 291.0 175.8
Less: Net income (loss) attributable to noncontrolling interests                 9.4 8.8 8.0
Net income (loss) attributable to ATI                 265.3 282.2 167.8
Eliminations
                     
CONSOLIDATED STATEMENTS OF OPERATIONS                      
Sales                 0 0 0
Cost of sales                 0 0 0
Selling and administrative expenses                 0 0 0
Income (loss) before interest, other income and income taxes                 0 0 0
Interest expense, net                 0 0 0
Other income including equity in income of unconsolidated subsidiaries                 (521.0) (623.1) (357.4)
Income (loss) before income taxes                 (521.0) (623.1) (357.4)
Income tax expense                 (204.8) (223.9) (144.0)
Net income (loss)                 (316.2) (399.2) (213.4)
Less: Net income (loss) attributable to noncontrolling interests                 0 0 0
Net income (loss) attributable to ATI                 $ (316.2) $ (399.2) $ (213.4)