XML 110 R92.htm IDEA: XBRL DOCUMENT v2.4.0.6
Financial Information for Subsidiary and Guarantor Parent (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2010
Sep. 30, 2010
Jun. 30, 2010
Mar. 31, 2010
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Dec. 31, 2008
ASSETS                        
Cash and cash equivalents $ 380.6       $ 432.3       $ 380.6 $ 432.3 $ 708.8 $ 469.9
Accounts Receivable Net Current 709.1       545.4       709.1 545.4    
Total inventories, net 1,384.3       1,024.5       1,384.3 1,024.5    
Prepaid expenses and other current assets 95.5       112.9       95.5 112.9    
Total Current Assets 2,569.5       2,115.1       2,569.5 2,115.1    
Property, plant and equipment, net 2,368.8       1,989.3       2,368.8 1,989.3    
Cost in excess of net assets acquired 737.7       206.8       737.7 206.8    
Deferred income taxes 0       0       0 0    
Investments in subsidiaries and other assets 370.9       182.4       370.9 182.4    
Total Assets 6,046.9       4,493.6       6,046.9 4,493.6 4,346.0  
LIABILITIES AND EQUITY                        
Accounts payable 490.7       394.1       490.7 394.1    
Accrued liabilities 320.3       249.9       320.3 249.9    
Deferred income tax liability current 23.5       5.6       23.5 5.6    
Debt Current 27.3       141.4       27.3 141.4    
Total Current Liabilities 861.8       791.0       861.8 791.0    
Long-term debt 1,482.0       921.9       1,482.0 921.9    
Accrued postretirement benefits 488.1       423.8       488.1 423.8    
Pension liabilities 508.9       58.3       508.9 58.3    
Deferred income taxes 9.8       68.6       9.8 68.6    
Other long-term liabilities 124.7       100.6       124.7 100.6    
Total Liabilities 3,475.3       2,364.2       3,475.3 2,364.2    
Stockholders' Equity 2,571.6       2,129.4       2,571.6 2,129.4 2,089.6 2,029.0
Total Liabilities and Equity 6,046.9       4,493.6       6,046.9 4,493.6    
CONSOLIDATED STATEMENTS OF OPERATIONS                        
Sales                 5,183.0 4,047.8 3,054.9  
Cost of sales                 4,369.8 3,557.5 2,646.5  
Selling and administrative expenses                 382.1 304.9 315.7  
Income (loss) before interest, other income and income taxes                 431.1 185.4 92.7  
Interest expense, net                 92.3 62.7 19.3  
Debt extinguishment costs                 0 0 (9.2)  
Other income including equity in income of unconsolidated subsidiaries                 0.6 3.0 0.7  
Income before income tax provision (benefit)                 339.4 125.7 64.9  
Income tax expense                 116.3 47.0 26.9  
Net income (loss)                 223.1 78.7 38.0  
Less: Net income (loss) attributable to noncontrolling interests                 8.8 8.0 6.3  
Net income (loss) attributable to ATI 31.7 62.3 64.0 56.3 15.1 1.0 36.4 18.2 214.3 70.7 31.7  
Statement of Cash Flows                        
Cash flows provided by (used in) operating activities                 296.8 27.1 218.5  
Cash provided by (used in) investing activities                 (624.7) (216.8) (453.7)  
Cash provided by (used in) financing activities                 276.2 (86.8) 474.1  
Increase (decrease) in cash and cash equivalents                 (51.7) (276.5) 238.9  
Guarantor Parent
                       
ASSETS                        
Cash and cash equivalents 0.8       1.9       0.8 1.9    
Accounts Receivable Net Current 0.1       0.1       0.1 0.1    
Total inventories, net 0       0       0 0    
Prepaid expenses and other current assets 10.5       48.6       10.5 48.6    
Total Current Assets 11.4       50.6       11.4 50.6    
Property, plant and equipment, net 3.0       2.8       3.0 2.8    
Cost in excess of net assets acquired 0       0       0 0    
Deferred income taxes         0         0    
Investments in subsidiaries and other assets 5,287.3       4,249.2       5,287.3 4,249.2    
Total Assets 5,301.7       4,302.6       5,301.7 4,302.6    
LIABILITIES AND EQUITY                        
Accounts payable 4.1       5.5       4.1 5.5    
Accrued liabilities 961.8       1,179.3       961.8 1,179.3    
Deferred income tax liability current 23.5       5.6       23.5 5.6    
Debt Current 0       117.3       0 117.3    
Total Current Liabilities 989.4       1,307.7       989.4 1,307.7    
Long-term debt 1,252.5       752.5       1,252.5 752.5    
Accrued postretirement benefits 0       0       0 0    
Pension liabilities 441.6       12.9       441.6 12.9    
Deferred income taxes 9.8       68.6       9.8 68.6    
Other long-term liabilities 36.8       31.5       36.8 31.5    
Total Liabilities 2,730.1       2,173.2       2,730.1 2,173.2    
Stockholders' Equity 2,571.6       2,129.4       2,571.6 2,129.4    
Total Liabilities and Equity 5,301.7       4,302.6       5,301.7 4,302.6    
CONSOLIDATED STATEMENTS OF OPERATIONS                        
Sales                 0 0 0  
Cost of sales                 27.4 44.0 68.5  
Selling and administrative expenses                 168.6 126.2 127.7  
Income (loss) before interest, other income and income taxes                 (196.0) (170.2) (196.2)  
Interest expense, net                 81.6 52.2 9.5  
Debt extinguishment costs                     (9.2)  
Other income including equity in income of unconsolidated subsidiaries                 617.0 348.1 279.8  
Income before income tax provision (benefit)                 339.4 125.7 64.9  
Income tax expense                 116.3 47.0 26.9  
Net income (loss)                 223.1 78.7 38.0  
Less: Net income (loss) attributable to noncontrolling interests                 8.8 8.0 6.3  
Net income (loss) attributable to ATI                 214.3 70.7 31.7  
Statement of Cash Flows                        
Cash flows provided by (used in) operating activities                 (16.2) (23.8) (46.2)  
Cash provided by (used in) investing activities                 (385.1) (0.2) (132.8)  
Cash provided by (used in) financing activities                 400.2 18.7 182.8  
Increase (decrease) in cash and cash equivalents                 (1.1) (5.3) 3.8  
Subsidiary
                       
ASSETS                        
Cash and cash equivalents 129.7       159.1       129.7 159.1    
Accounts Receivable Net Current 220.6       233.3       220.6 233.3    
Total inventories, net 299.0       232.6       299.0 232.6    
Prepaid expenses and other current assets 20.0       19.2       20.0 19.2    
Total Current Assets 669.3       644.2       669.3 644.2    
Property, plant and equipment, net 614.9       483.5       614.9 483.5    
Cost in excess of net assets acquired 112.1       112.2       112.1 112.2    
Deferred income taxes         0         0    
Investments in subsidiaries and other assets 1,579.0       1,554.2       1,579.0 1,554.2    
Total Assets 2,975.3       2,794.1       2,975.3 2,794.1    
LIABILITIES AND EQUITY                        
Accounts payable 222.5       173.3       222.5 173.3    
Accrued liabilities 66.7       62.9       66.7 62.9    
Deferred income tax liability current 0       0       0 0    
Debt Current 0.1       10.4       0.1 10.4    
Total Current Liabilities 289.3       246.6       289.3 246.6    
Long-term debt 350.7       350.8       350.7 350.8    
Accrued postretirement benefits 215.5       236.6       215.5 236.6    
Pension liabilities 5.7       6.2       5.7 6.2    
Deferred income taxes 0       0       0 0    
Other long-term liabilities 17.2       20.0       17.2 20.0    
Total Liabilities 878.4       860.2       878.4 860.2    
Stockholders' Equity 2,096.9       1,933.9       2,096.9 1,933.9    
Total Liabilities and Equity 2,975.3       2,794.1       2,975.3 2,794.1    
CONSOLIDATED STATEMENTS OF OPERATIONS                        
Sales                 2,363.4 2,056.5 1,380.3  
Cost of sales                 2,129.2 1,968.4 1,284.2  
Selling and administrative expenses                 50.9 28.8 36.5  
Income (loss) before interest, other income and income taxes                 183.3 59.3 59.6  
Interest expense, net                 10.4 10.2 9.8  
Debt extinguishment costs                     0  
Other income including equity in income of unconsolidated subsidiaries                 4.1 8.5 2.6  
Income before income tax provision (benefit)                 177.0 57.6 52.4  
Income tax expense                 68.8 20.0 18.8  
Net income (loss)                 108.2 37.6 33.6  
Less: Net income (loss) attributable to noncontrolling interests                 0 0 0  
Net income (loss) attributable to ATI                 108.2 37.6 33.6  
Statement of Cash Flows                        
Cash flows provided by (used in) operating activities                 78.2 (188.9) 62.5  
Cash provided by (used in) investing activities                 (160.8) (68.7) (48.1)  
Cash provided by (used in) financing activities                 53.2 (55.5) 176.0  
Increase (decrease) in cash and cash equivalents                 (29.4) (313.1) 190.4  
Non Guarantor Subsidiaries
                       
ASSETS                        
Cash and cash equivalents 250.1       271.3       250.1 271.3    
Accounts Receivable Net Current 488.4       312.0       488.4 312.0    
Total inventories, net 1,085.3       791.9       1,085.3 791.9    
Prepaid expenses and other current assets 65.0       45.1       65.0 45.1    
Total Current Assets 1,888.8       1,420.3       1,888.8 1,420.3    
Property, plant and equipment, net 1,750.9       1,503.0       1,750.9 1,503.0    
Cost in excess of net assets acquired 625.6       94.6       625.6 94.6    
Deferred income taxes         0         0    
Investments in subsidiaries and other assets 996.6       1,001.0       996.6 1,001.0    
Total Assets 5,261.9       4,018.9       5,261.9 4,018.9    
LIABILITIES AND EQUITY                        
Accounts payable 264.1       215.3       264.1 215.3    
Accrued liabilities 736.2       704.8       736.2 704.8    
Deferred income tax liability current 0       0       0 0    
Debt Current 27.2       13.7       27.2 13.7    
Total Current Liabilities 1,027.5       933.8       1,027.5 933.8    
Long-term debt 78.8       18.6       78.8 18.6    
Accrued postretirement benefits 272.6       187.2       272.6 187.2    
Pension liabilities 61.6       39.2       61.6 39.2    
Deferred income taxes 0       0       0 0    
Other long-term liabilities 70.7       49.1       70.7 49.1    
Total Liabilities 1,511.2       1,227.9       1,511.2 1,227.9    
Stockholders' Equity 3,750.7       2,791.0       3,750.7 2,791.0    
Total Liabilities and Equity 5,261.9       4,018.9       5,261.9 4,018.9    
CONSOLIDATED STATEMENTS OF OPERATIONS                        
Sales                 2,819.6 1,991.3 1,674.6  
Cost of sales                 2,213.2 1,545.1 1,293.8  
Selling and administrative expenses                 162.6 149.9 151.5  
Income (loss) before interest, other income and income taxes                 443.8 296.3 229.3  
Interest expense, net                 0.3 0.3 0  
Debt extinguishment costs                     0  
Other income including equity in income of unconsolidated subsidiaries                 2.6 3.8 5.7  
Income before income tax provision (benefit)                 446.1 299.8 235.0  
Income tax expense                 155.1 124.0 93.6  
Net income (loss)                 291.0 175.8 141.4  
Less: Net income (loss) attributable to noncontrolling interests                 8.8 8.0 6.3  
Net income (loss) attributable to ATI                 282.2 167.8 135.1  
Statement of Cash Flows                        
Cash flows provided by (used in) operating activities                 234.8 271.2 184.3  
Cash provided by (used in) investing activities                 (74.3) (123.0) (334.5)  
Cash provided by (used in) financing activities                 (181.7) (106.3) 194.9  
Increase (decrease) in cash and cash equivalents                 (21.2) 41.9 44.7  
Eliminations
                       
ASSETS                        
Cash and cash equivalents 0       0       0 0    
Accounts Receivable Net Current 0       0       0 0    
Total inventories, net 0       0       0 0    
Prepaid expenses and other current assets 0       0       0 0    
Total Current Assets 0       0       0 0    
Property, plant and equipment, net 0       0       0 0    
Cost in excess of net assets acquired 0       0       0 0    
Deferred income taxes         0         0    
Investments in subsidiaries and other assets (7,492.0)       (6,622.0)       (7,492.0) (6,622.0)    
Total Assets (7,492.0)       (6,622.0)       (7,492.0) (6,622.0)    
LIABILITIES AND EQUITY                        
Accounts payable 0       0       0 0    
Accrued liabilities (1,444.4)       (1,697.1)       (1,444.4) (1,697.1)    
Deferred income tax liability current 0       0       0 0    
Debt Current 0       0       0 0    
Total Current Liabilities (1,444.4)       (1,697.1)       (1,444.4) (1,697.1)    
Long-term debt (200.0)       (200.0)       (200.0) (200.0)    
Accrued postretirement benefits 0       0       0 0    
Pension liabilities 0       0       0 0    
Deferred income taxes 0       0       0 0    
Other long-term liabilities 0       0       0 0    
Total Liabilities (1,644.4)       (1,897.1)       (1,644.4) (1,897.1)    
Stockholders' Equity (5,847.6)       (4,724.9)       (5,847.6) (4,724.9)    
Total Liabilities and Equity (7,492.0)       (6,622.0)       (7,492.0) (6,622.0)    
CONSOLIDATED STATEMENTS OF OPERATIONS                        
Sales                 0 0 0  
Cost of sales                 0 0 0  
Selling and administrative expenses                 0 0 0  
Income (loss) before interest, other income and income taxes                 0 0 0  
Interest expense, net                 0 0 0  
Debt extinguishment costs                     0  
Other income including equity in income of unconsolidated subsidiaries                 (623.1) (357.4) (287.4)  
Income before income tax provision (benefit)                 (623.1) (357.4) (287.4)  
Income tax expense                 (223.9) (144.0) (112.4)  
Net income (loss)                 (399.2) (213.4) (175.0)  
Less: Net income (loss) attributable to noncontrolling interests                 (8.8) (8.0) (6.3)  
Net income (loss) attributable to ATI                 (390.4) (205.4) (168.7)  
Statement of Cash Flows                        
Cash flows provided by (used in) operating activities                 0 (31.4) 17.9  
Cash provided by (used in) investing activities                 (4.5) (24.9) 61.7  
Cash provided by (used in) financing activities                 4.5 56.3 (79.6)  
Increase (decrease) in cash and cash equivalents                 $ 0 $ 0 $ 0