XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Cash Flow - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
CASH FLOWS FROM OPERATIGN ACTIVITIES      
Net loss $ (11,738) $ (13,162) $ (10,594)
Adjustments for:      
Depreciation 9 9 3
Stock-based compensation 1,748 3,011 3,814
Issued stock for service fee   1,330 101
Amortization and others 258 556 0
Changes in non-cash operating balances:      
Accounts receivable and other receivables (1) (4) 73
Security deposit   12 (16)
Prepaid expense (180) (18) (1)
Inventory (11) 17 (25)
Employee deposit of overpayment 50 0 0
Accounts payable and accrued liabilities (172) 819 (1,156)
Net cash used in operating activities (10,037) (7,430) (7,801)
CASH FLOWS USED IN INVESTING ACTIVITIES      
Purchase of property and equipment (13) 0 (36)
Net cash flows used in investing activities (13) 0 (36)
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES      
Proceeds from the issuance of share capital 8,687 5,000 14,932
Repayment of operating lease and financing obligation (265) (277) 0
Net cash provided from financing activities 8,422 4,723 14,932
Net (decrease) increase in cash and cash equivalents (1,628) (2,707) 7,095
CASH AT BANK      
Beginning of year 5,239 7,946 851
End of year 3,611 5,239 7,946
SUPPLEMENTAL DISCLOSURE      
Income taxes paid 0 0 0
Interest paid 0 0 0
NON-CASH INVESTING AND FINANCING ACTIVITIES      
Shares and warrants issued on connection with convertible notes $ 0 $ 0 $ 0