XML 22 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities:      
Net income $ 19,393,000 $ 18,751,000 $ 16,148,000
Adjustments to reconcile net income to net cash provided by operating activities:      
Provision for loan losses 1,430,000 2,993,000 3,267,000
Depreciation and amortization 7,028,000 6,081,000 5,603,000
Stock-based compensation expense 1,753,000 2,380,000 1,803,000
Income on bank-owned life insurance, net (701,000) (747,000) (553,000)
Net gains on life insurance 0 0 (163,000)
Net gains on sales of investments (716,000) (802,000) (1,828,000)
Mortgage loans originated for sale (19,820,000) (28,873,000) (23,673,000)
Proceeds from mortgage loans sold 21,641,000 29,614,000 24,827,000
Net gains on sales of loans (460,000) (601,000) (492,000)
Net gains on sales of OREO 0 0 (154,000)
Changes in:      
Decrease (increase) in other assets 6,026,000 (2,174,000) 64,000
Increase in other liabilities 2,357,000 701,000 874,000
Net cash provided by operating activities 37,931,000 27,323,000 25,723,000
Cash flows from investing activities:      
Proceeds from sales of investment securities 133,736,000 4,800,000 25,115,000
Net (purchases) proceeds from FHLB capital stock (3,121,000) 956,000 307,000
Proceeds from maturities, calls and pay-downs of investment securities 32,643,000 30,930,000 26,731,000
Purchase of investment securities (187,158,000) (118,255,000) (108,962,000)
Net increase in loans (247,032,000) (163,426,000) (188,738,000)
Additions to premises and equipment, net (8,211,000) (7,918,000) (3,938,000)
Proceeds from OREO sales and payments 0 0 1,015,000
Proceeds from bank-owned life insurance 0 405,000 0
Purchase of bank-owned life insurance 0 0 (11,390,000)
Net cash used in investing activities (279,143,000) (252,508,000) (259,860,000)
Cash flows from financing activities:      
Net increase in deposits 172,441,000 250,773,000 249,602,000
Net increase (decrease) in borrowed funds 78,329,000 (43,000,000) (5,229,000)
Repayment of subordinated debt 0 0 (10,825,000)
Proceeds from the issuance of subordinated debt 0 0 15,000,000
Cash dividends paid (6,241,000) (5,684,000) (5,158,000)
Proceeds from issuance of common stock, net of expenses 1,590,000 21,183,000 1,448,000
Net settlement for employee taxes on restricted stock and options (931,000) (442,000) 0
Proceeds from stock option exercises 355,000 546,000 431,000
Tax benefit from stock-based compensation 0 789,000 217,000
Net cash provided by financing activities 245,543,000 224,165,000 245,486,000
Net increase (decrease) in cash and cash equivalents 4,331,000 (1,020,000) 11,349,000
Cash and cash equivalents, beginning of year 50,475,000 51,495,000 40,146,000
Cash and cash equivalents, end of year 54,806,000 50,475,000 51,495,000
Supplemental financial data:      
Cash Paid For: Interest 7,295,000 5,536,000 5,467,000
Cash Paid For: Income taxes 10,459,000 10,868,000 7,594,000
Supplemental schedule of non-cash activity:      
Net purchases (sales) of investment securities not yet settled 9,154,000 (301,000) 2,296,000
Bank owned life insurance proceeds not yet received 0 0 403,000
Capital expenditures incurred not yet paid $ 0 $ 0 $ 525,000