XML 42 R19.htm IDEA: XBRL DOCUMENT v2.4.0.6
Financial Information for Subsidiary and Guarantor Parent
6 Months Ended
Jun. 30, 2012
Schedule Of Condensed Financial Statements Disclosure [Abstract]  
Financial Information for Subsidiary and Guarantor Parent [Text Block]

Note 11. Financial Information for Subsidiary and Guarantor Parent

 

The payment obligations under the $150 million 6.95% debentures due 2025 issued by Allegheny Ludlum, LLC (formerly known as Allegheny Ludlum Corporation) (the “Subsidiary”) are fully and unconditionally guaranteed by Allegheny Technologies Incorporated (the “Guarantor Parent”). In accordance with positions established by the Securities and Exchange Commission, the following financial information sets forth separately financial information with respect to the Subsidiary, the non-guarantor subsidiaries and the Guarantor Parent. The principal elimination entries eliminate investments in subsidiaries and certain intercompany balances and transactions. Investments in subsidiaries, which are eliminated in consolidation, are included in other assets on the consolidated balance sheets.

 

Allegheny Technologies is the plan sponsor for the U.S. qualified defined benefit pension plan (the “Plan”) which covers certain current and former employees of the Subsidiary and the non-guarantor subsidiaries. As a result, the balance sheets presented for the Subsidiary and the non-guarantor subsidiaries do not include any Plan assets or liabilities, or the related deferred taxes. The Plan assets, liabilities and related deferred taxes and pension income or expense are recognized by the Guarantor Parent. Management and royalty fees charged to the Subsidiary and to the non-guarantor subsidiaries by the Guarantor Parent have been excluded solely for purposes of this presentation.

 

       Cash flows related to intercompany activity between the Guarantor Parent, the Subsidiary, and the non-guarantor subsidiaries are presented as financing activities on the condensed statements of cash flows.

Allegheny Technologies Incorporated    
Financial Information for Subsidiary and Guarantor Parent    
Balance Sheets    
June 30, 2012    
  Guarantor  Non-guarantor    
(In millions)ParentSubsidiarySubsidiariesEliminationsConsolidated
Assets:          
Cash and cash equivalents$ 4.5$ 10.3$ 195.5$ -$ 210.3
Accounts receivable, net  0.1  257.6  486.6  -  744.3
Inventories, net  -  284.6  1,227.9  -  1,512.5
Prepaid expenses and other current          
 assets  2.6  13.1  44.7  -  60.4
Total current assets  7.2  565.6  1,954.7  -  2,527.5
Property, plant and equipment, net   2.6  722.6  1,718.8  -  2,444.0
Cost in excess of net assets acquired   -  112.1  625.6  -  737.7
Investments in subsidiaries and          
 other assets  5,497.1  210.0  762.9  (6,099.2)  370.8
Total assets$ 5,506.9$ 1,610.3$ 5,062.0$ (6,099.2)$ 6,080.0
            
Liabilities and stockholders’ equity:          
Accounts payable$ 5.7$ 213.0$ 233.0$ -$ 451.7
Accrued liabilities  1,081.7  337.4  625.2  (1,716.4)  327.9
Deferred income taxes  16.6  -  -  -  16.6
Short-term debt and current portion           
 of long-term debt  -  0.1  27.2  -  27.3
Total current liabilities  1,104.0  550.5  885.4  (1,716.4)  823.5
Long-term debt  1,252.5  350.6  71.0  (200.0)  1,474.1
Accrued postretirement benefits  -  204.3  269.0  -  473.3
Pension liabilities  430.1  5.4  60.6  -  496.1
Deferred income taxes  20.0  -  -  -  20.0
Other long-term liabilities  24.8  19.2  73.5  -  117.5
Total liabilities  2,831.4  1,130.0  1,359.5  (1,916.4)  3,404.5
Total stockholders’ equity   2,675.5  480.3  3,702.5  (4,182.8)  2,675.5
Total liabilities and stockholders’          
 equity$ 5,506.9$ 1,610.3$ 5,062.0$ (6,099.2)$ 6,080.0

Allegheny Technologies Incorporated
Financial Information for Subsidiary and Guarantor Parent
Statements of Income and Comprehensive Income
For the three months ended June 30, 2012
  Guarantor  Non-guarantor    
(In millions)ParentSubsidiary SubsidiariesEliminationsConsolidated
Sales$ -$ 573.6$ 783.8$ -$ 1,357.4
Cost of sales  13.4  526.4  618.7  -  1,158.5
Selling and administrative expenses  34.9  11.9  43.9  -  90.7
Income (loss) before interest, other          
 income and income taxes  (48.3)  35.3  121.2  -  108.2
Interest expense, net   (15.6)  (2.6)  (0.4)  -  (18.6)
Other income including          
 equity in income of unconsolidated          
 subsidiaries  153.6  (12.5)  15.0  (156.0)  0.1
Income before income tax provision  89.7  20.2  135.8  (156.0)  89.7
Income tax provision  31.0  8.3  48.3  (56.6)  31.0
Net income  58.7  11.9  87.5  (99.4)  58.7
Less: Net income attributable to           
 noncontrolling interests  2.3  -  2.3  (2.3)  2.3
Net income attributable to ATI$ 56.4$ 11.9$ 85.2$ (97.1)$ 56.4
            
Comprehensive income attributable to ATI$ 69.7$ 11.6$ 72.3$ (83.9)$ 69.7

Allegheny Technologies Incorporated
Financial Information for Subsidiary and Guarantor Parent
Statements of Income and Comprehensive Income
For the six months ended June 30, 2012
  Guarantor  Non-guarantor    
(In millions)ParentSubsidiary SubsidiariesEliminationsConsolidated
Sales$ -$ 1,130.6$ 1,579.3$ -$ 2,709.9
Cost of sales  26.7  1,034.9  1,242.4  -  2,304.0
Selling and administrative expenses  78.0  22.4  93.7  -  194.1
Income (loss) before interest, other          
 income and income taxes  (104.7)  73.3  243.2  -  211.8
Interest expense, net   (32.6)  (5.2)  (0.7)  -  (38.5)
Other income including          
 equity in income of unconsolidated          
 subsidiaries  311.1  (10.9)  16.5  (316.2)  0.5
Income before income tax provision  173.8  57.2  259.0  (316.2)  173.8
Income tax provision  56.8  22.3  89.1  (111.4)  56.8
Net income  117.0  34.9  169.9  (204.8)  117.0
Less: Net income attributable to           
 noncontrolling interests  4.4  -  4.4  (4.4)  4.4
Net income attributable to ATI$ 112.6$ 34.9$ 165.5$ (200.4)$ 112.6
            
Comprehensive income attributable to ATI$ 141.8$ 34.3$ 161.9$ (196.2)$ 141.8

Condensed Statements of Cash Flows  
For the six months ended June 30, 2012  
  Guarantor  Non-guarantor    
(In millions)ParentSubsidiary SubsidiariesEliminationsConsolidated
Cash flows provided by (used in)          
 operating activities$ (25.9)$ 2.6$ 83.1$ -$ 59.8
            
Cash flows used in investing activities  (0.8)  (127.7)  (36.3)  -  (164.8)
            
Cash flows provided by (used in)          
 financing activities  30.4  5.7  (101.4)  -  (65.3)
Increase (decrease) in cash          
 and cash equivalents$ 3.7$ (119.4)$ (54.6)$ -$ (170.3)

Allegheny Technologies Incorporated    
Financial Information for Subsidiary and Guarantor Parent    
Balance Sheets    
December 31, 2011    
  Guarantor  Non-guarantor    
(In millions)ParentSubsidiarySubsidiariesEliminationsConsolidated
Assets:          
Cash and cash equivalents$ 0.8$ 129.7$ 250.1$ -$ 380.6
Accounts receivable, net  0.1  220.6  488.4  -  709.1
Inventories, net  -  299.0  1,085.3  -  1,384.3
Prepaid expenses and other current          
 assets  10.5  20.0  65.0  -  95.5
Total current assets  11.4  669.3  1,888.8  -  2,569.5
Property, plant and equipment, net   3.0  614.9  1,750.9  -  2,368.8
Cost in excess of net assets acquired   -  112.1  625.6  -  737.7
Investments in subsidiaries and          
 other assets  5,287.3  1,579.0  996.6  (7,492.0)  370.9
Total assets$ 5,301.7$ 2,975.3$ 5,261.9$ (7,492.0)$ 6,046.9
            
Liabilities and stockholders’ equity:          
Accounts payable$ 4.1$ 222.5$ 264.1$ -$ 490.7
Accrued liabilities  961.8  66.7  736.2  (1,444.4)  320.3
Deferred income taxes  23.5  -  -  -  23.5
Short-term debt and current portion           
 of long-term debt  -  0.1  27.2  -  27.3
Total current liabilities  989.4  289.3  1,027.5  (1,444.4)  861.8
Long-term debt  1,252.5  350.7  78.8  (200.0)  1,482.0
Accrued postretirement benefits  -  215.5  272.6  -  488.1
Pension liabilities  441.6  5.7  61.6  -  508.9
Deferred income taxes  9.8  -  -  -  9.8
Other long-term liabilities  36.8  17.2  70.7  -  124.7
Total liabilities  2,730.1  878.4  1,511.2  (1,644.4)  3,475.3
Total stockholders’ equity   2,571.6  2,096.9  3,750.7  (5,847.6)  2,571.6
Total liabilities and stockholders’          
 equity$ 5,301.7$ 2,975.3$ 5,261.9$ (7,492.0)$ 6,046.9

Allegheny Technologies Incorporated
Financial Information for Subsidiary and Guarantor Parent
Statements of Income and Comprehensive Income
For the three months ended June 30, 2011
  Guarantor  Non-guarantor    
(In millions)ParentSubsidiary SubsidiariesEliminationsConsolidated
Sales$ -$ 635.9$ 715.7$ -$ 1,351.6
Cost of sales  6.8  558.3  563.5  -  1,128.6
Selling and administrative expenses  47.4  11.1  40.8  -  99.3
Income (loss) before interest, other          
 income and income taxes  (54.2)  66.5  111.4  -  123.7
Interest income (expense), net   (21.0)  (2.9)  0.2  -  (23.7)
Other income including          
 equity in income of unconsolidated          
 subsidiaries  175.5  1.0  (0.4)  (175.8)  0.3
Income before income tax provision   100.3  64.6  111.2  (175.8)  100.3
Income tax provision  34.3  24.4  41.4  (65.8)  34.3
Net income  66.0  40.2  69.8  (110.0)  66.0
Less: Net income attributable to           
 noncontrolling interests  2.0  -  2.0  (2.0)  2.0
Net income attributable to ATI$ 64.0$ 40.2$ 67.8$ (108.0)$ 64.0
            
Comprehensive income attributable to ATI$ 73.4$ 39.4$ 69.3$ (108.7)$ 73.4

Allegheny Technologies Incorporated
Financial Information for Subsidiary and Guarantor Parent
Statements of Income and Comprehensive Income
For the six months ended June 30, 2011
  Guarantor  Non-guarantor    
(In millions)ParentSubsidiary SubsidiariesEliminationsConsolidated
Sales$ -$ 1,255.0$ 1,324.0$ -$ 2,579.0
Cost of sales  15.4  1,115.7  1,019.5  -  2,150.6
Selling and administrative expenses  90.3  19.6  78.1  -  188.0
Income (loss) before interest, other          
 income and income taxes  (105.7)  119.7  226.4  -  240.4
Interest expense, net   (41.5)  (5.1)  (0.1)  -  (46.7)
Other income including          
 equity in income of unconsolidated          
 subsidiaries  341.3  1.8  0.1  (342.8)  0.4
Income before income tax provision   194.1  116.4  226.4  (342.8)  194.1
Income tax provision  69.4  44.1  81.5  (125.6)  69.4
Net income  124.7  72.3  144.9  (217.2)  124.7
Less: Net income attributable to           
 noncontrolling interests  4.4  -  4.4  (4.4)  4.4
Net income attributable to ATI$ 120.3$ 72.3$ 140.5$ (212.8)$ 120.3
            
Comprehensive income attributable to ATI$ 145.8$ 70.7$ 156.1$ (226.8)$ 145.8

Condensed Statements of Cash Flows
For the six months ended June 30, 2011
  Guarantor  Non-guarantor    
(In millions)ParentSubsidiary SubsidiariesEliminationsConsolidated
Cash flows provided by (used in)           
 operating activities$ 39.3$ (75.2)$ (25.7)$ (10.4)$ (72.0)
            
Cash flows used in investing activities  (384.1)  (48.0)  (12.2)  -  (444.3)
            
Cash flows provided by (used in)          
 financing activities  349.3  90.3  1.8  10.4  451.8
Increase in cash          
 and cash equivalents$ 4.5$ (32.9)$ (36.1)$ -$ (64.5)