XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (9,727,000) $ (9,711,000)
Adjustments for:    
Stock-based compensation 1,882,000 1,419,000
Depreciation 9,000 6,000
Amortization and others 181,000 200,000
Changes in non-cash operating balances:    
Accounts receivable and other receivables 8,000 1,000
Inventory 0 (11,000)
Prepaid expenses and other current asset 25,000 (167,000)
Accounts payable and accrued liabilities (51,000) (90,000)
Net cash flows used in operating activities 7,571,000 8,353,000
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of property and equipment (2,000) (1,000)
Net cash flows used in investing activities (2,000) (1,000)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from issuance of share capital and warrants 7,283,000 8,687,000
Repayment of operating lease and financing obligation (179,000) (207,000)
Net cash flows provided by financing activities 7,104,000 8,480,000
Net (decrease)increase in cash and cash equivalents (469,000) 126,000
CASH AT BANK    
Beginning of the period 3,611,000 5,239,000
End of the period 3,142,000 5,365,000
NON-CASH INVESTING AND FINANCING ACTIVITIES    
Operating lease right-of-use asset and related liability $ 0 $ 144,000