Quarter Ended | Quarter Ended | ||||||||||||||||||||||
(Unaudited) | (Unaudited) | ||||||||||||||||||||||
(dollars in millions - Income (Expense)) | Mar 31, 2023 | Jun 30, 2023 | Mar 31, 2022 | Jun 30, 2022 | Sept 30, 2022 | Dec 31, 2022 | |||||||||||||||||
Collins Aerospace | |||||||||||||||||||||||
Net sales | $ | 5,581 | $ | 5,850 | $ | 4,824 | $ | 5,011 | $ | 5,100 | $ | 5,662 | |||||||||||
Segment Realignment (1) | 539 | 534 | 652 | 616 | 618 | 569 | |||||||||||||||||
Net sales - as Recasted | $ | 6,120 | $ | 6,384 | $ | 5,476 | $ | 5,627 | $ | 5,718 | $ | 6,231 | |||||||||||
Operating profit | $ | 794 | $ | 821 | $ | 440 | $ | 546 | $ | 616 | $ | 741 | |||||||||||
Segment Realignment (1) | 100 | 75 | 125 | 114 | 123 | 103 | |||||||||||||||||
State Tax realignment (2) | 3 | 3 | 2 | 4 | 3 | (1) | |||||||||||||||||
Operating Profit - as Recasted | 897 | 899 | 567 | 664 | 742 | 843 | |||||||||||||||||
Restructuring | (3) | (5) | (3) | (2) | (14) | (2) | |||||||||||||||||
Segment and portfolio transformation costs | (3) | (11) | — | — | — | — | |||||||||||||||||
Impairment charges and reserve adjustments related to Russia sanctions | — | — | (141) | — | — | — | |||||||||||||||||
Charges associated with disposition of businesses | — | — | — | (69) | — | — | |||||||||||||||||
Adjusted operating profit - as Recasted | $ | 903 | $ | 915 | $ | 711 | $ | 735 | $ | 756 | $ | 845 | |||||||||||
Operating profit margin | 14.2 | % | 14.0 | % | 9.1 | % | 10.9 | % | 12.1 | % | 13.1 | % | |||||||||||
Operating profit margin - as Recasted | 14.7 | % | 14.1 | % | 10.4 | % | 11.8 | % | 13.0 | % | 13.5 | % | |||||||||||
Adjusted operating profit margin - as Recasted | 14.8 | % | 14.3 | % | 13.0 | % | 13.1 | % | 13.2 | % | 13.6 | % | |||||||||||
Pratt & Whitney | |||||||||||||||||||||||
Net sales | $ | 5,230 | $ | 5,701 | $ | 4,529 | $ | 4,969 | $ | 5,380 | $ | 5,652 | |||||||||||
Net sales - as Recasted | $ | 5,230 | $ | 5,701 | $ | 4,529 | $ | 4,969 | $ | 5,380 | $ | 5,652 | |||||||||||
Operating profit | $ | 415 | $ | 230 | $ | 151 | $ | 302 | $ | 316 | $ | 306 | |||||||||||
Operating Profit - as Recasted | 415 | 230 | 151 | 302 | 316 | 306 | |||||||||||||||||
Restructuring | (19) | (25) | (2) | (1) | (2) | (15) | |||||||||||||||||
Impairment charges and reserve adjustments related to Russia sanctions | — | — | (155) | — | — | — | |||||||||||||||||
Charges related to a customer insolvency | — | (181) | — | — | — | — | |||||||||||||||||
Adjusted operating profit - as Recasted | $ | 434 | $ | 436 | $ | 308 | $ | 303 | $ | 318 | $ | 321 | |||||||||||
Operating profit margin | 7.9 | % | 4.0 | % | 3.3 | % | 6.1 | % | 5.9 | % | 5.4 | % | |||||||||||
Adjusted operating profit margin - as Recasted | 8.3 | % | 7.6 | % | 6.8 | % | 6.1 | % | 5.9 | % | 5.7 | % | |||||||||||
Raytheon | |||||||||||||||||||||||
Net sales | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||
Segment Realignment (1) | 6,292 | 6,700 | 6,074 | 6,133 | 6,308 | 6,661 | |||||||||||||||||
Net sales - as Recasted | $ | 6,292 | $ | 6,700 | $ | 6,074 | $ | 6,133 | $ | 6,308 | $ | 6,661 | |||||||||||
Operating profit | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||
Segment Realignment (1) | 539 | 612 | 635 | 545 | 649 | 537 | |||||||||||||||||
State Tax realignment (2) | 32 | 32 | 20 | 34 | 37 | (9) | |||||||||||||||||
Operating Profit - as Recasted | 571 | 644 | 655 | 579 | 686 | 528 | |||||||||||||||||
Restructuring | (7) | (17) | — | — | (8) | — | |||||||||||||||||
Segment and portfolio transformation costs | (6) | (1) | — | — | — | — | |||||||||||||||||
Charges associated with divestiture of a non-core business | — | — | — | — | — | (42) | |||||||||||||||||
Adjusted operating profit - as Recasted | $ | 584 | $ | 662 | $ | 655 | $ | 579 | $ | 694 | $ | 570 | |||||||||||
Operating profit margin | — | % | — | % | — | % | — | % | — | % | — | % | |||||||||||
Operating profit margin - as Recasted | 9.1 | % | 9.6 | % | 10.8 | % | 9.4 | % | 10.9 | % | 7.9 | % | |||||||||||
Adjusted operating profit margin - as Recasted | 9.3 | % | 9.9 | % | 10.8 | % | 9.4 | % | 11.0 | % | 8.6 | % | |||||||||||
Raytheon Intelligence & Space | |||||||||||||||||||||||
Net sales | $ | 3,565 | $ | 3,655 | $ | 3,572 | $ | 3,570 | $ | 3,626 | $ | 3,544 | |||||||||||
Segment Realignment (1) | (3,565) | (3,655) | (3,572) | (3,570) | (3,626) | (3,544) | |||||||||||||||||
Net sales - as Recasted | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||
Operating profit | $ | 324 | $ | 291 | $ | 378 | $ | 315 | $ | 371 | $ | 278 | |||||||||||
Segment realignment (1) | (324) | (291) | (378) | (315) | (371) | (278) | |||||||||||||||||
Operating Profit - as Recasted | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||
Operating profit margin | 9.1 | % | 8.0 | % | 10.6 | % | 8.8 | % | 10.2 | % | 7.8 | % |
Raytheon Missiles & Defense | |||||||||||||||||||||||
Net sales | $ | 3,671 | $ | 4,000 | $ | 3,527 | $ | 3,558 | $ | 3,678 | $ | 4,100 | |||||||||||
Segment Realignment (1) | (3,671) | (4,000) | (3,527) | (3,558) | (3,678) | (4,100) | |||||||||||||||||
Net sales - as Recasted | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||
Operating profit | $ | 328 | $ | 415 | $ | 387 | $ | 348 | $ | 408 | $ | 376 | |||||||||||
Segment realignment (1) | (328) | (415) | (387) | (348) | (408) | (376) | |||||||||||||||||
Operating Profit - as Recasted | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||
Operating profit margin | 8.9 | % | 10.4 | % | 11.0 | % | 9.8 | % | 11.1 | % | 9.2 | % | |||||||||||
Eliminations and Other | |||||||||||||||||||||||
Net sales | $ | (833) | $ | (891) | $ | (736) | $ | (794) | $ | (833) | $ | (865) | |||||||||||
Segment Realignment (1) | 405 | 421 | 373 | 379 | 378 | 414 | |||||||||||||||||
Net sales - as Recasted | $ | (428) | $ | (470) | $ | (363) | $ | (415) | $ | (455) | $ | (451) | |||||||||||
Operating profit | $ | 13 | $ | (60) | $ | (34) | $ | (47) | $ | (50) | $ | (43) | |||||||||||
Segment Realignment (1) | 38 | 44 | 35 | 34 | 37 | 45 | |||||||||||||||||
Operating Profit - as Recasted | 51 | (16) | 1 | (13) | (13) | 2 | |||||||||||||||||
Gain on sale of land | 68 | — | — | — | — | — | |||||||||||||||||
Charges related to a customer insolvency | — | 10 | — | — | — | — | |||||||||||||||||
Impairment charges and reserve adjustments related to Russia sanctions | — | — | 6 | — | — | — | |||||||||||||||||
Adjusted operating profit - as Recasted | $ | (17) | $ | (26) | $ | (5) | $ | (13) | $ | (13) | $ | 2 | |||||||||||
Corporate expenses and other unallocated items | |||||||||||||||||||||||
Operating profit | $ | (43) | $ | (59) | $ | (136) | $ | (42) | $ | (77) | $ | (63) | |||||||||||
Operating Profit - as Recasted | (43) | (59) | (136) | (42) | (77) | (63) | |||||||||||||||||
Restructuring | (1) | (21) | (39) | (9) | — | (18) | |||||||||||||||||
Segment and portfolio transformation costs | (2) | (10) | — | — | — | — | |||||||||||||||||
Adjusted operating loss - as Recasted | $ | (40) | $ | (28) | $ | (97) | $ | (33) | $ | (77) | $ | (45) | |||||||||||
FAS/CAS Operating Adjustment | |||||||||||||||||||||||
Operating profit | $ | 314 | $ | 309 | $ | 378 | $ | 379 | $ | 378 | $ | 385 | |||||||||||
Segment Realignment (1) | (25) | (25) | (30) | (30) | (30) | (31) | |||||||||||||||||
Operating Profit - as Recasted | $ | 289 | $ | 284 | $ | 348 | $ | 349 | $ | 348 | $ | 354 | |||||||||||
Acquisition Accounting Adjustments | |||||||||||||||||||||||
Operating loss | $ | (493) | $ | (489) | $ | (484) | $ | (448) | $ | (482) | $ | (479) | |||||||||||
Acquisition accounting adjustments | (493) | (489) | (484) | (448) | (482) | (479) | |||||||||||||||||
Adjusted operating profit - as Recasted | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||
RTX Consolidated | |||||||||||||||||||||||
Net sales | $ | 17,214 | $ | 18,315 | $ | 15,716 | $ | 16,314 | $ | 16,951 | $ | 18,093 | |||||||||||
Net sales - as Recasted | $ | 17,214 | $ | 18,315 | $ | 15,716 | $ | 16,314 | $ | 16,951 | $ | 18,093 | |||||||||||
Operating profit | $ | 1,652 | $ | 1,458 | $ | 1,080 | $ | 1,353 | $ | 1,480 | $ | 1,501 | |||||||||||
State Tax realignment (2) | 35 | 35 | 22 | 38 | 40 | (10) | |||||||||||||||||
Operating Profit - as Recasted | 1,687 | 1,493 | 1,102 | 1,391 | 1,520 | 1,491 | |||||||||||||||||
Restructuring | (30) | (68) | (44) | (12) | (24) | (35) | |||||||||||||||||
Acquisition accounting adjustments | (493) | (489) | (484) | (448) | (482) | (479) | |||||||||||||||||
Total net significant and/or non-recurring items included in Operating profit above | 57 | (193) | (290) | (69) | — | (42) | |||||||||||||||||
Adjusted operating profit - as Recasted | $ | 2,153 | $ | 2,243 | $ | 1,920 | $ | 1,920 | $ | 2,026 | $ | 2,047 |
(1) Effective July 1, 2023 we streamlined the structure of our core businesses into three principal business segments: Collins Aerospace, Pratt & Whitney, and Raytheon. The segment realignment adjustments reclassify the prior period results to reflect the new business segment structure. The Company did not operate under the realigned segment structure for any of these prior periods. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(2) In conjunction with the segment realignment, the Company revised its accounting policy with respect to the financial statement presentation of state income taxes allocable to U.S. government contracts related to our RIS and RMD segments. Prior to July 1, 2023, these state income taxes were classified as Selling, general and administrative expenses. Effective with the segment change noted above, state income tax amounts previously reported within Selling, general and administrative expenses will be presented within Income tax expense. The adjustment reclassifies prior period results to reflect this change and is not considered material to the prior period results. |
Reported - as Recasted | Quarter Ended | Quarter Ended | |||||||||||||||||||||
(Unaudited) | (Unaudited) | ||||||||||||||||||||||
(dollars in millions) | Mar 31, 2023 | Jun 30, 2023 | Mar 31, 2022 | Jun 30, 2022 | Sept 30, 2022 | Dec 31, 2022 | |||||||||||||||||
Net Sales - as Recasted | |||||||||||||||||||||||
Collins Aerospace | $ | 6,120 | $ | 6,384 | $ | 5,476 | $ | 5,627 | $ | 5,718 | $ | 6,231 | |||||||||||
Pratt & Whitney | 5,230 | 5,701 | 4,529 | 4,969 | 5,380 | 5,652 | |||||||||||||||||
Raytheon | 6,292 | 6,700 | 6,074 | 6,133 | 6,308 | 6,661 | |||||||||||||||||
Total segments | 17,642 | 18,785 | 16,079 | 16,729 | 17,406 | 18,544 | |||||||||||||||||
Eliminations and other | (428) | (470) | (363) | (415) | (455) | (451) | |||||||||||||||||
Consolidated | $ | 17,214 | $ | 18,315 | $ | 15,716 | $ | 16,314 | $ | 16,951 | $ | 18,093 | |||||||||||
Operating Profit - as Recasted | |||||||||||||||||||||||
Collins Aerospace | $ | 897 | $ | 899 | $ | 567 | $ | 664 | $ | 742 | $ | 843 | |||||||||||
Pratt & Whitney | 415 | 230 | 151 | 302 | 316 | 306 | |||||||||||||||||
Raytheon | 571 | 644 | 655 | 579 | 686 | 528 | |||||||||||||||||
Total segments | 1,883 | 1,773 | 1,373 | 1,545 | 1,744 | 1,677 | |||||||||||||||||
Eliminations and other | 51 | (16) | 1 | (13) | (13) | 2 | |||||||||||||||||
Corporate expenses and other unallocated items | (43) | (59) | (136) | (42) | (77) | (63) | |||||||||||||||||
FAS/CAS operating adjustment | 289 | 284 | 348 | 349 | 348 | 354 | |||||||||||||||||
Acquisition accounting adjustments | (493) | (489) | (484) | (448) | (482) | (479) | |||||||||||||||||
Consolidated | $ | 1,687 | $ | 1,493 | $ | 1,102 | $ | 1,391 | $ | 1,520 | $ | 1,491 | |||||||||||
Segment Operating Profit Margin - as Recasted | |||||||||||||||||||||||
Collins Aerospace | 14.7 | % | 14.1 | % | 10.4 | % | 11.8 | % | 13.0 | % | 13.5 | % | |||||||||||
Pratt & Whitney | 7.9 | % | 4.0 | % | 3.3 | % | 6.1 | % | 5.9 | % | 5.4 | % | |||||||||||
Raytheon | 9.1 | % | 9.6 | % | 10.8 | % | 9.4 | % | 10.9 | % | 7.9 | % | |||||||||||
Total segment | 10.7 | % | 9.4 | % | 8.5 | % | 9.2 | % | 10.0 | % | 9.0 | % |
Adjusted - as Recasted | Quarter Ended | Quarter Ended | |||||||||||||||||||||
(Unaudited) | (Unaudited) | ||||||||||||||||||||||
(dollars in millions) | Mar 31, 2023 | Jun 30, 2023 | Mar 31, 2022 | Jun 30, 2022 | Sept 30, 2022 | Dec 31, 2022 | |||||||||||||||||
Net Sales - Adjusted as Recasted | |||||||||||||||||||||||
Collins Aerospace | $ | 6,120 | $ | 6,384 | $ | 5,476 | $ | 5,627 | $ | 5,718 | $ | 6,231 | |||||||||||
Pratt & Whitney | 5,230 | 5,701 | 4,529 | 4,969 | 5,380 | 5,652 | |||||||||||||||||
Raytheon | 6,292 | 6,700 | 6,074 | 6,133 | 6,308 | 6,661 | |||||||||||||||||
Total segments | 17,642 | 18,785 | 16,079 | 16,729 | 17,406 | 18,544 | |||||||||||||||||
Eliminations and other | (428) | (470) | (363) | (415) | (455) | (451) | |||||||||||||||||
Consolidated | $ | 17,214 | $ | 18,315 | $ | 15,716 | $ | 16,314 | $ | 16,951 | $ | 18,093 | |||||||||||
Operating Profit - Adjusted as Recasted | |||||||||||||||||||||||
Collins Aerospace | $ | 903 | $ | 915 | $ | 711 | $ | 735 | $ | 756 | $ | 845 | |||||||||||
Pratt & Whitney | 434 | 436 | 308 | 303 | 318 | 321 | |||||||||||||||||
Raytheon | 584 | 662 | 655 | 579 | 694 | 570 | |||||||||||||||||
Total segments | 1,921 | 2,013 | 1,674 | 1,617 | 1,768 | 1,736 | |||||||||||||||||
Eliminations and other | (17) | (26) | (5) | (13) | (13) | 2 | |||||||||||||||||
Corporate expenses and other unallocated items | (40) | (28) | (97) | (33) | (77) | (45) | |||||||||||||||||
FAS/CAS operating adjustment | 289 | 284 | 348 | 349 | 348 | 354 | |||||||||||||||||
Acquisition accounting adjustments | — | — | — | — | — | — | |||||||||||||||||
Consolidated | $ | 2,153 | $ | 2,243 | $ | 1,920 | $ | 1,920 | $ | 2,026 | $ | 2,047 | |||||||||||
Segment Operating Profit Margin - Adjusted as Recasted | |||||||||||||||||||||||
Collins Aerospace | 14.8 | % | 14.3 | % | 13.0 | % | 13.1 | % | 13.2 | % | 13.6 | % | |||||||||||
Pratt & Whitney | 8.3 | % | 7.6 | % | 6.8 | % | 6.1 | % | 5.9 | % | 5.7 | % | |||||||||||
Raytheon | 9.3 | % | 9.9 | % | 10.8 | % | 9.4 | % | 11.0 | % | 8.6 | % | |||||||||||
Total segment | 10.9 | % | 10.7 | % | 10.4 | % | 9.7 | % | 10.2 | % | 9.4 | % |