XML 14 R3.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Financial Position - USD ($)
Sep. 30, 2021
Dec. 31, 2020
Current assets    
Cash at bank $ 3,142,000 $ 3,611,000
Other receivables 12,000 20,000
Inventory 34,000 34,000
Security deposit 28,000 28,000
Prepaid expenses and other current assets 175,000 200,000
Total current assets 3,391,000 3,893,000
Non-current assets    
Property and equipment 21,000 28,000
Operating lease right-of-use asset, net 439,000 422,000
Total assets 3,851,000 4,343,000
Current liabilities    
Accounts payable and accrued liabilities 1,823,000 1,772,000
Operating lease liability due within one year 0 58,000
Total current liabilities 1,823,000 1,830,000
Long term operating lease liability 445,000 368,000
Total liabilities 2,268,000 2,198,000
Equity    
Share capital - unlimited authorized shares at no par value 84,496 and 77,961 shares outstanding at September 30, 2021 and December 31, 2020, respectively 163,504,000 151,722,000
Share capital subscription receivable (589,000) (589,000)
Additional paid-in capital 28,420,000 31,037,000
Accumulated deficit (189,752,000) (180,025,000)
Total stockholders' equity 1,583,000 2,145,000
Total liabilities and stockholders' equity $ 3,851,000 $ 4,343,000