• | Net sales of $698 million, down 17% as compared to last year, reflecting the adverse impact of COVID-19 on store sales. |
• | Digital net sales increased 56% to $386 million, reflecting robust growth in every month of the quarter. |
• | Gross profit rate improved 140 basis points to 60.7% on lower promotional and clearance activity. |
• | Operating expense leveraged, reflecting an ongoing focus on tightly managing costs. Operating expense as a percentage of sales decreased 490 basis points and 610 basis points on a reported and adjusted non-GAAP basis, respectively, reflecting the adverse impact from flagship store exit charges last year of approximately 530 basis points. |
• | Operating income improved to $14 million and $22 million on a reported and adjusted non-GAAP basis, respectively, as compared to an operating loss last year of $39 million, which reflected $45 million of flagship store exit charges. |
• | Net income per diluted share improved to $0.09 and $0.23 on a reported and adjusted non-GAAP basis, respectively, as compared to net loss per diluted share last year of $0.48, which reflected the adverse impact from flagship store exit charges of approximately $0.50 per diluted share, net of estimated tax effect. |
• | Generated positive operating cash flows of $187 million during the second quarter ended August 1, 2020, ending the quarter with $767 million of cash and equivalents and liquidity of approximately $1.1 billion. |
2020 | 2019 (1) | |||||||
GAAP | $ | 0.09 | $ | (0.48 | ) | |||
Excluded items, net of tax effect (2) | (0.15 | ) | — | |||||
Adjusted non-GAAP | $ | 0.23 | $ | (0.48 | ) | |||
Benefit from changes in foreign currency exchange rates (3) | — | 0.02 | ||||||
Adjusted non-GAAP constant currency | $ | 0.23 | $ | (0.46 | ) |
(1) | Results include the adverse impact from flagship store exit charges of approximately $0.50 per diluted share, net of estimated tax effect. |
(2) | Excluded items this year consist of certain pre-tax store impairment charges and the tax effect of pre-tax excluded items. |
(3) | The estimated impact from foreign currency is calculated by applying current period exchange rates to prior year results using a 26% tax rate. |
Net Sales |
(in thousands) | 2020 | 2019 | % Change | ||||||
Net sales by brand: | |||||||||
Hollister | $ | 429,248 | $ | 504,758 | (15)% | ||||
Abercrombie (1) | 269,080 | 336,320 | (20)% | ||||||
Total company | $ | 698,328 | $ | 841,078 | (17)% | ||||
Net sales by region: | 2020 | 2019 | % Change | ||||||
United States | $ | 458,671 | $ | 543,472 | (16)% | ||||
EMEA | 171,297 | 200,642 | (15)% | ||||||
APAC | 41,814 | 67,350 | (38)% | ||||||
Other | 26,546 | 29,614 | (10)% | ||||||
International | $ | 239,657 | $ | 297,606 | (19)% | ||||
Total company | $ | 698,328 | $ | 841,078 | (17)% |
(1) | Abercrombie includes the Abercrombie & Fitch and abercrombie kids brands. |
Financial Position and Liquidity |
• | Cash and equivalents of $767 million. This compares to cash and equivalents of $671 million and $500 million as of February 1, 2020 and August 3, 2019, respectively. |
• | Inventories of $453 million, down 7% as compared to August 3, 2019. |
• | Long-term gross borrowings under the company’s senior secured notes of $350 million (the “Senior Secured Notes”) which mature in July 2025 and bear interest at a rate of 8.75% per annum. |
• | Borrowing available under the senior-secured asset-based revolving credit facility (the “ABL Facility”) of $295 million. |
• | Liquidity, comprised of cash and equivalents and borrowing available under the ABL Facility, of $1.061 billion. This compares to liquidity of $914 million and $810 million as of February 1, 2020 and August 3, 2019, respectively. |
Cash Flow and Capital Allocation |
• | Net cash provided by operating activities of $96 million, reflecting proceeds from withdrawing the majority of excess funds from the company’s Rabbi Trust assets of $50 million in the first quarter ended May 2, 2020 and $187 million of cash generated in the second quarter ended August 1, 2020. |
• | Net cash used for investing activities of $76 million. Based on actions taken, the company expects capital expenditures for fiscal 2020 to be approximately $100 million as compared to $203 million of capital expenditures in fiscal 2019. |
• | Net cash provided by financing activities of $71 million, reflecting $100 million of cash used in the second quarter ended August 1, 2020 as proceeds from the issuance of the Senior Secured Notes of $350 million were used, along with existing cash on hand, to repay the then outstanding borrowings under the credit facilities. |
Outlook |
Conference Call |
Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995 |
About Abercrombie & Fitch Co. |
Investor Contact: | Media Contact: | |
Pamela Quintiliano | Mackenzie Gusweiler | |
Abercrombie & Fitch Co. | Abercrombie & Fitch Co. | |
(614) 283-6751 | (614) 283-6192 | |
Investor_Relations@anfcorp.com | Public_Relations@anfcorp.com |
Abercrombie & Fitch Co. | |||||||||||||
Condensed Consolidated Statements of Operations | |||||||||||||
(in thousands, except per share data) | |||||||||||||
(Unaudited) | |||||||||||||
Thirteen Weeks Ended | Thirteen Weeks Ended | ||||||||||||
August 1, 2020 | % of Net Sales | August 3, 2019 | % of Net Sales | ||||||||||
Net sales | $ | 698,328 | 100.0 | % | $ | 841,078 | 100.0 | % | |||||
Cost of sales, exclusive of depreciation and amortization | 274,720 | 39.3 | % | 342,445 | 40.7 | % | |||||||
Gross profit | 423,608 | 60.7 | % | 498,633 | 59.3 | % | |||||||
Stores and distribution expense | 310,370 | 44.4 | % | 376,347 | 44.7 | % | |||||||
Marketing, general and administrative expense | 97,252 | 13.9 | % | 115,694 | 13.8 | % | |||||||
Flagship store exit (benefits) charges | (3,884 | ) | (0.6 | )% | 44,994 | 5.3 | % | ||||||
Asset impairment, exclusive of flagship store exit charges | 8,083 | 1.2 | % | 715 | 0.1 | % | |||||||
Other operating (income) loss, net | (2,356 | ) | (0.3 | )% | 367 | 0.0 | % | ||||||
Operating income (loss) | 14,143 | 2.0 | % | (39,484 | ) | (4.7 | )% | ||||||
Interest expense, net | 7,098 | 1.0 | % | 1,370 | 0.2 | % | |||||||
Income (loss) before income taxes | 7,045 | 1.0 | % | (40,854 | ) | (4.9 | )% | ||||||
Income tax expense (benefit) | 1,253 | 0.2 | % | (11,330 | ) | (1.3 | )% | ||||||
Net income (loss) | 5,792 | 0.8 | % | (29,524 | ) | (3.5 | )% | ||||||
Less: Net income attributable to noncontrolling interests | 328 | 0.0 | % | 1,618 | 0.2 | % | |||||||
Net income (loss) attributable to Abercrombie & Fitch Co. | $ | 5,464 | 0.8 | % | $ | (31,142 | ) | (3.7 | )% | ||||
Net income (loss) per share attributable to Abercrombie & Fitch Co.: | |||||||||||||
Basic | $ | 0.09 | $ | (0.48 | ) | ||||||||
Diluted | $ | 0.09 | $ | (0.48 | ) | ||||||||
Weighted-average shares outstanding: | |||||||||||||
Basic | 62,527 | 65,156 | |||||||||||
Diluted | 63,286 | 65,156 |
Abercrombie & Fitch Co. | |||||||||||||
Condensed Consolidated Statements of Operations | |||||||||||||
(in thousands, except per share data) | |||||||||||||
(Unaudited) | |||||||||||||
Twenty-six Weeks Ended | Twenty-six Weeks Ended | ||||||||||||
August 1, 2020 | % of Net Sales | August 3, 2019 | % of Net Sales | ||||||||||
Net sales | $ | 1,183,687 | 100.0 | % | $ | 1,575,050 | 100.0 | % | |||||
Cost of sales, exclusive of depreciation and amortization | 495,934 | 41.9 | % | 632,327 | 40.1 | % | |||||||
Gross profit | 687,753 | 58.1 | % | 942,723 | 59.9 | % | |||||||
Stores and distribution expense | 632,494 | 53.4 | % | 732,959 | 46.5 | % | |||||||
Marketing, general and administrative expense | 205,509 | 17.4 | % | 227,641 | 14.5 | % | |||||||
Flagship store exit (benefits) charges | (4,427 | ) | (0.4 | )% | 46,738 | 3.0 | % | ||||||
Asset impairment, exclusive of flagship store exit charges | 51,011 | 4.3 | % | 2,377 | 0.2 | % | |||||||
Other operating income, net | (1,850 | ) | (0.2 | )% | (250 | ) | 0.0 | % | |||||
Operating loss | (194,984 | ) | (16.5 | )% | (66,742 | ) | (4.2 | )% | |||||
Interest expense, net | 10,469 | 0.9 | % | 1,986 | 0.1 | % | |||||||
Loss before income taxes | (205,453 | ) | (17.4 | )% | (68,728 | ) | (4.4 | )% | |||||
Income tax expense (benefit) | 32,786 | 2.8 | % | (20,918 | ) | (1.3 | )% | ||||||
Net loss | (238,239 | ) | (20.1 | )% | (47,810 | ) | (3.0 | )% | |||||
Less: Net income attributable to noncontrolling interests | 445 | 0.0 | % | 2,487 | 0.2 | % | |||||||
Net loss attributable to Abercrombie & Fitch Co. | $ | (238,684 | ) | (20.2 | )% | $ | (50,297 | ) | (3.2 | )% | |||
Net loss per share attributable to Abercrombie & Fitch Co.: | |||||||||||||
Basic | $ | (3.82 | ) | $ | (0.76 | ) | |||||||
Diluted | $ | (3.82 | ) | $ | (0.76 | ) | |||||||
Weighted-average shares outstanding: | |||||||||||||
Basic | 62,543 | 65,848 | |||||||||||
Diluted | 62,543 | 65,848 |
Abercrombie & Fitch Co. | |||||||||||
Schedule of Non-GAAP Financial Measures | |||||||||||
Thirteen Weeks Ended August 1, 2020 | |||||||||||
(in thousands, except per share data) | |||||||||||
(Unaudited) | |||||||||||
GAAP (1) | Excluded items | Adjusted non-GAAP | |||||||||
Asset impairment, exclusive of flagship store exit charges (2) | $ | 8,083 | $ | 8,083 | $ | — | |||||
Operating income | 14,143 | (8,083 | ) | 22,226 | |||||||
Income before income taxes | 7,045 | (8,083 | ) | 15,128 | |||||||
Income tax expense (3) | 1,253 | 1,166 | 87 | ||||||||
Net income attributable to Abercrombie & Fitch Co. | $ | 5,464 | $ | (9,249 | ) | $ | 14,713 | ||||
Net income per diluted share attributable to Abercrombie & Fitch Co. | $ | 0.09 | $ | (0.15 | ) | $ | 0.23 | ||||
Diluted weighted-average shares outstanding: | 63,286 | 63,286 |
(1) | “GAAP” refers to accounting principles generally accepted in the United States of America. |
(2) | Excluded items consist of pre-tax store asset impairment charges of $8.1 million, which are principally the result of the impact of COVID-19 on store cash flows. |
(3) | The tax effect of excluded items is the difference between the tax provision calculated on a GAAP basis and an adjusted non-GAAP basis. |
Abercrombie & Fitch Co. | |||||||||||
Schedule of Non-GAAP Financial Measures | |||||||||||
Twenty-six Weeks Ended August 1, 2020 | |||||||||||
(in thousands, except per share data) | |||||||||||
(Unaudited) | |||||||||||
GAAP (1) | Excluded items | Adjusted non-GAAP | |||||||||
Asset impairment, exclusive of flagship store exit charges (2) | $ | 51,011 | $ | 51,011 | $ | — | |||||
Operating loss | (194,984 | ) | (51,011 | ) | (143,973 | ) | |||||
Loss before income taxes | (205,453 | ) | (51,011 | ) | (154,442 | ) | |||||
Income tax expense (3) | 32,786 | (3,266 | ) | 36,052 | |||||||
Net loss attributable to Abercrombie & Fitch Co. | $ | (238,684 | ) | $ | (47,745 | ) | $ | (190,939 | ) | ||
Net loss per diluted share attributable to Abercrombie & Fitch Co. | $ | (3.82 | ) | $ | (0.76 | ) | $ | (3.05 | ) | ||
Diluted weighted-average shares outstanding: | 62,543 | 62,543 |
(1) | “GAAP” refers to accounting principles generally accepted in the United States of America. |
(2) | Excluded items consist of pre-tax store asset impairment charges of $51.0 million which are principally the result of the impact of COVID-19 on store cash flows. |
(3) | The tax effect of excluded items is the difference between the tax provision calculated on a GAAP basis and an adjusted non-GAAP basis. |
Abercrombie & Fitch Co. | |||||||||
Reconciliation of Constant Currency Financial Measures | |||||||||
Thirteen Weeks Ended August 1, 2020 | |||||||||
(in thousands, except percentage and basis point changes and per share data) | |||||||||
(Unaudited) | |||||||||
2020 | 2019 | % Change | |||||||
Net sales | |||||||||
GAAP (1) | $ | 698,328 | $ | 841,078 | (17)% | ||||
Adverse impact from changes in foreign currency exchange rates (2) | — | (2,125 | ) | —% | |||||
Non-GAAP constant currency basis | $ | 698,328 | $ | 838,953 | (17)% | ||||
Gross profit | 2020 | 2019 | BPS Change (3) | ||||||
GAAP (1) | $ | 423,608 | $ | 498,633 | 140 | ||||
Adverse impact from changes in foreign currency exchange rates (2) | — | (1,408 | ) | — | |||||
Non-GAAP constant currency basis | $ | 423,608 | $ | 497,225 | 140 | ||||
Operating income (loss) | 2020 | 2019 | BPS Change (3) | ||||||
GAAP (1) | $ | 14,143 | $ | (39,484 | ) | 670 | |||
Excluded items (4) | (8,083 | ) | — | (120) | |||||
Adjusted non-GAAP | $ | 22,226 | $ | (39,484 | ) | 790 | |||
Benefit from changes in foreign currency exchange rates (2) | — | 926 | (10) | ||||||
Adjusted non-GAAP constant currency basis | $ | 22,226 | $ | (38,558 | ) | 780 | |||
Net income (loss) per diluted share attributable to Abercrombie & Fitch Co. | 2020 | 2019 | $ Change | ||||||
GAAP (1) | $ | 0.09 | $ | (0.48 | ) | $0.57 | |||
Excluded items, net of tax (4) | (0.15 | ) | — | (0.15) | |||||
Adjusted non-GAAP | $ | 0.23 | $ | (0.48 | ) | $0.71 | |||
Benefit from changes in foreign currency exchange rates (2) | — | 0.02 | (0.02) | ||||||
Adjusted non-GAAP constant currency basis | $ | 0.23 | $ | (0.46 | ) | $0.69 |
(1) | “GAAP” refers to accounting principles generally accepted in the United States of America. |
(2) | The estimated impact from foreign currency is determined by applying current period exchange rates to prior year results and is net of the year-over-year impact from hedging. The per diluted share estimated impact from foreign currency is calculated using a 26% tax rate. |
(3) | The estimated basis point change has been rounded based on the percentage change. |
(4) | Excluded items this year consist of pre-tax store asset impairment charges of $8.1 million, which are principally the result of the impact of COVID-19 on store cash flows. |
Abercrombie & Fitch Co. | |||||||||||
Condensed Consolidated Balance Sheets | |||||||||||
(in thousands) | |||||||||||
(Unaudited) | |||||||||||
August 1, 2020 | February 1, 2020 | August 3, 2019 | |||||||||
Assets | |||||||||||
Current assets: | |||||||||||
Cash and equivalents | $ | 766,721 | $ | 671,267 | $ | 499,757 | |||||
Receivables | 88,323 | 80,251 | 98,691 | ||||||||
Inventories | 453,239 | 434,326 | 487,109 | ||||||||
Other current assets | 75,160 | 78,905 | 86,586 | ||||||||
Total current assets | 1,383,443 | 1,264,749 | 1,172,143 | ||||||||
Property and equipment, net | 635,703 | 665,290 | 649,360 | ||||||||
Operating lease right-of-use assets | 1,073,464 | 1,230,954 | 1,216,998 | ||||||||
Other assets | 216,204 | 388,672 | 368,503 | ||||||||
Total assets | $ | 3,308,814 | $ | 3,549,665 | $ | 3,407,004 | |||||
Liabilities and stockholders’ equity | |||||||||||
Current liabilities: | |||||||||||
Accounts payable | $ | 284,221 | $ | 219,919 | $ | 226,234 | |||||
Accrued expenses | 351,849 | 302,214 | 279,050 | ||||||||
Short-term portion of operating lease liabilities | 278,495 | 282,829 | 273,989 | ||||||||
Income taxes payable | 6,425 | 10,392 | 10,903 | ||||||||
Total current liabilities | 920,990 | 815,354 | 790,176 | ||||||||
Long-term liabilities: | |||||||||||
Long-term portion of operating lease liabilities | $ | 1,122,853 | $ | 1,252,634 | $ | 1,229,609 | |||||
Long-term borrowings, net | 343,250 | 231,963 | 251,033 | ||||||||
Other liabilities | 108,111 | 178,536 | 132,891 | ||||||||
Total long-term liabilities | 1,574,214 | 1,663,133 | 1,613,533 | ||||||||
Total Abercrombie & Fitch Co. stockholders’ equity | 805,681 | 1,058,810 | 991,977 | ||||||||
Noncontrolling interests | 7,929 | 12,368 | 11,318 | ||||||||
Total stockholders’ equity | 813,610 | 1,071,178 | 1,003,295 | ||||||||
Total liabilities and stockholders’ equity | $ | 3,308,814 | $ | 3,549,665 | $ | 3,407,004 |
Abercrombie & Fitch Co. | |||||||
Condensed Consolidated Statements of Cash Flows | |||||||
(in thousands, except per share data) | |||||||
(Unaudited) | |||||||
Twenty-six Weeks Ended | |||||||
August 1, 2020 | August 3, 2019 | ||||||
Operating activities | |||||||
Net cash provided by (used for) operating activities | $ | 96,233 | $ | (36,055 | ) | ||
Investing activities | |||||||
Purchases of property and equipment | $ | (75,621 | ) | $ | (94,224 | ) | |
Net cash used for investing activities | $ | (75,621 | ) | $ | (94,224 | ) | |
Financing activities | |||||||
Proceeds from issuance of senior secured notes | $ | 350,000 | $ | — | |||
Proceeds from borrowings under the asset-based senior secured credit facility | 210,000 | — | |||||
Repayment of term loan facility borrowings | (233,250 | ) | — | ||||
Repayment of borrowings under the asset-based senior secured credit facility | (210,000 | ) | — | ||||
Payment of debt issuance costs and fees | (6,558 | ) | — | ||||
Purchases of common stock | (15,172 | ) | (57,812 | ) | |||
Dividends paid | (12,556 | ) | (26,385 | ) | |||
Other financing activities | (11,135 | ) | (7,727 | ) | |||
Net cash provided by (used for) financing activities | $ | 71,329 | $ | (91,924 | ) | ||
Effect of foreign currency exchange rates on cash | $ | 1,785 | $ | (2,455 | ) | ||
Net increase (decrease) in cash and equivalents, and restricted cash and equivalents | $ | 93,726 | $ | (224,658 | ) | ||
Cash and equivalents, and restricted cash and equivalents, beginning of period | $ | 692,264 | $ | 745,829 | |||
Cash and equivalents, and restricted cash and equivalents, end of period | $ | 785,990 | $ | 521,171 |
Hollister (1) | Abercrombie (2) | Total | |||||||||
United States | International | United States | International | United States | International | ||||||
May 2, 2020 | 390 | 153 | 253 | 53 | 643 | 206 | |||||
New | 1 | 2 | 1 | 3 | 2 | 5 | |||||
Permanently closed | (5) | — | (1) | — | (6) | — | |||||
August 1, 2020 | 386 | 155 | 253 | 56 | 639 | 211 | |||||
New | — | — | — | — | — | — | |||||
Permanently closed | — | — | — | (1) | — | (1) | |||||
August 24, 2020 | 386 | 155 | 253 | 55 | 639 | 210 | |||||
Number of stores currently open (3) | 331 | 155 | 217 | 55 | 548 | 210 | |||||
Percent of stores currently open (3) | 86% | 100% | 86% | 100% | 86% | 100% |
(1) | Locations with Gilly Hicks carveouts within Hollister stores are represented as a single store count. Excludes nine and 10 international franchise stores as of August 1, 2020 and May 2, 2020, respectively. Excludes 15 and 14 Company-operated temporary stores as of August 1, 2020 and May 2, 2020, respectively. |
(2) | Abercrombie includes the company's Abercrombie & Fitch and abercrombie kids brands. Locations with abercrombie kids carveouts within Abercrombie & Fitch stores are represented as a single store count. Excludes eight international franchise stores as of each of August 1, 2020 and May 2, 2020. Excludes six and four Company-operated temporary stores as of August 1, 2020 and May 2, 2020, respectively. |
(3) | In response to COVID-19, the company temporarily closed certain of its Company-operated stores. These amounts relate to the number of stores open as of August 24, 2020. Stores that have reopened after being temporarily closed as a result of the COVID-19 pandemic may reflect modified operating hours. |