• | Amazon announced Prime Now, a new service offering paid one-hour and free two-hour delivery on tens of thousands of daily essentials via a new mobile app. The service is currently available in Manhattan and will expand to other cities this year. |
• | Amazon introduced Prime Photos, providing free unlimited photo storage in Amazon Cloud Drive. Prime members now have a simple, secure place to store their existing collections of photos, automatically upload new photos as they are taken, and access them anytime, anywhere, at no cost. |
• | Amazon introduced Fire TV Stick, bringing the same experience customers love about Amazon Fire TV — ease of use, great performance, and vast selection — to a smaller and even more affordable device. Fire TV Stick plugs into the HDMI port on an HDTV and provides instant access to movies, TV shows, music, photos, apps, and games. |
• | Amazon introduced Echo, a new category of device designed around voice recognition. Echo is hands-free and always on — customers can ask it for information, music, news, and weather from across the room and get results or answers instantly. Echo uses far-field voice recognition with an advanced array of seven microphones to clearly hear around |
• | The critically-acclaimed Prime-exclusive series, Transparent, received two Golden Globes. Transparent is the first series from a streaming video service to win a Golden Globe for best series. |
• | Amazon Studios announced it will begin to produce and acquire original movies for theatrical release and early window distribution on Prime Instant Video. Production will begin in 2015 with the goal of bringing a dozen original, prestige movies to customers each year. |
• | Amazon debuted its first pilot season of 2015, which is available exclusively on Amazon Instant Video in the U.S., U.K., and Germany. The new pilots include Cocked, Mad Dogs, The Man in the High Castle, Point of Honor, Down Dog, Salem Rogers, and The New Yorker Presents, as well as six new kids pilots. All ten episodes of the highly-anticipated dramatic comedy series Mozart in the Jungle premiered on Prime Instant Video in the U.S., U.K., and Germany. In addition, all ten episodes of the drama series, Bosch, will premiere in February on Prime Instant Video in the U.S., U.K., and Germany. |
• | Amazon Studios announced it will produce the first television series from Oscar-winning director and producer Woody Allen, which will debut exclusively on Prime Instant Video in the U.S., U.K., and Germany in 2015. Untitled Woody Allen Project has received a full season order and will be written and directed by Allen. |
• | Amazon launched the Kindle Store in the Netherlands, offering over 3 million titles in many languages, over 700,000 Kindle exclusives, and more than 20,000 titles in Dutch. |
• | AmazonFresh expanded to Manhattan and Philadelphia. Prime members in eligible zip codes can combine grocery and other shopping into one seamless experience. Customers can order from over 500,000 items for same-day and early morning delivery. |
• | The number of Amazon sellers using Fulfillment by Amazon (FBA) grew by more than 65% year-over-year in 2014. In the fourth quarter, FBA units represented more than 40% of total third-party units. |
• | Amazon unveiled its 8th generation fulfillment center which utilizes robotics, vision systems, and almost 20 years worth of software and mechanical innovations to fulfill customer orders. During the holiday season, the fulfillment network included more than 15,000 robots in 10 fulfillment centers across the U.S. |
• | Amazon.co.uk announced that Sunday deliveries have grown by more than 4x in the last year as more customers across the U.K. discover the benefits of receiving orders seven days a week. The increase in Sunday deliveries has been made possible in large part due to the introduction of Amazon Logistics, a technology and logistics platform that empowers independent local, regional, and national delivery companies across the U.K. to deliver Amazon parcels to customers seven days a week. |
• | Amazon announced it will open a 46,000 square-foot fashion photography studio in Shoreditch, London in 2015. The studio will be one of the largest of its kind in Europe and will provide both on-model and off-model imaging for Amazon’s rapidly growing European fashion business. |
• | In 2014, the second year of its operation, Amazon.in emerged as India’s largest online store. It launched 24 new departments, increasing selection to over 19 million products, and grew its seller base exponentially to more than 16,000 sellers. |
• | Amazon launched Amazon Global Store on the China site, www.amazon.cn. The store provides approximately 200,000 products selected from the Amazon U.S. website based on the most popular Chinese customer demands. Chinese customers are now able to enjoy the same quality product at the same price as U.S. customers, while having a Chinese shopping experience, local customer service, and direct shipment to their homes. |
• | With over 515 significant service and feature releases in 2014 (up more than 80% year-over-year), and over one million active customers, Amazon Web Services (AWS) continues to grow strongly, with usage growth close to 90% year-over-year for the fourth quarter. |
• | AWS announced that more than 13,500 attendees from 63 countries attended AWS re:Invent 2014, its third annual customer and partner conference. |
• | AWS announced Amazon Aurora, a MySQL-compatible database engine for Amazon Relational Database Service that combines the speed and availability of high-end commercial databases with the simplicity and cost-effectiveness of open source databases. Amazon Aurora provides up to 5x better performance than the typical MySQL database, availability as good or better than commercial databases or high-end SANs, and superior scalability and security — all at one-tenth the cost of high-end commercial database offerings. |
• | AWS announced AWS Lambda, a compute service that runs developers’ code in response to events and automatically manages the required compute resources, making it easy to build and manage applications that respond quickly to new information. |
• | AWS announced three new services to make it even easier for enterprises to maintain security, governance, and compliance of their resources in the AWS cloud: AWS Key Management Service, AWS Config, and AWS Service Catalog. |
• | AWS announced AWS CodeDeploy, a fully managed, high-scale deployment service that lets developers quickly and simply automate the process of deploying and updating applications on Amazon EC2. |
• | AWS announced the Amazon EC2 Container Service, a highly scalable, high-performance container management service that makes it easy to run and manage distributed applications using containers on AWS. |
• | AWS has teamed with Pattern Energy Group LP to support the construction and operation of a 150 megawatt wind farm in Benton County, Indiana, called the Amazon Wind Farm (Fowler Ridge). It is expected to generate approximately 500,000 megawatt hours of wind power annually that will be used to help power both current and future AWS data centers. |
• | AWS announced Amazon WorkMail, a cloud-based business email and calendaring service with strong security controls and support for popular email clients. |
• | Net sales are expected to be between $20.9 billion and $22.9 billion, or to grow between 6% and 16% compared with first quarter 2014. |
• | Operating income (loss) is expected to be between $(450) million and $50 million, compared to $146 million in first quarter 2014. |
• | This guidance includes approximately $450 million for stock-based compensation and amortization of intangible assets, and it assumes, among other things, that no additional business acquisitions, investments, restructurings, or legal settlements are concluded and that there are no further revisions to stock-based compensation estimates. |
Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
(unaudited) | |||||||||||||||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | $ | 5,258 | $ | 3,872 | $ | 8,658 | $ | 8,084 | |||||||
OPERATING ACTIVITIES: | |||||||||||||||
Net income (loss) | 214 | 239 | (241 | ) | 274 | ||||||||||
Adjustments to reconcile net income (loss) to net cash from operating activities: | |||||||||||||||
Depreciation of property and equipment, including internal-use software and website development, and other amortization | 1,379 | 963 | 4,746 | 3,253 | |||||||||||
Stock-based compensation | 408 | 326 | 1,497 | 1,134 | |||||||||||
Other operating expense (income), net | 36 | 40 | 129 | 114 | |||||||||||
Losses (gains) on sales of marketable securities, net | — | — | (3 | ) | 1 | ||||||||||
Other expense (income), net | 78 | 51 | 62 | 166 | |||||||||||
Deferred income taxes | 185 | (109 | ) | (316 | ) | (156 | ) | ||||||||
Excess tax benefits from stock-based compensation | 115 | (78 | ) | (6 | ) | (78 | ) | ||||||||
Changes in operating assets and liabilities: | |||||||||||||||
Inventories | (1,139 | ) | (1,330 | ) | (1,193 | ) | (1,410 | ) | |||||||
Accounts receivable, net and other | (1,104 | ) | (1,239 | ) | (1,039 | ) | (846 | ) | |||||||
Accounts payable | 5,053 | 5,128 | 1,759 | 1,888 | |||||||||||
Accrued expenses and other | 1,451 | 1,589 | 706 | 736 | |||||||||||
Additions to unearned revenue | 1,378 | 819 | 4,433 | 2,691 | |||||||||||
Amortization of previously unearned revenue | (1,339 | ) | (821 | ) | (3,692 | ) | (2,292 | ) | |||||||
Net cash provided by (used in) operating activities | 6,715 | 5,578 | 6,842 | 5,475 | |||||||||||
INVESTING ACTIVITIES: | |||||||||||||||
Purchases of property and equipment, including internal-use software and website development | (1,144 | ) | (880 | ) | (4,893 | ) | (3,444 | ) | |||||||
Acquisitions, net of cash acquired, and other | (53 | ) | (59 | ) | (979 | ) | (312 | ) | |||||||
Sales and maturities of marketable securities and other investments | 355 | 515 | 3,349 | 2,306 | |||||||||||
Purchases of marketable securities and other investments | (1,623 | ) | (419 | ) | (2,542 | ) | (2,826 | ) | |||||||
Net cash provided by (used in) investing activities | (2,465 | ) | (843 | ) | (5,065 | ) | (4,276 | ) | |||||||
FINANCING ACTIVITIES: | |||||||||||||||
Excess tax benefits from stock-based compensation | (115 | ) | 78 | 6 | 78 | ||||||||||
Proceeds from long-term debt and other | 5,981 | 249 | 6,359 | 394 | |||||||||||
Repayments of long-term debt | (183 | ) | (40 | ) | (513 | ) | (231 | ) | |||||||
Principal repayments of capital lease obligations | (406 | ) | (225 | ) | (1,285 | ) | (775 | ) | |||||||
Principal repayments of finance lease obligations | (68 | ) | (5 | ) | (135 | ) | (5 | ) | |||||||
Net cash provided by (used in) financing activities | 5,209 | 57 | 4,432 | (539 | ) | ||||||||||
Foreign-currency effect on cash and cash equivalents | (160 | ) | (6 | ) | (310 | ) | (86 | ) | |||||||
Net increase (decrease) in cash and cash equivalents | 9,299 | 4,786 | 5,899 | 574 | |||||||||||
CASH AND CASH EQUIVALENTS, END OF PERIOD | $ | 14,557 | $ | 8,658 | $ | 14,557 | $ | 8,658 | |||||||
SUPPLEMENTAL CASH FLOW INFORMATION: | |||||||||||||||
Cash paid for interest on long-term debt | $ | 36 | $ | 37 | $ | 91 | $ | 97 | |||||||
Cash paid for income taxes (net of refunds) | 30 | 25 | 177 | 169 | |||||||||||
Property and equipment acquired under capital leases | 1,214 | 554 | 4,008 | 1,867 | |||||||||||
Property and equipment acquired under build-to-suit leases | 214 | 213 | 920 | 877 |
Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
(unaudited) | |||||||||||||||
Net product sales | $ | 23,102 | $ | 21,072 | $ | 70,080 | $ | 60,903 | |||||||
Net service sales | 6,226 | 4,515 | 18,908 | 13,549 | |||||||||||
Total net sales | 29,328 | 25,587 | 88,988 | 74,452 | |||||||||||
Operating expenses (1): | |||||||||||||||
Cost of sales | 20,671 | 18,806 | 62,752 | 54,181 | |||||||||||
Fulfillment | 3,424 | 2,918 | 10,766 | 8,585 | |||||||||||
Marketing | 1,526 | 1,133 | 4,332 | 3,133 | |||||||||||
Technology and content | 2,635 | 1,862 | 9,275 | 6,565 | |||||||||||
General and administrative | 442 | 318 | 1,552 | 1,129 | |||||||||||
Other operating expense (income), net | 39 | 40 | 133 | 114 | |||||||||||
Total operating expenses | 28,737 | 25,077 | 88,810 | 73,707 | |||||||||||
Income from operations | 591 | 510 | 178 | 745 | |||||||||||
Interest income | 8 | 10 | 39 | 38 | |||||||||||
Interest expense | (74 | ) | (39 | ) | (210 | ) | (141 | ) | |||||||
Other income (expense), net | (96 | ) | (30 | ) | (118 | ) | (136 | ) | |||||||
Total non-operating income (expense) | (162 | ) | (59 | ) | (289 | ) | (239 | ) | |||||||
Income (loss) before income taxes | 429 | 451 | (111 | ) | 506 | ||||||||||
Provision for income taxes | (205 | ) | (179 | ) | (167 | ) | (161 | ) | |||||||
Equity-method investment activity, net of tax | (10 | ) | (33 | ) | 37 | (71 | ) | ||||||||
Net income (loss) | $ | 214 | $ | 239 | $ | (241 | ) | $ | 274 | ||||||
Basic earnings per share | $ | 0.46 | $ | 0.52 | $ | (0.52 | ) | $ | 0.60 | ||||||
Diluted earnings per share | $ | 0.45 | $ | 0.51 | $ | (0.52 | ) | $ | 0.59 | ||||||
Weighted average shares used in computation of earnings per share: | |||||||||||||||
Basic | 464 | 458 | 462 | 457 | |||||||||||
Diluted | 472 | 467 | 462 | 465 | |||||||||||
_____________ | |||||||||||||||
(1) Includes stock-based compensation as follows: | |||||||||||||||
Fulfillment | $ | 97 | $ | 81 | $ | 375 | $ | 294 | |||||||
Marketing | 34 | 25 | 125 | 88 | |||||||||||
Technology and content | 226 | 175 | 804 | 603 | |||||||||||
General and administrative | 51 | 45 | 193 | 149 |
Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
(unaudited) | |||||||||||||||
Net income (loss) | $ | 214 | $ | 239 | $ | (241 | ) | $ | 274 | ||||||
Other comprehensive income (loss): | |||||||||||||||
Foreign currency translation adjustments, net of tax of $(3), $(6), $(3) and $(20) | (116 | ) | 23 | (325 | ) | 63 | |||||||||
Net change in unrealized gains on available-for-sale securities: | |||||||||||||||
Unrealized gains (losses), net of tax of $1, $0, $1 and $3 | 2 | (1 | ) | 2 | (10 | ) | |||||||||
Reclassification adjustment for losses (gains) included in “Other income (expense), net,” net of tax of $(1), $0, $(1) and $(1) | (2 | ) | — | (3 | ) | 1 | |||||||||
Net unrealized gains (losses) on available-for-sale securities | — | (1 | ) | (1 | ) | (9 | ) | ||||||||
Total other comprehensive income (loss) | (116 | ) | 22 | (326 | ) | 54 | |||||||||
Comprehensive income (loss) | $ | 98 | $ | 261 | $ | (567 | ) | $ | 328 |
Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
(unaudited) | |||||||||||||||
North America | |||||||||||||||
Net sales | $ | 18,747 | $ | 15,331 | $ | 55,469 | $ | 44,517 | |||||||
Segment operating expenses (1) | 17,729 | 14,606 | 53,364 | 42,631 | |||||||||||
Segment operating income | $ | 1,018 | $ | 725 | $ | 2,105 | $ | 1,886 | |||||||
International | |||||||||||||||
Net sales | $ | 10,581 | $ | 10,256 | $ | 33,519 | $ | 29,935 | |||||||
Segment operating expenses (1) | 10,561 | 10,105 | 33,816 | 29,828 | |||||||||||
Segment operating income (loss) | $ | 20 | $ | 151 | $ | (297 | ) | $ | 107 | ||||||
Consolidated | |||||||||||||||
Net sales | $ | 29,328 | $ | 25,587 | $ | 88,988 | $ | 74,452 | |||||||
Segment operating expenses (1) | 28,290 | 24,711 | 87,180 | 72,459 | |||||||||||
Segment operating income | 1,038 | 876 | 1,808 | 1,993 | |||||||||||
Stock-based compensation | (408 | ) | (326 | ) | (1,497 | ) | (1,134 | ) | |||||||
Other operating income (expense), net | (39 | ) | (40 | ) | (133 | ) | (114 | ) | |||||||
Income from operations | 591 | 510 | 178 | 745 | |||||||||||
Total non-operating income (expense) | (162 | ) | (59 | ) | (289 | ) | (239 | ) | |||||||
Benefit (provision) for income taxes | (205 | ) | (179 | ) | (167 | ) | (161 | ) | |||||||
Equity-method investment activity, net of tax | (10 | ) | (33 | ) | 37 | (71 | ) | ||||||||
Net income (loss) | $ | 214 | $ | 239 | $ | (241 | ) | $ | 274 | ||||||
Segment Highlights: | |||||||||||||||
Y/Y net sales growth: | |||||||||||||||
North America | 22 | % | 26 | % | 25 | % | 28 | % | |||||||
International | 3 | 13 | 12 | 14 | |||||||||||
Consolidated | 15 | 20 | 20 | 22 | |||||||||||
Y/Y segment operating income/loss growth (decline): | |||||||||||||||
North America | 40 | % | 19 | % | 12 | % | 19 | % | |||||||
International | (87 | ) | 116 | (379 | ) | 41 | |||||||||
Consolidated | 18 | 29 | (9 | ) | 20 | ||||||||||
Net sales mix: | |||||||||||||||
North America | 64 | % | 60 | % | 62 | % | 60 | % | |||||||
International | 36 | 40 | 38 | 40 | |||||||||||
100 | % | 100 | % | 100 | % | 100 | % |
(1) | Represents operating expenses, excluding stock-based compensation and "Other operating expense (income), net," which are not allocated to segments. |
Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
(unaudited) | |||||||||||||||
Net Sales: | |||||||||||||||
North America | |||||||||||||||
Media | $ | 3,544 | $ | 3,513 | $ | 11,567 | $ | 10,809 | |||||||
Electronics and other general merchandise | 13,529 | 10,648 | 38,517 | 29,985 | |||||||||||
Other (1) | 1,674 | 1,170 | 5,385 | 3,723 | |||||||||||
Total North America | $ | 18,747 | $ | 15,331 | $ | 55,469 | $ | 44,517 | |||||||
International | |||||||||||||||
Media | $ | 3,406 | $ | 3,714 | $ | 10,938 | $ | 10,907 | |||||||
Electronics and other general merchandise | 7,109 | 6,478 | 22,369 | 18,817 | |||||||||||
Other (1) | 66 | 64 | 212 | 211 | |||||||||||
Total International | $ | 10,581 | $ | 10,256 | $ | 33,519 | $ | 29,935 | |||||||
Consolidated | |||||||||||||||
Media | $ | 6,950 | $ | 7,227 | $ | 22,505 | $ | 21,716 | |||||||
Electronics and other general merchandise | 20,638 | 17,126 | 60,886 | 48,802 | |||||||||||
Other (1) | 1,740 | 1,234 | 5,597 | 3,934 | |||||||||||
Total consolidated | $ | 29,328 | $ | 25,587 | $ | 88,988 | $ | 74,452 | |||||||
Year-over-year Percentage Growth: | |||||||||||||||
North America | |||||||||||||||
Media | 1 | % | 21 | % | 7 | % | 18 | % | |||||||
Electronics and other general merchandise | 27 | 25 | 28 | 29 | |||||||||||
Other | 43 | 52 | 45 | 58 | |||||||||||
Total North America | 22 | 26 | 25 | 28 | |||||||||||
International | |||||||||||||||
Media | (8 | )% | 3 | % | — | % | 1 | % | |||||||
Electronics and other general merchandise | 10 | 19 | 19 | 23 | |||||||||||
Other | 3 | 25 | 1 | 22 | |||||||||||
Total International | 3 | 13 | 12 | 14 | |||||||||||
Consolidated | |||||||||||||||
Media | (4 | )% | 11 | % | 4 | % | 9 | % | |||||||
Electronics and other general merchandise | 21 | 23 | 25 | 26 | |||||||||||
Other | 41 | 50 | 42 | 56 | |||||||||||
Total consolidated | 15 | 20 | 20 | 22 | |||||||||||
Year-over-year Percentage Growth, excluding effect of foreign exchange rates: | |||||||||||||||
International | |||||||||||||||
Media | (1 | )% | 6 | % | 2 | % | 7 | % | |||||||
Electronics and other general merchandise | 19 | 21 | 21 | 27 | |||||||||||
Other | 11 | 27 | 1 | 26 | |||||||||||
Total International | 12 | 15 | 14 | 19 | |||||||||||
Consolidated | |||||||||||||||
Media | — | % | 13 | % | 5 | % | 12 | % | |||||||
Electronics and other general merchandise | 24 | 24 | 26 | 28 | |||||||||||
Other | 41 | 51 | 42 | 56 | |||||||||||
Total consolidated | 18 | 22 | 20 | 24 | |||||||||||
Consolidated Net Sales Mix: | |||||||||||||||
Media | 24 | % | 28 | % | 25 | % | 29 | % | |||||||
Electronics and other general merchandise | 70 | 67 | 68 | 66 | |||||||||||
Other | 6 | 5 | 7 | 5 | |||||||||||
Total consolidated | 100 | % | 100 | % | 100 | % | 100 | % |
(1) | Includes sales from non-retail activities, such as AWS sales, which are included in the North America segment, and advertising services and our co-branded credit card agreements, which are included in both segments. |
December 31, 2014 | December 31, 2013 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 14,557 | $ | 8,658 | |||
Marketable securities | 2,859 | 3,789 | |||||
Inventories | 8,299 | 7,411 | |||||
Accounts receivable, net and other | 5,612 | 4,767 | |||||
Total current assets | 31,327 | 24,625 | |||||
Property and equipment, net | 16,967 | 10,949 | |||||
Goodwill | 3,319 | 2,655 | |||||
Other assets | 2,892 | 1,930 | |||||
Total assets | $ | 54,505 | $ | 40,159 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 16,459 | $ | 15,133 | |||
Accrued expenses and other | 9,807 | 6,688 | |||||
Unearned revenue | 1,823 | 1,159 | |||||
Total current liabilities | 28,089 | 22,980 | |||||
Long-term debt | 8,265 | 3,191 | |||||
Other long-term liabilities | 7,410 | 4,242 | |||||
Commitments and contingencies | |||||||
Stockholders’ equity: | |||||||
Preferred stock, $0.01 par value: | |||||||
Authorized shares — 500 | |||||||
Issued and outstanding shares — none | — | — | |||||
Common stock, $0.01 par value: | |||||||
Authorized shares — 5,000 | |||||||
Issued shares — 488 and 483 | |||||||
Outstanding shares — 465 and 459 | 5 | 5 | |||||
Treasury stock, at cost | (1,837 | ) | (1,837 | ) | |||
Additional paid-in capital | 11,135 | 9,573 | |||||
Accumulated other comprehensive loss | (511 | ) | (185 | ) | |||
Retained earnings | 1,949 | 2,190 | |||||
Total stockholders’ equity | 10,741 | 9,746 | |||||
Total liabilities and stockholders’ equity | $ | 54,505 | $ | 40,159 |
Q4 2013 | Q1 2014 | Q2 2014 | Q3 2014 | Q4 2014 | Y/Y % Change | ||||||||||||
Cash Flows and Shares | |||||||||||||||||
Operating cash flow -- trailing twelve months (TTM) | $ | 5,475 | $ | 5,345 | $ | 5,327 | $ | 5,705 | $ | 6,842 | 25 | % | |||||
Purchases of property and equipment (incl. internal-use software & website development) -- TTM | $ | 3,444 | $ | 3,854 | $ | 4,288 | $ | 4,628 | $ | 4,893 | 42 | % | |||||
Principal repayments of capital lease obligations -- TTM | $ | 775 | $ | 863 | $ | 969 | $ | 1,103 | $ | 1,285 | 66 | % | |||||
Principal repayments of finance lease obligations -- TTM | $ | 5 | $ | 47 | $ | 60 | $ | 73 | $ | 135 | N/A | ||||||
Property and equipment acquired under capital leases -- TTM | $ | 1,867 | $ | 2,243 | $ | 2,716 | $ | 3,347 | $ | 4,008 | 115 | % | |||||
Free cash flow -- TTM (1) | $ | 2,031 | $ | 1,491 | $ | 1,039 | $ | 1,077 | $ | 1,949 | (4 | )% | |||||
Free cash flow -- TTM Y/Y growth (decline) | 414 | % | 744 | % | 292 | % | 178 | % | (4 | )% | N/A | ||||||
Invested capital (2) | $ | 15,749 | $ | 16,681 | $ | 17,743 | $ | 18,715 | $ | 21,021 | 33 | % | |||||
Return on invested capital (3) | 13 | % | 9 | % | 6 | % | 6 | % | 9 | % | N/A | ||||||
Free cash flow less lease principal repayments -- TTM (4) | $ | 1,251 | $ | 581 | $ | 10 | $ | (99 | ) | $ | 529 | (58 | )% | ||||
Free cash flow less finance principal lease repayments and capital acquired under capital leases -- TTM (5) | $ | 159 | $ | (799 | ) | $ | (1,737 | ) | $ | (2,343 | ) | $ | (2,194 | ) | N/A | ||
Common shares and stock-based awards outstanding | 476 | 476 | 480 | 481 | 483 | 1 | % | ||||||||||
Common shares outstanding | 459 | 460 | 462 | 463 | 465 | 1 | % | ||||||||||
Stock awards outstanding | 17 | 16 | 18 | 18 | 18 | 8 | % | ||||||||||
Stock awards outstanding -- % of common shares outstanding | 3.6 | % | 3.5 | % | 3.9 | % | 3.9 | % | 3.8 | % | N/A | ||||||
Results of Operations | |||||||||||||||||
Worldwide (WW) net sales | $ | 25,587 | $ | 19,741 | $ | 19,340 | $ | 20,579 | $ | 29,328 | 15 | % | |||||
WW net sales -- Y/Y growth, excluding F/X | 22 | % | 23 | % | 22 | % | 20 | % | 18 | % | N/A | ||||||
WW net sales -- TTM | $ | 74,452 | $ | 78,124 | $ | 81,759 | $ | 85,246 | $ | 88,988 | 20 | % | |||||
WW net sales -- TTM Y/Y growth, excluding F/X | 24 | % | 24 | % | 23 | % | 22 | % | 20 | % | N/A | ||||||
Operating income (loss) | $ | 510 | $ | 146 | $ | (15 | ) | $ | (544 | ) | $ | 591 | 16 | % | |||
Operating income/loss -- Y/Y growth (decline), excluding F/X | 24 | % | (29 | )% | (158 | )% | N/A | 22 | % | N/A | |||||||
Operating margin -- % of WW net sales | 2.0 | % | 0.7 | % | (0.1 | )% | (2.6 | )% | 2.0 | % | N/A | ||||||
Operating income -- TTM | $ | 745 | $ | 710 | $ | 617 | $ | 97 | $ | 178 | (76 | )% | |||||
Operating income -- TTM Y/Y growth (decline), excluding F/X | 14 | % | 7 | % | (11 | )% | (94 | )% | (79 | )% | N/A | ||||||
Operating margin -- TTM % of WW net sales | 1.0 | % | 0.9 | % | 0.8 | % | 0.1 | % | 0.2 | % | N/A | ||||||
Net income (loss) | $ | 239 | $ | 108 | $ | (126 | ) | $ | (437 | ) | $ | 214 | (10 | )% | |||
Net income (loss) per diluted share | $ | 0.51 | $ | 0.23 | $ | (0.27 | ) | $ | (0.95 | ) | $ | 0.45 | (11 | )% | |||
Net income (loss) -- TTM | $ | 274 | $ | 299 | $ | 181 | $ | (216 | ) | $ | (241 | ) | (188 | )% | |||
Net income (loss) per diluted share -- TTM | $ | 0.59 | $ | 0.64 | $ | 0.39 | $ | (0.47 | ) | $ | (0.52 | ) | (187 | )% |
(1) | “Free cash flow” is defined as net cash provided by operating activities less cash expenditures for purchases of property and equipment, including internal-use software and website development. |
(2) | Average Total Assets minus Current Liabilities (excluding current portion of Long-Term Debt) over five quarter ends. |
(3) | TTM Free Cash Flow divided by Invested Capital. |
(4) | “Free cash flow less lease principal repayments” is defined as net cash provided by operating activities, less (i) purchases of property and equipment, including internal-use software and website development, (ii) principal repayments of capital lease obligations, and (iii) principal repayments of finance lease obligations. |
(5) | “Free cash flow less finance principal lease repayments and capital acquired under capital leases” is defined as net cash provided by operating activities, less (i) purchases of property and equipment, including internal-use software and website development, (ii) property and equipment acquired under capital leases, and (iii) principal repayments of finance lease obligations. |
Q4 2013 | Q1 2014 | Q2 2014 | Q3 2014 | Q4 2014 | Y/Y % Change | ||||||||||||
Segments | |||||||||||||||||
North America Segment: | |||||||||||||||||
Net sales | $ | 15,331 | $ | 11,858 | $ | 11,998 | $ | 12,867 | $ | 18,747 | 22 | % | |||||
Net sales -- Y/Y growth, excluding F/X | 26 | % | 26 | % | 26 | % | 25 | % | 22 | % | N/A | ||||||
Net sales -- TTM | $ | 44,517 | $ | 46,984 | $ | 49,487 | $ | 52,053 | $ | 55,469 | 25 | % | |||||
Operating income | $ | 725 | $ | 562 | $ | 438 | $ | 88 | $ | 1,018 | 40 | % | |||||
Operating margin -- % of North America net sales | 4.7 | % | 4.7 | % | 3.7 | % | 0.7 | % | 5.4 | % | N/A | ||||||
Operating income -- TTM | $ | 1,886 | $ | 1,992 | $ | 2,020 | $ | 1,813 | $ | 2,105 | 12 | % | |||||
Operating income -- TTM Y/Y growth, excluding F/X | 18 | % | 17 | % | 14 | % | 2 | % | 12 | % | N/A | ||||||
Operating margin -- TTM % of North America net sales | 4.2 | % | 4.2 | % | 4.1 | % | 3.5 | % | 3.8 | % | N/A | ||||||
International Segment: | |||||||||||||||||
Net sales | $ | 10,256 | $ | 7,883 | $ | 7,342 | $ | 7,712 | $ | 10,581 | 3 | % | |||||
Net sales -- Y/Y growth, excluding F/X | 15 | % | 18 | % | 14 | % | 13 | % | 12 | % | N/A | ||||||
Net sales -- TTM | $ | 29,935 | $ | 31,140 | $ | 32,272 | $ | 33,193 | $ | 33,519 | 12 | % | |||||
Net sales -- TTM % of WW net sales | 40 | % | 40 | % | 39 | % | 39 | % | 38 | % | N/A | ||||||
Operating income (loss) | $ | 151 | $ | (60 | ) | $ | (34 | ) | $ | (224 | ) | $ | 20 | (87 | )% | ||
Operating margin -- % of International net sales | 1.5 | % | (0.8 | )% | (0.5 | )% | (2.9 | )% | 0.2 | % | N/A | ||||||
Operating income (loss) -- TTM | $ | 107 | $ | 63 | $ | 29 | $ | (166 | ) | $ | (297 | ) | (379 | )% | |||
Operating income/loss -- TTM Y/Y growth (decline), excluding F/X | 106 | % | 770 | % | N/A | (877 | )% | (348 | )% | N/A | |||||||
Operating margin -- TTM % of International net sales | 0.4 | % | 0.2 | % | 0.1 | % | (0.5 | )% | (0.9 | )% | N/A | ||||||
Consolidated Segments: | |||||||||||||||||
Operating expenses (6) | $ | 24,711 | $ | 19,239 | $ | 18,936 | $ | 20,715 | $ | 28,290 | 14 | % | |||||
Operating expenses -- TTM (6) | $ | 72,459 | $ | 76,069 | $ | 79,710 | $ | 83,599 | $ | 87,180 | 20 | % | |||||
Operating income (loss) | $ | 876 | $ | 502 | $ | 404 | $ | (136 | ) | $ | 1,038 | 18 | % | ||||
Operating margin -- % of Consolidated net sales | 3.4 | % | 2.5 | % | 2.1 | % | (0.7 | )% | 3.5 | % | N/A | ||||||
Operating income -- TTM | $ | 1,993 | $ | 2,055 | $ | 2,049 | $ | 1,647 | $ | 1,808 | (9 | )% | |||||
Operating income -- TTM Y/Y growth (decline), excluding F/X | 21 | % | 20 | % | 14 | % | (12 | )% | (10 | )% | N/A | ||||||
Operating margin -- TTM % of Consolidated net sales | 2.7 | % | 2.6 | % | 2.5 | % | 1.9 | % | 2.0 | % | N/A |
(6) | Represents cost of sales, fulfillment, marketing, technology and content, and general and administrative operating expenses, excluding stock-based compensation. |
Q4 2013 | Q1 2014 | Q2 2014 | Q3 2014 | Q4 2014 | Y/Y % Change | ||||||||||||
Supplemental | |||||||||||||||||
Supplemental North America Segment Net Sales: | |||||||||||||||||
Media | $ | 3,513 | $ | 2,825 | $ | 2,464 | $ | 2,734 | $ | 3,544 | 1 | % | |||||
Media -- Y/Y growth, excluding F/X | 21 | % | 13 | % | 14 | % | 5 | % | 1 | % | N/A | ||||||
Media -- TTM | $ | 10,809 | $ | 11,121 | $ | 11,411 | $ | 11,536 | $ | 11,567 | 7 | % | |||||
Electronics and other general merchandise | $ | 10,648 | $ | 7,829 | $ | 8,366 | $ | 8,793 | $ | 13,529 | 27 | % | |||||
Electronics and other general merchandise -- Y/Y growth, excluding F/X | 25 | % | 28 | % | 29 | % | 31 | % | 27 | % | N/A | ||||||
Electronics and other general merchandise -- TTM | $ | 29,985 | $ | 31,686 | $ | 33,575 | $ | 35,636 | $ | 38,517 | 28 | % | |||||
Electronics and other general merchandise -- TTM % of North America net sales | 67 | % | 67 | % | 68 | % | 68 | % | 69 | % | N/A | ||||||
Other | $ | 1,170 | $ | 1,204 | $ | 1,168 | $ | 1,340 | $ | 1,674 | 43 | % | |||||
Other -- Y/Y growth | 52 | % | 60 | % | 38 | % | 40 | % | 43 | % | N/A | ||||||
Other -- TTM | $ | 3,723 | $ | 4,177 | $ | 4,501 | $ | 4,881 | $ | 5,385 | 45 | % | |||||
Supplemental International Segment Net Sales: | |||||||||||||||||
Media | $ | 3,714 | $ | 2,642 | $ | 2,380 | $ | 2,510 | $ | 3,406 | (8 | )% | |||||
Media -- Y/Y growth, excluding F/X | 6 | % | 4 | % | 4 | % | 3 | % | (1 | )% | N/A | ||||||
Media -- TTM | $ | 10,907 | $ | 11,004 | $ | 11,160 | $ | 11,246 | $ | 10,938 | — | % | |||||
Electronics and other general merchandise | $ | 6,478 | $ | 5,188 | $ | 4,912 | $ | 5,160 | $ | 7,109 | 10 | % | |||||
Electronics and other general merchandise -- Y/Y growth, excluding F/X | 21 | % | 26 | % | 20 | % | 19 | % | 19 | % | N/A | ||||||
Electronics and other general merchandise -- TTM | $ | 18,817 | $ | 19,919 | $ | 20,894 | $ | 21,737 | $ | 22,369 | 19 | % | |||||
Electronics and other general merchandise -- TTM % of International net sales | 63 | % | 64 | % | 65 | % | 65 | % | 67 | % | N/A | ||||||
Other | $ | 64 | $ | 53 | $ | 50 | $ | 42 | $ | 66 | 3 | % | |||||
Other -- TTM | $ | 211 | $ | 217 | $ | 218 | $ | 210 | $ | 212 | 1 | % | |||||
Supplemental Worldwide Net Sales: | |||||||||||||||||
Media | $ | 7,227 | $ | 5,467 | $ | 4,844 | $ | 5,244 | $ | 6,950 | (4 | )% | |||||
Media -- Y/Y growth, excluding F/X | 13 | % | 8 | % | 9 | % | 4 | % | — | % | N/A | ||||||
Media -- TTM | $ | 21,716 | $ | 22,125 | $ | 22,571 | $ | 22,782 | $ | 22,505 | 4 | % | |||||
Electronics and other general merchandise | $ | 17,126 | $ | 13,017 | $ | 13,278 | $ | 13,953 | $ | 20,638 | 21 | % | |||||
Electronics and other general merchandise -- Y/Y growth, excluding F/X | 24 | % | 27 | % | 26 | % | 26 | % | 24 | % | N/A | ||||||
Electronics and other general merchandise -- TTM | $ | 48,802 | $ | 51,605 | $ | 54,469 | $ | 57,373 | $ | 60,886 | 25 | % | |||||
Electronics and other general merchandise -- TTM % of WW net sales | 66 | % | 66 | % | 67 | % | 67 | % | 68 | % | N/A | ||||||
Other | $ | 1,234 | $ | 1,257 | $ | 1,218 | $ | 1,382 | $ | 1,740 | 41 | % | |||||
Other -- TTM | $ | 3,934 | $ | 4,394 | $ | 4,719 | $ | 5,091 | $ | 5,597 | 42 | % | |||||
Balance Sheet | |||||||||||||||||
Cash and marketable securities | $ | 12,447 | $ | 8,666 | $ | 7,986 | $ | 6,883 | $ | 17,416 | 40 | % | |||||
Inventory, net -- ending | $ | 7,411 | $ | 6,716 | $ | 6,644 | $ | 7,316 | $ | 8,299 | 12 | % | |||||
Inventory turnover, average -- TTM | 8.9 | 9.1 | 9.1 | 8.9 | 8.6 | (3 | )% | ||||||||||
Property and equipment, net | $ | 10,949 | $ | 12,267 | $ | 14,089 | $ | 15,702 | $ | 16,967 | 55 | % | |||||
Accounts payable -- ending | $ | 15,133 | $ | 10,590 | $ | 10,457 | $ | 11,811 | $ | 16,459 | 9 | % | |||||
Accounts payable days -- ending | 74 | 68 | 71 | 74 | 73 | (1 | )% | ||||||||||
Other | |||||||||||||||||
WW shipping revenue | $ | 1,137 | $ | 849 | $ | 889 | $ | 1,048 | $ | 1,701 | 50 | % | |||||
WW shipping costs | $ | 2,344 | $ | 1,829 | $ | 1,812 | $ | 2,020 | $ | 3,049 | 30 | % | |||||
WW net shipping costs | $ | 1,207 | $ | 980 | $ | 923 | $ | 972 | $ | 1,348 | 12 | % | |||||
WW net shipping costs -- % of WW net sales | 4.7 | % | 5.0 | % | 4.8 | % | 4.7 | % | 4.6 | % | N/A | ||||||
Employees (full-time and part-time; excludes contractors & temporary personnel) | 117,300 | 124,600 | 132,600 | 149,500 | 154,100 | 31 | % |
• | References to customers mean customer accounts, which are unique e-mail addresses, established either when a customer places an order or when a customer orders from other sellers on our websites. Customer accounts exclude certain customers, including customers associated with certain of our acquisitions, Amazon Payments customers, AWS customers, and the customers of select companies with whom we have a technology alliance or marketing and promotional relationship. Customers are considered active when they have placed an order during the preceding twelve-month period. |
• | References to sellers means seller accounts, which are established when a seller receives an order from a customer account. Sellers are considered active when they have received an order from a customer during the preceding twelve-month period. |
• | References to AWS customers mean unique AWS customer accounts, which are unique e-mail addresses that are eligible to use AWS services. This includes AWS accounts in the AWS free tier. Multiple users accessing AWS services via one account are counted as a single account. Customers are considered active when they have had AWS usage activity during the preceding one-month period. |
• | References to units mean physical and digital units sold (net of returns and cancellations) by us and sellers at Amazon domains worldwide — for example www.amazon.com, www.amazon.co.uk, www.amazon.de, www.amazon.co.jp, www.amazon.fr, www.amazon.ca, www.amazon.cn, www.amazon.it, www.amazon.es, www.amazon.com.br, www.amazon.in, www.amazon.com.mx, www.amazon.com.au, www.amazon.nl, www.diapers.com, www.shopbop.com and www.zappos.com — as well as Amazon-owned items sold through non-Amazon domains. Units sold are paid units and do not include units associated with certain acquisitions, rental businesses, web services, or advertising businesses, or Amazon gift certificates. |
Amazon.com Investor Relations | Amazon.com Public Relations | |
Phil Hardin, 206/266-2171 | Ty Rogers, 206/266-7180 | |
www.amazon.com/ir | www.amazon.com/pr |