EX-12 4 ex12.htm Exhibit12
EXHIBIT 12

HEALTHTRONICS, INC. AND SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
FOR THE THREE MONTHS ENDED MARCH 31, 2005 AND 2004
(Unaudited)


  Three Months Ended March 31,
($ in thousands) 2005
2004
Income before income taxes and after minority interests     $ 2,809   $ 1,864  
Undistributed equity income    --    --  
Minority interest income of subsidiaries with fixed charges    6,143    2,938  


     Adjusted earnings    8,952    4,802  


Interest on debt    2,929    2,289  
Loan fees    1,183    --  


     Total fixed charges    4,112    2,289  


Total available earnings before fixed charges   $ 13,064   $ 7,091  


Ratio    3.2    3.1