XML 56 R40.htm IDEA: XBRL DOCUMENT v3.7.0.1
Guarantor Financial Information (Tables)
12 Months Ended
Mar. 31, 2017
Condensed Balance Sheet Statements, Captions [Line Items]  
Condensed Consolidating Balance Sheet
CONDENSED CONSOLIDATING BALANCE SHEET
 
As of March 31, 2017
 
Parent/Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
 
(in millions)
ASSETS
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
2,461

 
$
409

 
$

 
$
2,870

Short-term investments

 
5,444

 

 

 
5,444

Accounts and notes receivable, net
86

 
1

 
4,137

 
(86
)
 
4,138

Device and accessory inventory

 

 
1,064

 

 
1,064

Prepaid expenses and other current assets

 
11

 
590

 

 
601

Total current assets
86

 
7,917

 
6,200

 
(86
)
 
14,117

Investments in subsidiaries
18,800

 
23,854

 

 
(42,654
)
 

Property, plant and equipment, net

 

 
19,209

 

 
19,209

Due from consolidated affiliate
25

 
13,032

 

 
(13,057
)
 

Note receivable from consolidated affiliate
10,394

 
575

 

 
(10,969
)
 

Intangible assets
 
 
 
 
 
 
 
 
 
Goodwill

 

 
6,579

 

 
6,579

FCC licenses and other

 

 
40,585

 

 
40,585

Definite-lived intangible assets, net

 

 
3,320

 

 
3,320

Other assets

 
134

 
1,179

 

 
1,313

Total assets
$
29,305

 
$
45,512

 
$
77,072

 
$
(66,766
)
 
$
85,123

 
 
 
 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable
$

 
$

 
$
3,281

 
$

 
$
3,281

Accrued expenses and other current liabilities
103

 
478

 
3,646

 
(86
)
 
4,141

Current portion of long-term debt, financing and capital lease obligations

 
1,356

 
3,680

 

 
5,036

Total current liabilities
103

 
1,834

 
10,607

 
(86
)
 
12,458

Long-term debt, financing and capital lease obligations
10,394

 
13,647

 
11,837

 

 
35,878

Note payable due to consolidated affiliate

 
10,394

 
575

 
(10,969
)
 

Deferred tax liabilities

 

 
14,416

 

 
14,416

Other liabilities

 
837

 
2,726

 

 
3,563

Due to consolidated affiliate

 

 
13,057

 
(13,057
)
 

Total liabilities
10,497

 
26,712

 
53,218

 
(24,112
)
 
66,315

Commitments and contingencies
 
 
 
 
 
 
 
 
 
Total stockholders' equity
18,808

 
18,800

 
23,854

 
(42,654
)
 
18,808

Total liabilities and stockholders' equity
$
29,305

 
$
45,512

 
$
77,072

 
$
(66,766
)
 
$
85,123



CONDENSED CONSOLIDATING BALANCE SHEET
 
As of March 31, 2016
 
Parent/Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
 
(in millions)
ASSETS
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
2,154

 
$
487

 
$

 
$
2,641

Accounts and notes receivable, net
87

 
27

 
1,099

 
(114
)
 
1,099

Device and accessory inventory

 

 
1,173

 

 
1,173

Prepaid expenses and other current assets

 
12

 
1,908

 

 
1,920

Total current assets
87

 
2,193

 
4,667

 
(114
)
 
6,833

Investments in subsidiaries
19,783

 
23,129

 

 
(42,912
)
 

Property, plant and equipment, net

 

 
20,297

 

 
20,297

Due from consolidated affiliate
50

 
19,518

 

 
(19,568
)
 

Note receivable from consolidated affiliate
10,377

 
245

 

 
(10,622
)
 

Intangible assets
 
 
 
 
 
 
 
 
 
Goodwill

 

 
6,575

 

 
6,575

FCC licenses and other

 

 
40,073

 

 
40,073

Definite-lived intangible assets, net

 

 
4,469

 

 
4,469

Other assets

 
1,127

 
620

 
(1,019
)
 
728

Total assets
$
30,297

 
$
46,212

 
$
76,701

 
$
(74,235
)
 
$
78,975

 
 
 
 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable
$

 
$

 
$
2,899

 
$

 
$
2,899

Accrued expenses and other current liabilities
137

 
531

 
3,820

 
(114
)
 
4,374

Current portion of long-term debt, financing and capital lease obligations

 
3,065

 
1,625

 

 
4,690

Total current liabilities
137

 
3,596

 
8,344

 
(114
)
 
11,963

Long-term debt, financing and capital lease obligations
10,377

 
11,495

 
8,415

 
(1,019
)
 
29,268

Note payable due to consolidated affiliate

 
10,377

 
245

 
(10,622
)
 

Deferred tax liabilities

 

 
13,959

 

 
13,959

Other liabilities

 
961

 
3,041

 

 
4,002

Due to consolidated affiliate

 

 
19,568

 
(19,568
)
 

Total liabilities
10,514

 
26,429

 
53,572

 
(31,323
)
 
59,192

Commitments and contingencies
 
 
 
 
 
 
 
 
 
Total stockholders' equity
19,783

 
19,783

 
23,129

 
(42,912
)
 
19,783

Total liabilities and stockholders' equity
$
30,297

 
$
46,212

 
$
76,701

 
$
(74,235
)
 
$
78,975

Condensed Consolidating Income Statement
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE LOSS
 
Year Ended March 31, 2016
 
Parent/Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
 
(in millions)
Net operating revenues:
 
 
 
 
 
 
 
 
 
Service
$

 
$

 
$
27,174

 
$

 
$
27,174

Equipment

 

 
5,006

 

 
5,006

 

 

 
32,180

 

 
32,180

Net operating expenses:
 
 
 
 
 
 
 
 
 
Cost of services (exclusive of depreciation and amortization below)

 

 
9,439

 

 
9,439

Cost of products (exclusive of depreciation and amortization below)

 

 
5,795

 

 
5,795

Selling, general and administrative

 

 
8,479

 

 
8,479

Severance and exit costs

 

 
409

 

 
409

Depreciation

 

 
5,794

 

 
5,794

Amortization

 

 
1,294

 

 
1,294

Other, net

 

 
660

 

 
660

 

 

 
31,870

 

 
31,870

Operating income

 

 
310

 

 
310

Other (expense) income:
 
 
 
 
 
 
 
 
 
Interest income
790

 
165

 
5

 
(949
)
 
11

Interest expense
(790
)
 
(1,624
)
 
(717
)
 
949

 
(2,182
)
(Losses) earnings of subsidiaries
(1,997
)
 
(538
)
 

 
2,535

 

Other income, net

 

 
7

 

 
7

 
(1,997
)
 
(1,997
)
 
(705
)
 
2,535

 
(2,164
)
(Loss) income before income taxes
(1,997
)
 
(1,997
)
 
(395
)
 
2,535

 
(1,854
)
Income tax benefit (expense)
2

 

 
(143
)
 

 
(141
)
Net (loss) income
(1,995
)
 
(1,997
)
 
(538
)
 
2,535

 
(1,995
)
Other comprehensive (loss) income
(31
)
 
(31
)
 
(21
)
 
52

 
(31
)
Comprehensive (loss) income
$
(2,026
)
 
$
(2,028
)
 
$
(559
)
 
$
2,587

 
$
(2,026
)
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE LOSS
 
Year Ended March 31, 2015
 
Parent/Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
 
(in millions)
Net operating revenues:
 
 
 
 
 
 
 
 
 
Service
$

 
$

 
$
29,542

 
$

 
$
29,542

Equipment

 

 
4,990

 

 
4,990

 

 

 
34,532

 

 
34,532

Net operating expenses:
 
 
 
 
 
 
 
 
 
Cost of services (exclusive of depreciation and amortization below)

 

 
9,660

 

 
9,660

Cost of products (exclusive of depreciation and amortization below)

 

 
9,309

 

 
9,309

Selling, general and administrative

 

 
9,563

 

 
9,563

Impairments

 

 
2,133

 

 
2,133

Severance and exit costs

 

 
304

 

 
304

Depreciation

 

 
3,797

 

 
3,797

Amortization

 

 
1,552

 

 
1,552

Other, net

 
1

 
108

 

 
109

 

 
1

 
36,426

 

 
36,427

Operating loss

 
(1
)
 
(1,894
)
 

 
(1,895
)
Other (expense) income:
 
 
 
 
 
 
 
 
 
Interest income
687

 
146

 
3

 
(824
)
 
12

Interest expense
(687
)
 
(1,521
)
 
(667
)
 
824

 
(2,051
)
(Losses) earnings of subsidiaries
(3,345
)
 
(1,970
)
 

 
5,315

 

Other income, net

 
1

 
14

 

 
15

 
(3,345
)
 
(3,344
)
 
(650
)
 
5,315

 
(2,024
)
(Loss) income before income taxes
(3,345
)
 
(3,345
)
 
(2,544
)
 
5,315

 
(3,919
)
Income tax benefit

 

 
574

 

 
574

Net (loss) income
(3,345
)
 
(3,345
)
 
(1,970
)
 
5,315

 
(3,345
)
Other comprehensive (loss) income
(365
)
 
(365
)
 
(355
)
 
720

 
(365
)
Comprehensive (loss) income
$
(3,710
)
 
$
(3,710
)
 
$
(2,325
)
 
$
6,035

 
$
(3,710
)












Condensed Consolidating Cash Flow Statement
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
 
Year Ended March 31, 2016
 
Parent/Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
 
(in millions)
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$

 
$
(1,421
)
 
$
5,551

 
$
(233
)
 
$
3,897

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Capital expenditures - network and other

 

 
(4,680
)
 

 
(4,680
)
Capital expenditures - leased devices

 

 
(2,292
)
 

 
(2,292
)
Expenditures relating to FCC licenses

 

 
(98
)
 

 
(98
)
Proceeds from sales and maturities of short-term investments

 
343

 
75

 

 
418

Purchases of short-term investments

 
(197
)
 
(55
)
 

 
(252
)
Change in amounts due from/due to consolidated affiliates
1

 
(36
)
 

 
35

 

Proceeds from sales of assets and FCC licenses

 

 
62

 

 
62

Proceeds from sale-leaseback transaction

 

 
1,136

 

 
1,136

Intercompany note advance to consolidated affiliate

 
(159
)
 

 
159

 

Proceeds from intercompany note advance to consolidated affiliate

 
372

 

 
(372
)
 

Other, net

 

 
(29
)
 

 
(29
)
Net cash provided by (used in) investing activities
1

 
323

 
(5,881
)
 
(178
)
 
(5,735
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Proceeds from debt and financings

 
250

 
1,105

 

 
1,355

Repayments of debt, financing and capital lease obligations

 
(500
)
 
(399
)
 

 
(899
)
Debt financing costs
(1
)
 

 
(10
)
 

 
(11
)
Intercompany dividends paid to consolidated affiliate

 

 
(233
)
 
233

 

Change in amounts due from/due to consolidated affiliates

 

 
35

 
(35
)
 

Intercompany note advance from parent

 

 
159

 
(159
)
 

Repayments of intercompany note advance from parent

 

 
(372
)
 
372

 

Other, net

 
10

 
14

 

 
24

Net cash (used in) provided by financing activities
(1
)
 
(240
)
 
299

 
411

 
469

Net decrease in cash and cash equivalents

 
(1,338
)
 
(31
)
 

 
(1,369
)
Cash and cash equivalents, beginning of period

 
3,492

 
518

 

 
4,010

Cash and cash equivalents, end of period
$

 
$
2,154

 
$
487

 
$

 
$
2,641

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
 
Year Ended March 31, 2015
 
Parent/Issuer
 
Subsidiary Guarantor
 
Non-
Guarantor Subsidiaries
 
Eliminations
 
Consolidated
 
(in millions)
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$

 
$
(750
)
 
$
3,700

 
$
(500
)
 
$
2,450

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Capital expenditures - network and other

 

 
(5,422
)
 

 
(5,422
)
Capital expenditures - leased devices

 

 
(582
)
 

 
(582
)
Expenditures relating to FCC licenses

 

 
(163
)
 

 
(163
)
Reimbursements relating to FCC licenses

 

 
95

 

 
95

Proceeds from sales and maturities of short-term investments

 
3,061

 
70

 

 
3,131

Purchases of short-term investments

 
(1,987
)
 
(90
)
 

 
(2,077
)
Change in amounts due from/due to consolidated affiliates

 
(2,425
)
 

 
2,425

 

Proceeds from sales of assets and FCC licenses

 

 
315

 

 
315

Intercompany note advance to consolidated affiliate
(1,481
)
 
(343
)
 

 
1,824

 

Other, net

 

 
(11
)
 

 
(11
)
Net cash (used in) provided by investing activities
(1,481
)
 
(1,694
)
 
(5,788
)
 
4,249

 
(4,714
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Proceeds from debt and financings
1,500

 
300

 
130

 

 
1,930

Repayments of debt and capital lease obligations

 

 
(574
)
 

 
(574
)
Debt financing costs
(21
)
 
(5
)
 
(61
)
 

 
(87
)
Intercompany dividends paid to consolidated affiliate

 

 
(500
)
 
500

 

Change in amounts due from/due to consolidated affiliates
2

 

 
2,423

 
(2,425
)
 

Intercompany note advance from parent

 
1,481

 
343

 
(1,824
)
 

Other, net

 
35

 

 

 
35

Net cash provided by (used in) financing activities
1,481

 
1,811

 
1,761

 
(3,749
)
 
1,304

Net decrease in cash and cash equivalents

 
(633
)
 
(327
)
 

 
(960
)
Cash and cash equivalents, beginning of period

 
4,125

 
845

 

 
4,970

Cash and cash equivalents, end of period
$

 
$
3,492

 
$
518

 
$

 
$
4,010