Financial Information for Subsidiary and Guarantor Parent (Tables)

6 Months Ended

Jun. 30, 2012

Condensed Financial Information of Parent Company Only Disclosure [Abstract]

Schedule Of Condensed Financial Statements Tables [Text Block]

Allegheny Technologies Incorporated
Financial Information for Subsidiary and Guarantor Parent
Balance Sheets
June 30, 2012
		Guarantor				Non-guarantor
(In millions)		Parent		Subsidiary		Subsidiaries		Eliminations		Consolidated
Assets:
Cash and cash equivalents		$	4.5	$	10.3	$	195.5	$	-	$	210.3
Accounts receivable, net			0.1		257.6		486.6		-		744.3
Inventories, net			-		284.6		1,227.9		-		1,512.5
Prepaid expenses and other current
	assets		2.6		13.1		44.7		-		60.4
Total current assets			7.2		565.6		1,954.7		-		2,527.5
Property, plant and equipment, net			2.6		722.6		1,718.8		-		2,444.0
Cost in excess of net assets acquired			-		112.1		625.6		-		737.7
Investments in subsidiaries and
	other assets		5,497.1		210.0		762.9		(6,099.2)		370.8
Total assets		$	5,506.9	$	1,610.3	$	5,062.0	$	(6,099.2)	$	6,080.0
Liabilities and stockholders’ equity:
Accounts payable		$	5.7	$	213.0	$	233.0	$	-	$	451.7
Accrued liabilities			1,081.7		337.4		625.2		(1,716.4)		327.9
Deferred income taxes			16.6		-		-		-		16.6
Short-term debt and current portion
	of long-term debt		-		0.1		27.2		-		27.3
Total current liabilities			1,104.0		550.5		885.4		(1,716.4)		823.5
Long-term debt			1,252.5		350.6		71.0		(200.0)		1,474.1
Accrued postretirement benefits			-		204.3		269.0		-		473.3
Pension liabilities			430.1		5.4		60.6		-		496.1
Deferred income taxes			20.0		-		-		-		20.0
Other long-term liabilities			24.8		19.2		73.5		-		117.5
Total liabilities			2,831.4		1,130.0		1,359.5		(1,916.4)		3,404.5
Total stockholders’ equity			2,675.5		480.3		3,702.5		(4,182.8)		2,675.5
Total liabilities and stockholders’
	equity	$	5,506.9	$	1,610.3	$	5,062.0	$	(6,099.2)	$	6,080.0

Allegheny Technologies Incorporated
Financial Information for Subsidiary and Guarantor Parent
Statements of Income and Comprehensive Income
For the three months ended June 30, 2012
		Guarantor				Non-guarantor
(In millions)		Parent		Subsidiary		Subsidiaries		Eliminations		Consolidated
Sales		$	-	$	573.6	$	783.8	$	-	$	1,357.4
Cost of sales			13.4		526.4		618.7		-		1,158.5
Selling and administrative expenses			34.9		11.9		43.9		-		90.7
Income (loss) before interest, other
	income and income taxes		(48.3)		35.3		121.2		-		108.2
Interest expense, net			(15.6)		(2.6)		(0.4)		-		(18.6)
Other income including
	equity in income of unconsolidated
	subsidiaries		153.6		(12.5)		15.0		(156.0)		0.1
Income before income tax provision			89.7		20.2		135.8		(156.0)		89.7
Income tax provision			31.0		8.3		48.3		(56.6)		31.0
Net income			58.7		11.9		87.5		(99.4)		58.7
Less: Net income attributable to
	noncontrolling interests		2.3		-		2.3		(2.3)		2.3
Net income attributable to ATI		$	56.4	$	11.9	$	85.2	$	(97.1)	$	56.4
Comprehensive income attributable to ATI		$	69.7	$	11.6	$	72.3	$	(83.9)	$	69.7

Allegheny Technologies Incorporated
Financial Information for Subsidiary and Guarantor Parent
Statements of Income and Comprehensive Income
For the six months ended June 30, 2012
		Guarantor				Non-guarantor
(In millions)		Parent		Subsidiary		Subsidiaries		Eliminations		Consolidated
Sales		$	-	$	1,130.6	$	1,579.3	$	-	$	2,709.9
Cost of sales			26.7		1,034.9		1,242.4		-		2,304.0
Selling and administrative expenses			78.0		22.4		93.7		-		194.1
Income (loss) before interest, other
	income and income taxes		(104.7)		73.3		243.2		-		211.8
Interest expense, net			(32.6)		(5.2)		(0.7)		-		(38.5)
Other income including
	equity in income of unconsolidated
	subsidiaries		311.1		(10.9)		16.5		(316.2)		0.5
Income before income tax provision			173.8		57.2		259.0		(316.2)		173.8
Income tax provision			56.8		22.3		89.1		(111.4)		56.8
Net income			117.0		34.9		169.9		(204.8)		117.0
Less: Net income attributable to
	noncontrolling interests		4.4		-		4.4		(4.4)		4.4
Net income attributable to ATI		$	112.6	$	34.9	$	165.5	$	(200.4)	$	112.6
Comprehensive income attributable to ATI		$	141.8	$	34.3	$	161.9	$	(196.2)	$	141.8

Condensed Statements of Cash Flows
For the six months ended June 30, 2012
		Guarantor				Non-guarantor
(In millions)		Parent		Subsidiary		Subsidiaries		Eliminations		Consolidated
Cash flows provided by (used in)
	operating activities	$	(25.9)	$	2.6	$	83.1	$	-	$	59.8
Cash flows used in investing activities			(0.8)		(127.7)		(36.3)		-		(164.8)
Cash flows provided by (used in)
	financing activities		30.4		5.7		(101.4)		-		(65.3)
Increase (decrease) in cash
	and cash equivalents	$	3.7	$	(119.4)	$	(54.6)	$	-	$	(170.3)

Allegheny Technologies Incorporated
Financial Information for Subsidiary and Guarantor Parent
Balance Sheets
December 31, 2011
		Guarantor				Non-guarantor
(In millions)		Parent		Subsidiary		Subsidiaries		Eliminations		Consolidated
Assets:
Cash and cash equivalents		$	0.8	$	129.7	$	250.1	$	-	$	380.6
Accounts receivable, net			0.1		220.6		488.4		-		709.1
Inventories, net			-		299.0		1,085.3		-		1,384.3
Prepaid expenses and other current
	assets		10.5		20.0		65.0		-		95.5
Total current assets			11.4		669.3		1,888.8		-		2,569.5
Property, plant and equipment, net			3.0		614.9		1,750.9		-		2,368.8
Cost in excess of net assets acquired			-		112.1		625.6		-		737.7
Investments in subsidiaries and
	other assets		5,287.3		1,579.0		996.6		(7,492.0)		370.9
Total assets		$	5,301.7	$	2,975.3	$	5,261.9	$	(7,492.0)	$	6,046.9
Liabilities and stockholders’ equity:
Accounts payable		$	4.1	$	222.5	$	264.1	$	-	$	490.7
Accrued liabilities			961.8		66.7		736.2		(1,444.4)		320.3
Deferred income taxes			23.5		-		-		-		23.5
Short-term debt and current portion
	of long-term debt		-		0.1		27.2		-		27.3
Total current liabilities			989.4		289.3		1,027.5		(1,444.4)		861.8
Long-term debt			1,252.5		350.7		78.8		(200.0)		1,482.0
Accrued postretirement benefits			-		215.5		272.6		-		488.1
Pension liabilities			441.6		5.7		61.6		-		508.9
Deferred income taxes			9.8		-		-		-		9.8
Other long-term liabilities			36.8		17.2		70.7		-		124.7
Total liabilities			2,730.1		878.4		1,511.2		(1,644.4)		3,475.3
Total stockholders’ equity			2,571.6		2,096.9		3,750.7		(5,847.6)		2,571.6
Total liabilities and stockholders’
	equity	$	5,301.7	$	2,975.3	$	5,261.9	$	(7,492.0)	$	6,046.9

Allegheny Technologies Incorporated
Financial Information for Subsidiary and Guarantor Parent
Statements of Income and Comprehensive Income
For the three months ended June 30, 2011
		Guarantor				Non-guarantor
(In millions)		Parent		Subsidiary		Subsidiaries		Eliminations		Consolidated
Sales		$	-	$	635.9	$	715.7	$	-	$	1,351.6
Cost of sales			6.8		558.3		563.5		-		1,128.6
Selling and administrative expenses			47.4		11.1		40.8		-		99.3
Income (loss) before interest, other
	income and income taxes		(54.2)		66.5		111.4		-		123.7
Interest income (expense), net			(21.0)		(2.9)		0.2		-		(23.7)
Other income including
	equity in income of unconsolidated
	subsidiaries		175.5		1.0		(0.4)		(175.8)		0.3
Income before income tax provision			100.3		64.6		111.2		(175.8)		100.3
Income tax provision			34.3		24.4		41.4		(65.8)		34.3
Net income			66.0		40.2		69.8		(110.0)		66.0
Less: Net income attributable to
	noncontrolling interests		2.0		-		2.0		(2.0)		2.0
Net income attributable to ATI		$	64.0	$	40.2	$	67.8	$	(108.0)	$	64.0
Comprehensive income attributable to ATI		$	73.4	$	39.4	$	69.3	$	(108.7)	$	73.4

Allegheny Technologies Incorporated
Financial Information for Subsidiary and Guarantor Parent
Statements of Income and Comprehensive Income
For the six months ended June 30, 2011
		Guarantor				Non-guarantor
(In millions)		Parent		Subsidiary		Subsidiaries		Eliminations		Consolidated
Sales		$	-	$	1,255.0	$	1,324.0	$	-	$	2,579.0
Cost of sales			15.4		1,115.7		1,019.5		-		2,150.6
Selling and administrative expenses			90.3		19.6		78.1		-		188.0
Income (loss) before interest, other
	income and income taxes		(105.7)		119.7		226.4		-		240.4
Interest expense, net			(41.5)		(5.1)		(0.1)		-		(46.7)
Other income including
	equity in income of unconsolidated
	subsidiaries		341.3		1.8		0.1		(342.8)		0.4
Income before income tax provision			194.1		116.4		226.4		(342.8)		194.1
Income tax provision			69.4		44.1		81.5		(125.6)		69.4
Net income			124.7		72.3		144.9		(217.2)		124.7
Less: Net income attributable to
	noncontrolling interests		4.4		-		4.4		(4.4)		4.4
Net income attributable to ATI		$	120.3	$	72.3	$	140.5	$	(212.8)	$	120.3
Comprehensive income attributable to ATI		$	145.8	$	70.7	$	156.1	$	(226.8)	$	145.8

Condensed Statements of Cash Flows
For the six months ended June 30, 2011
		Guarantor				Non-guarantor
(In millions)		Parent		Subsidiary		Subsidiaries		Eliminations		Consolidated
Cash flows provided by (used in)
	operating activities	$	39.3	$	(75.2)	$	(25.7)	$	(10.4)	$	(72.0)
Cash flows used in investing activities			(384.1)		(48.0)		(12.2)		-		(444.3)
Cash flows provided by (used in)
	financing activities		349.3		90.3		1.8		10.4		451.8
Increase in cash
	and cash equivalents	$	4.5	$	(32.9)	$	(36.1)	$	-	$	(64.5)