XML 60 R46.htm IDEA: XBRL DOCUMENT v3.6.0.2
Business Segments (Tables)
12 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
Schedule of sales by segment
(In millions)
 
2016
 
2015
 
2014
Total sales:
 
 
 
 
 
 
High Performance Materials & Components
 
$
1,979.5

 
$
2,062.7

 
$
2,084.6

Flat Rolled Products
 
1,260.8

 
1,807.9

 
2,320.2

Total sales
 
3,240.3

 
3,870.6

 
4,404.8

Intersegment sales:
 
 
 
 
 
 
High Performance Materials & Components
 
49.1

 
76.8

 
77.8

Flat Rolled Products
 
56.6

 
74.2

 
103.6

Total intersegment sales
 
105.7

 
151.0

 
181.4

Sales to external customers:
 
 
 
 
 
 
High Performance Materials & Components
 
1,930.4

 
1,985.9

 
2,006.8

Flat Rolled Products
 
1,204.2

 
1,733.7

 
2,216.6

Total sales to external customers
 
$
3,134.6

 
$
3,719.6

 
$
4,223.4

Schedule of operating profit (loss) by segment
(In millions)
 
2016
 
2015
 
2014
Operating profit (loss):
 
 
 
 
 
 
High Performance Materials & Components
 
$
168.7

 
$
157.1

 
$
234.8

Flat Rolled Products
 
(163.0
)
 
(241.9
)
 
(47.0
)
Total operating profit (loss)
 
5.7

 
(84.8
)
 
187.8

LIFO and net realizable value reserves (See Note 4)
 
0.8

 
0.1

 
0.3

Corporate expenses
 
(43.4
)
 
(44.7
)
 
(49.6
)
Closed operations and other expenses
 
(34.6
)
 
(22.1
)
 
(28.3
)
Restructuring and other charges (See Note 17)
 
(538.5
)
 
(89.7
)
 

Impairment of goodwill (See Note 6)
 

 
(126.6
)
 

Interest expense, net
 
(124.0
)
 
(110.2
)
 
(108.7
)
Income (loss) before income taxes
 
$
(734.0
)
 
$
(478.0
)
 
$
1.5

Schedule of other financial information by segment
Certain additional information regarding the Company’s business segments is presented below:
(In millions)
 
2016
 
2015
 
2014
Depreciation and amortization:
 
 
 
 
 
 
High Performance Materials & Components
 
$
118.4

 
$
131.8

 
$
124.4

Flat Rolled Products
 
48.8

 
55.6

 
49.3

Corporate
 
3.1

 
2.5

 
2.9

Total depreciation and amortization
 
$
170.3

 
$
189.9

 
$
176.6

Capital expenditures:
 
 
 
 
 
 
High Performance Materials & Components
 
$
89.9

 
$
75.8

 
$
51.9

Flat Rolled Products
 
111.8

 
68.0

 
172.1

Corporate
 
0.5

 
0.7

 
1.7

Total capital expenditures
 
$
202.2

 
$
144.5

 
$
225.7

Identifiable assets:
 
2016
 
2015
 
2014
High Performance Materials & Components
 
$
2,744.3

 
$
3,355.5

 
$
3,555.8

Flat Rolled Products
 
2,056.4

 
2,189.5

 
2,601.6

Discontinued Operations
 
0.4

 
0.9

 
1.8

Corporate:
 
 
 
 
 
 
Deferred Taxes
 
12.1

 

 

Cash and cash equivalents and other
 
356.8

 
205.8

 
412.5

Total assets
 
$
5,170.0

 
$
5,751.7

 
$
6,571.7

Schedule of revenue by country
($ in millions)
 
2016
 
Percent
of total
 
2015
 
Percent
of total
 
2014
 
Percent
of total
External sales:
 
 
 
 
 
 
 
 
 
 
 
 
United States
 
$
1,857.5

 
59
%
 
$
2,142.6

 
58
%
 
$
2,615.9

 
62
%
China
 
214.1

 
7
%
 
246.9

 
7
%
 
249.6

 
6
%
United Kingdom
 
183.8

 
6
%
 
198.2

 
5
%
 
228.4

 
5
%
Germany
 
177.7

 
6
%
 
193.3

 
5
%
 
207.7

 
5
%
Japan
 
151.9

 
5
%
 
202.3

 
5
%
 
89.3

 
2
%
France
 
142.6

 
4
%
 
153.3

 
4
%
 
168.1

 
4
%
Canada
 
97.6

 
3
%
 
154.5

 
4
%
 
147.0

 
3
%
Mexico
 
89.7

 
3
%
 
78.4

 
2
%
 
76.5

 
2
%
South Korea
 
33.5

 
1
%
 
31.9

 
1
%
 
42.8

 
1
%
Italy
 
25.1

 
1
%
 
65.0

 
2
%
 
160.7

 
4
%
Other
 
161.1

 
5
%
 
253.2

 
7
%
 
237.4

 
6
%
Total External Sales
 
$
3,134.6

 
100
%
 
$
3,719.6

 
100
%
 
$
4,223.4

 
100
%
Schedule of company assets by country
($ in millions)
 
2016
 
Percent
of total
 
2015
 
Percent
of total
 
2014
 
Percent
of total
Total assets:
 
 
 
 
 
 
 
 
 
 
 
 
United States
 
$
4,591.5

 
89
%
 
$
5,073.1

 
88
%
 
$
5,868.7

 
90
%
China
 
249.3

 
5
%
 
260.0

 
5
%
 
280.5

 
4
%
United Kingdom
 
122.8

 
2
%
 
154.3

 
3
%
 
196.3

 
3
%
Luxembourg (a)
 
67.2

 
1
%
 
124.4

 
2
%
 
81.8

 
1
%
Other
 
139.2

 
3
%
 
139.9

 
2
%
 
144.4

 
2
%
Total Assets
 
$
5,170.0

 
100
%
 
$
5,751.7

 
100
%
 
$
6,571.7

 
100
%
(a)
Comprises assets held by the Company’s European Treasury Center operation.