XML 130 R116.htm IDEA: XBRL DOCUMENT v3.6.0.2
Financial Information for Subsidiary and Guarantor Parent (B.S.) (Details) - USD ($)
$ in Millions
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents $ 229.6 $ 149.8 $ 269.5 $ 1,026.8
Accounts receivable, net 452.1 400.3    
Intercompany notes receivable 0.0 0.0    
Inventories, net 1,037.0 1,271.6    
Prepaid expenses and other current assets 47.8 45.9    
Total Current Assets 1,766.5 1,867.6    
Property, plant and equipment, net 2,498.9 2,928.2    
Goodwill 641.9 651.4    
Intercompany notes receivable 0.0 0.0    
Investments in subsidiaries 0.0 0.0    
Other assets 262.7 304.5    
Total Assets 5,170.0 5,751.7 6,571.7  
Accounts payable 294.3 380.8    
Accrued liabilities 309.3 301.8    
Intercompany notes payable 0.0 0.0    
Short-term debt and current portion of long-term debt 105.1 3.9    
Total Current Liabilities 708.7 686.5    
Long-term debt 1,771.9 1,491.8    
Intercompany notes payable 0.0 0.0    
Accrued postretirement benefits 317.7 359.2    
Pension liabilities 827.9 833.8    
Deferred income taxes 15.6 75.6    
Other long-term liabilities 83.4 108.3    
Total Liabilities 3,725.2 3,555.2    
Redeemable noncontrolling interest 0.0 12.1    
Total Stockholders’ Equity 1,444.8 2,184.4 $ 2,709.3 $ 2,994.7
Total Liabilities and Stockholders’ Equity 5,170.0 5,751.7    
Legal Entities [Member] | Guarantor Parent [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 2.3 0.4    
Accounts receivable, net 0.1 0.1    
Intercompany notes receivable 0.0 0.0    
Inventories, net 0.0 0.0    
Prepaid expenses and other current assets 6.6 9.3    
Total Current Assets 9.0 9.8    
Property, plant and equipment, net 1.3 2.2    
Goodwill 0.0 0.0    
Intercompany notes receivable 0.0 0.0    
Investments in subsidiaries 5,241.2 5,742.5    
Other assets 23.0 13.4    
Total Assets 5,274.5 5,767.9    
Accounts payable 3.1 4.8    
Accrued liabilities 54.6 42.1    
Intercompany notes payable 1,341.1 1,325.4    
Short-term debt and current portion of long-term debt 0.4 0.7    
Total Current Liabilities 1,399.2 1,373.0    
Long-term debt 1,621.7 1,341.7    
Intercompany notes payable 0.0 0.0    
Accrued postretirement benefits 0.0 0.0    
Pension liabilities 778.5 778.0    
Deferred income taxes 15.6 75.6    
Other long-term liabilities 14.7 15.2    
Total Liabilities 3,829.7 3,583.5    
Redeemable noncontrolling interest   0.0    
Total Stockholders’ Equity 1,444.8 2,184.4    
Total Liabilities and Stockholders’ Equity 5,274.5 5,767.9    
Legal Entities [Member] | Subsidiary [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 2.5 2.8    
Accounts receivable, net 107.8 100.3    
Intercompany notes receivable 0.0 0.0    
Inventories, net 106.7 239.9    
Prepaid expenses and other current assets 5.2 3.8    
Total Current Assets 222.2 346.8    
Property, plant and equipment, net 1,583.6 1,559.9    
Goodwill 0.0 0.0    
Intercompany notes receivable 0.0 0.0    
Investments in subsidiaries 37.7 37.7    
Other assets 25.5 23.0    
Total Assets 1,869.0 1,967.4    
Accounts payable 97.4 171.1    
Accrued liabilities 83.3 74.0    
Intercompany notes payable 1,551.8 1,276.1    
Short-term debt and current portion of long-term debt 0.3 0.1    
Total Current Liabilities 1,732.8 1,521.3    
Long-term debt 150.0 149.7    
Intercompany notes payable 200.0 200.0    
Accrued postretirement benefits 244.0 280.0    
Pension liabilities 5.2 5.2    
Deferred income taxes 0.0 0.0    
Other long-term liabilities 18.1 20.7    
Total Liabilities 2,350.1 2,176.9    
Redeemable noncontrolling interest   0.0    
Total Stockholders’ Equity (481.1) (209.5)    
Total Liabilities and Stockholders’ Equity 1,869.0 1,967.4    
Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 224.8 146.6    
Accounts receivable, net 344.2 299.9    
Intercompany notes receivable 2,892.9 2,601.5    
Inventories, net 930.3 1,031.7    
Prepaid expenses and other current assets 36.0 32.8    
Total Current Assets 4,428.2 4,112.5    
Property, plant and equipment, net 914.0 1,366.1    
Goodwill 641.9 651.4    
Intercompany notes receivable 200.0 200.0    
Investments in subsidiaries 0.0 0.0    
Other assets 214.2 268.1    
Total Assets 6,398.3 6,598.1    
Accounts payable 193.8 204.9    
Accrued liabilities 171.4 185.7    
Intercompany notes payable 0.0 0.0    
Short-term debt and current portion of long-term debt 104.4 3.1    
Total Current Liabilities 469.6 393.7    
Long-term debt 0.2 0.4    
Intercompany notes payable 0.0 0.0    
Accrued postretirement benefits 73.7 79.2    
Pension liabilities 44.2 50.6    
Deferred income taxes 0.0 0.0    
Other long-term liabilities 50.6 72.4    
Total Liabilities 638.3 596.3    
Redeemable noncontrolling interest   12.1    
Total Stockholders’ Equity 5,760.0 5,989.7    
Total Liabilities and Stockholders’ Equity 6,398.3 6,598.1    
Eliminations [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 0.0 0.0    
Accounts receivable, net 0.0 0.0    
Intercompany notes receivable (2,892.9) (2,601.5)    
Inventories, net 0.0 0.0    
Prepaid expenses and other current assets 0.0 0.0    
Total Current Assets (2,892.9) (2,601.5)    
Property, plant and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Intercompany notes receivable (200.0) (200.0)    
Investments in subsidiaries (5,278.9) (5,780.2)    
Other assets 0.0 0.0    
Total Assets (8,371.8) (8,581.7)    
Accounts payable 0.0 0.0    
Accrued liabilities 0.0 0.0    
Intercompany notes payable (2,892.9) (2,601.5)    
Short-term debt and current portion of long-term debt 0.0 0.0    
Total Current Liabilities (2,892.9) (2,601.5)    
Long-term debt 0.0 0.0    
Intercompany notes payable (200.0) (200.0)    
Accrued postretirement benefits 0.0 0.0    
Pension liabilities 0.0 0.0    
Deferred income taxes 0.0 0.0    
Other long-term liabilities 0.0 0.0    
Total Liabilities (3,092.9) (2,801.5)    
Redeemable noncontrolling interest   0.0    
Total Stockholders’ Equity (5,278.9) (5,780.2)    
Total Liabilities and Stockholders’ Equity $ (8,371.8) $ (8,581.7)