XML 40 R22.htm IDEA: XBRL DOCUMENT v3.3.1.900
Guarantor Financial Information
9 Months Ended
Dec. 31, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Financial Statements [Text Block]
Note 16.
Guarantor Financial Information
On September 11, 2013, Sprint Corporation issued $2.25 billion aggregate principal amount of 7.250% notes due 2021 and $4.25 billion aggregate principal amount of 7.875% notes due 2023 in a private placement transaction with registration rights. On December 12, 2013, Sprint Corporation issued $2.5 billion aggregate principal amount of 7.125% notes due 2024 in a private placement transaction with registration rights. Each of these issuances is fully and unconditionally guaranteed by Sprint Communications, Inc. (Subsidiary Guarantor), which is a 100 percent owned subsidiary of Sprint Corporation (Parent/Issuer). In connection with the foregoing, the registration rights agreements with respect to the notes required the Company and Sprint Communications, Inc. to use their reasonable best efforts to cause an offer to exchange the notes for a new issue of substantially identical exchange notes registered under the Securities Act of 1933. Accordingly, in November 2014, we completed an exchange offer for these notes in compliance with our registration obligations. We did not receive any proceeds from this exchange offer. In addition, on February 24, 2015, Sprint Corporation issued $1.5 billion aggregate principal amount of 7.625% notes due 2025 in a registered transaction, which are fully and unconditionally guaranteed by Sprint Communications, Inc.
Under the Subsidiary Guarantor's revolving bank credit facility and certain other agreements, the Subsidiary Guarantor is currently restricted from paying cash dividends to the Parent/Issuer or any Non-Guarantor Subsidiary because the ratio of total indebtedness to adjusted EBITDA (each as defined in the applicable agreement) exceeds 2.5 to 1.0.
Sprint has a Receivables Facility providing for the sale of eligible wireless service, installment and certain future lease receivables. In November 2015, Sprint also entered a Handset Sale-Leaseback transaction to sell and lease-back certain leased devices. In connection with the Receivables Facility and the Handset Sale-Leaseback, Sprint formed certain wholly-owned consolidated bankruptcy-remote SPEs and SPE Lessees that are included in the Non-Guarantor Subsidiaries condensed consolidated financial information. Each SPE and SPE Lessee is a separate legal entity with its own separate creditors who will be entitled, prior to and upon the liquidation of the SPE or SPE Lessee, to be satisfied out of the SPE or SPE Lessee’s assets prior to any assets in the SPE and SPE Lessee becoming available to Sprint (see Note 3. Funding Sources).
We have accounted for investments in subsidiaries using the equity method. Presented below is the condensed consolidating financial information.

CONDENSED CONSOLIDATING BALANCE SHEET
 
As of December 31, 2015
 
Parent/Issuer
 
Subsidiary Guarantor
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
(in millions)
ASSETS
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
1,670

 
$
505

 
$

 
$
2,175

Short-term investments

 
26

 
15

 

 
41

Accounts and notes receivable, net
196

 
6

 
1,033

 
(202
)
 
1,033

Device and accessory inventory

 

 
995

 

 
995

Prepaid expenses and other current assets

 
17

 
2,300

 

 
2,317

Total current assets
196

 
1,719

 
4,848

 
(202
)
 
6,561

Investments in subsidiaries
20,333

 
22,524

 

 
(42,857
)
 

Property, plant and equipment, net

 

 
20,645

 

 
20,645

Due from consolidated affiliate
50

 
20,920

 

 
(20,970
)
 

Note receivable from consolidated affiliate
10,500

 
563

 

 
(11,063
)
 

Intangible assets
 
 
 
 
 
 
 
 
 
Goodwill

 

 
6,575

 

 
6,575

FCC licenses and other

 

 
40,052

 

 
40,052

Definite-lived intangible assets, net

 

 
4,807

 

 
4,807

Other assets
127

 
1,254

 
676

 
(1,146
)
 
911

Total assets
$
31,206

 
$
46,980

 
$
77,603

 
$
(76,238
)
 
$
79,551

 
 
 
 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable
$

 
$

 
$
3,078

 
$

 
$
3,078

Accrued expenses and other current liabilities
246

 
571

 
3,859

 
(202
)
 
4,474

Deferred tax liabilities

 

 
186

 

 
186

Current portion of long-term debt, financing and capital lease obligations

 
2,034

 
1,290

 

 
3,324

Total current liabilities
246

 
2,605

 
8,413

 
(202
)
 
11,062

Long-term debt, financing and capital lease obligations
10,500

 
12,594

 
8,354

 
(1,019
)
 
30,429

Deferred tax liabilities

 

 
13,773

 

 
13,773

Note payable due to consolidated affiliate

 
10,500

 
563

 
(11,063
)
 

Other liabilities

 
948

 
3,006

 

 
3,954

Due to consolidated affiliate
127

 

 
20,970

 
(21,097
)
 

Total liabilities
10,873

 
26,647

 
55,079

 
(33,381
)
 
59,218

Commitments and contingencies
 
 
 
 
 
 
 
 
 
Total stockholders' equity
20,333

 
20,333

 
22,524

 
(42,857
)
 
20,333

Total liabilities and stockholders' equity
$
31,206

 
$
46,980

 
$
77,603

 
$
(76,238
)
 
$
79,551



CONDENSED CONSOLIDATING BALANCE SHEET
 
As of March 31, 2015
 
Parent/Issuer
 
Subsidiary Guarantor
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
(in millions)
ASSETS
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
3,492

 
$
518

 
$

 
$
4,010

Short-term investments

 
146

 
20

 

 
166

Accounts and notes receivable, net
84

 
157

 
2,160

 
(111
)
 
2,290

Device and accessory inventory

 

 
1,359

 

 
1,359

Deferred tax assets

 

 
62

 

 
62

Prepaid expenses and other current assets

 
13

 
1,877

 

 
1,890

Total current assets
84

 
3,808

 
5,996

 
(111
)
 
9,777

Investments in subsidiaries
21,712

 
22,413

 

 
(44,125
)
 

Property, plant and equipment, net

 

 
19,721

 

 
19,721

Due from consolidated affiliate
68

 
20,934

 

 
(21,002
)
 

Note receivable from consolidated affiliate
10,500

 
458

 

 
(10,958
)
 

Intangible assets
 
 
 
 
 
 
 
 
 
Goodwill

 

 
6,575

 

 
6,575

FCC licenses and other

 

 
39,987

 

 
39,987

Definite-lived intangible assets, net

 

 
5,893

 

 
5,893

Other assets
139

 
1,260

 
836

 
(1,158
)
 
1,077

Total assets
$
32,503

 
$
48,873

 
$
79,008

 
$
(77,354
)
 
$
83,030

 
 
 
 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable
$

 
$

 
$
4,347

 
$

 
$
4,347

Accrued expenses and other current liabilities
154

 
625

 
4,625

 
(111
)
 
5,293

Current portion of long-term debt, financing and capital lease obligations

 
500

 
800

 

 
1,300

Total current liabilities
154

 
1,125

 
9,772

 
(111
)
 
10,940

Long-term debt, financing and capital lease obligations
10,500

 
14,576

 
8,474

 
(1,019
)
 
32,531

Deferred tax liabilities

 

 
13,898

 

 
13,898

Note payable due to consolidated affiliate

 
10,500

 
458

 
(10,958
)
 

Other liabilities

 
960

 
2,991

 

 
3,951

Due to consolidated affiliate
139

 

 
21,002

 
(21,141
)
 

Total liabilities
10,793

 
27,161

 
56,595

 
(33,229
)
 
61,320

Commitments and contingencies
 
 
 
 
 
 
 
 
 
Total stockholders' equity
21,710

 
21,712

 
22,413

 
(44,125
)
 
21,710

Total liabilities and stockholders' equity
$
32,503

 
$
48,873

 
$
79,008

 
$
(77,354
)
 
$
83,030


CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE (LOSS) INCOME
 
For the Three Months Ended December 31, 2015
 
Parent/Issuer
 
Subsidiary Guarantor
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
(in millions)
Net operating revenues
$

 
$

 
$
8,107

 
$

 
$
8,107

Net operating expenses:
 
 
 
 
 
 
 
 
 
Cost of services (exclusive of depreciation and amortization included below)

 

 
2,348

 

 
2,348

Cost of products (exclusive of depreciation and amortization included below)

 

 
1,589

 

 
1,589

Selling, general and administrative

 

 
2,129

 

 
2,129

Severance and exit costs

 

 
209

 

 
209

Depreciation

 

 
1,549

 

 
1,549

Amortization

 

 
316

 

 
316

Other, net

 

 
164

 

 
164

 

 

 
8,304

 

 
8,304

Operating loss

 

 
(197
)
 

 
(197
)
Other income (expense):
 
 
 
 
 
 
 
 
 
Interest income
198

 
39

 
2

 
(236
)
 
3

Interest expense
(198
)
 
(406
)
 
(178
)
 
236

 
(546
)
(Losses) earnings of subsidiaries
(838
)
 
(471
)
 

 
1,309

 

Other income, net

 

 
1

 

 
1

 
(838
)
 
(838
)
 
(175
)
 
1,309

 
(542
)
(Loss) income before income taxes
(838
)
 
(838
)
 
(372
)
 
1,309

 
(739
)
Income tax benefit (expense)
2

 

 
(99
)
 

 
(97
)
Net (loss) income
(836
)
 
(838
)
 
(471
)
 
1,309

 
(836
)
Other comprehensive (loss) income
(7
)
 
(7
)
 
(4
)
 
11

 
(7
)
Comprehensive (loss) income
$
(843
)
 
$
(845
)
 
$
(475
)
 
$
1,320

 
$
(843
)
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE (LOSS) INCOME
 
For the Three Months Ended December 31, 2014
 
Parent/Issuer
 
Subsidiary Guarantor
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
(in millions)
Net operating revenues
$

 
$

 
$
8,973

 
$

 
$
8,973

Net operating expenses:
 
 
 
 
 
 
 
 
 
Cost of services (exclusive of depreciation and amortization included below)

 

 
2,330

 

 
2,330

Cost of products (exclusive of depreciation and amortization included below)

 

 
2,952

 

 
2,952

Selling, general and administrative

 

 
2,647

 

 
2,647

Impairments

 

 
2,133

 

 
2,133

Severance and exit costs

 

 
22

 

 
22

Depreciation

 

 
940

 

 
940

Amortization

 

 
380

 

 
380

Other, net

 
1

 
108

 

 
109

 

 
1

 
11,512

 

 
11,513

Operating loss

 
(1
)
 
(2,539
)
 

 
(2,540
)
Other income (expense):
 
 
 
 
 
 
 
 
 
Interest income
169

 
22

 
1

 
(189
)
 
3

Interest expense
(169
)
 
(360
)
 
(166
)
 
189

 
(506
)
(Losses) earnings of subsidiaries
(2,379
)
 
(2,041
)
 

 
4,420

 

Other income, net

 
1

 
6

 

 
7

 
(2,379
)
 
(2,378
)
 
(159
)
 
4,420

 
(496
)
(Loss) income before income taxes
(2,379
)
 
(2,379
)
 
(2,698
)
 
4,420

 
(3,036
)
Income tax benefit

 

 
657

 

 
657

Net (loss) income
(2,379
)
 
(2,379
)
 
(2,041
)
 
4,420

 
(2,379
)
Other comprehensive (loss) income
(220
)
 
(220
)
 
(208
)
 
428

 
(220
)
Comprehensive (loss) income
$
(2,599
)
 
$
(2,599
)
 
$
(2,249
)
 
$
4,848

 
$
(2,599
)

CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE (LOSS) INCOME
 
For the Nine Months Ended December 31, 2015
 
Parent/Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
 
(in millions)
Net operating revenues
$

 
$

 
$
24,109

 
$

 
$
24,109

Net operating expenses:
 
 
 
 
 
 
 
 
 
Cost of services (exclusive of depreciation and amortization included below)

 

 
7,194

 

 
7,194

Cost of products (exclusive of depreciation and amortization included below)

 

 
4,244

 

 
4,244

Selling, general and administrative

 

 
6,540

 

 
6,540

Severance and exit costs

 

 
247

 

 
247

Depreciation

 

 
4,202

 

 
4,202

Amortization

 

 
994

 

 
994

Other, net

 

 
386

 

 
386

 

 

 
23,807

 

 
23,807

Operating income

 

 
302

 

 
302

Other income (expense):
 
 
 
 
 
 
 
 
 
Interest income
593

 
118

 
3

 
(707
)
 
7

Interest expense
(593
)
 
(1,220
)
 
(524
)
 
707

 
(1,630
)
(Losses) earnings of subsidiaries
(1,443
)
 
(341
)
 

 
1,784

 

Other income, net

 

 
6

 

 
6

 
(1,443
)
 
(1,443
)
 
(515
)
 
1,784

 
(1,617
)
(Loss) income before income taxes
(1,443
)
 
(1,443
)
 
(213
)
 
1,784

 
(1,315
)
Income tax benefit (expense)
2

 

 
(128
)
 

 
(126
)
Net (loss) income
(1,441
)
 
(1,443
)
 
(341
)
 
1,784

 
(1,441
)
Other comprehensive (loss) income
(11
)
 
(11
)
 
(6
)
 
17

 
(11
)
Comprehensive (loss) income
$
(1,452
)
 
$
(1,454
)
 
$
(347
)
 
$
1,801

 
$
(1,452
)

CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE (LOSS) INCOME
 
For the Nine Months Ended December 31, 2014
 
Parent/Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
 
(in millions)
Net operating revenues
$

 
$

 
$
26,250

 
$

 
$
26,250

Net operating expenses:
 
 
 
 
 
 
 
 
 
Cost of services (exclusive of depreciation and amortization included below)

 

 
7,279

 

 
7,279

Cost of products (exclusive of depreciation and amortization included below)

 

 
7,482

 

 
7,482

Selling, general and administrative

 

 
7,232

 

 
7,232

Severance and exit costs

 

 
333

 

 
333

Impairments

 

 
2,133

 

 
2,133

Depreciation

 

 
2,706

 

 
2,706

Amortization

 

 
1,189

 

 
1,189

Other, net

 
1

 
108

 

 
109

 

 
1

 
28,462

 

 
28,463

Operating loss

 
(1
)
 
(2,212
)
 

 
(2,213
)
Other income (expense):
 
 
 
 
 
 
 
 
 
Interest income
507

 
68

 
2

 
(567
)
 
10

Interest expense
(507
)
 
(1,092
)
 
(496
)
 
567

 
(1,528
)
(Losses) earnings of subsidiaries
(3,121
)
 
(2,097
)
 

 
5,218

 

Other income, net

 
1

 
8

 

 
9

 
(3,121
)
 
(3,120
)
 
(486
)
 
5,218

 
(1,509
)
(Loss) income before income taxes
(3,121
)
 
(3,121
)
 
(2,698
)
 
5,218

 
(3,722
)
Income tax benefit

 

 
601

 

 
601

Net (loss) income
(3,121
)
 
(3,121
)
 
(2,097
)
 
5,218

 
(3,121
)
Other comprehensive (loss) income
(227
)
 
(227
)
 
(209
)
 
436

 
(227
)
Comprehensive (loss) income
$
(3,348
)
 
$
(3,348
)
 
$
(2,306
)
 
$
5,654

 
$
(3,348
)



CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
 
For the Nine Months Ended December 31, 2015
 
Parent/Issuer
 
Subsidiary Guarantor
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
(in millions)
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$

 
$
(1,029
)
 
$
3,800

 
$
(168
)
 
$
2,603

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Capital expenditures - network and other

 

 
(3,958
)
 

 
(3,958
)
Capital expenditures - leased devices

 

 
(1,724
)
 

 
(1,724
)
Expenditures relating to FCC licenses

 

 
(75
)
 

 
(75
)
Proceeds from sales and maturities of short-term investments

 
317

 
60

 

 
377

Purchases of short-term investments

 
(197
)
 
(55
)
 

 
(252
)
Change in amounts due from/due to consolidated affiliates
1

 
(568
)
 

 
567

 

Proceeds from sales of assets and FCC licenses

 

 
36

 

 
36

Proceeds from sale-leaseback transaction

 

 
1,136

 

 
1,136

Intercompany note advance to consolidated affiliate

 
(159
)
 

 
159

 

Proceeds from intercompany note advance to consolidated affiliate

 
54

 

 
(54
)
 

Other, net

 

 
(25
)
 

 
(25
)
Net cash provided by (used in) investing activities
1

 
(553
)
 
(4,605
)
 
672

 
(4,485
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Proceeds from debt and financings

 
250

 
505

 

 
755

Repayments of debt, financing and capital lease obligations

 
(500
)
 
(227
)
 

 
(727
)
Debt financing costs
(1
)
 

 

 

 
(1
)
Proceeds from issuance of common stock, net

 
10

 

 

 
10

Intercompany dividends paid to parent

 

 
(168
)
 
168

 

Change in amounts due from/due to consolidated affiliates

 

 
567

 
(567
)
 

Intercompany note advance from parent

 

 
159

 
(159
)
 

Repayments of intercompany note advance from parent

 

 
(54
)
 
54

 

Other, net

 

 
10

 

 
10

Net cash (used in) provided by financing activities
(1
)
 
(240
)
 
792

 
(504
)
 
47

Net decrease in cash and cash equivalents

 
(1,822
)
 
(13
)
 

 
(1,835
)
Cash and cash equivalents, beginning of period

 
3,492

 
518

 

 
4,010

Cash and cash equivalents, end of period
$

 
$
1,670

 
$
505

 
$

 
$
2,175

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
 
For the Nine Months Ended December 31, 2014
 
Parent/Issuer
 
Subsidiary Guarantor
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
(in millions)
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$

 
$
(735
)
 
$
2,409

 
$
(200
)
 
$
1,474

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Capital expenditures - network and other

 

 
(3,814
)
 

 
(3,814
)
Capital expenditures - leased devices

 

 
(143
)
 

 
(143
)
Expenditures relating to FCC licenses

 

 
(121
)
 

 
(121
)
Reimbursements relating to FCC licenses

 

 
95

 

 
95

Proceeds from sales and maturities of short-term investments

 
2,878

 
35

 

 
2,913

Purchases of short-term investments

 
(1,857
)
 
(90
)
 

 
(1,947
)
Change in amounts due from/due to consolidated affiliates

 
(1,933
)
 

 
1,933

 

Proceeds from sales of assets and FCC licenses

 

 
114

 

 
114

Other, net

 

 
(9
)
 

 
(9
)
Net cash (used in) provided by investing activities

 
(912
)
 
(3,933
)
 
1,933

 
(2,912
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Proceeds from debt and financings

 
300

 

 

 
300

Repayments of debt, financing and capital lease obligations

 

 
(390
)
 

 
(390
)
Debt financing costs
(1
)
 
(5
)
 
(31
)
 

 
(37
)
Proceeds from issuance of common stock, net

 
50

 

 

 
50

Intercompany dividends paid to parent

 

 
(200
)
 
200

 

Change in amounts due from/due to consolidated affiliates
1

 

 
1,932

 
(1,933
)
 

Net cash provided by (used in) financing activities

 
345

 
1,311

 
(1,733
)
 
(77
)
Net decrease in cash and cash equivalents

 
(1,302
)
 
(213
)
 

 
(1,515
)
Cash and cash equivalents, beginning of period

 
4,125

 
845

 

 
4,970

Cash and cash equivalents, end of period
$

 
$
2,823

 
$
632

 
$

 
$
3,455