XML 18 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statement of Changes in Equity Statement - USD ($)
shares in Thousands, $ in Millions
Total
Raytheon Company [Member]
Common Stock [Member]
Treasury Stock [Member]
Retained Earnings [Member]
Unearned ESOP Shares [Member]
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Equity $ 44,231              
Stockholders' Equity Attributable to Parent     $ 23,019 $ (32,626) $ 61,594 $ (64) $ (10,149)  
Noncontrolling interest               $ 2,457
Common Stock plans activity     320 2   12    
Common Stock issued for Raytheon Company outstanding common stock and equity awards     10,897 22,269        
Adjustment related to the Distributions     2,598   (5,805)   3,875 (865)
Sale of subsidiary shares from noncontrolling interest, net     (1)         66
Common Stock repurchased       (43)        
Stockholders' Equity, Other       (9) (54)      
Net income (loss) $ (3,654)       (3,654)      
Dividends on Common Stock         (2,026)      
Dividends on ESOP Common Stock         (38)      
Other comprehensive income (loss), net of tax             (1,738)  
Net Income               155
Less: Redeemable noncontrolling interest net income               (2)
Dividends attributable to noncontrolling interest               (80)
Acquisition (disposition) of noncontrolling interest, net               1
Capital contributions               (31)
Shares of Common Stock issued under employee plans, net 2,081              
Shares of Common Stock repurchased 330              
Shares of Common Stock issued for Raytheon Company outstanding common stock & equity awards   652,638            
Dividends declared per share of Common Stock $ 1.685              
Dividends paid per share of Common Stock $ 1.685              
Equity $ 68,892              
Stockholders' Equity Attributable to Parent     36,735 (10,398) 49,744 (56) (8,800)  
Noncontrolling interest               1,667
Common Stock plans activity     99 0   4    
Common Stock issued for Raytheon Company outstanding common stock and equity awards     0 0        
Adjustment related to the Distributions     0   0   0 0
Sale of subsidiary shares from noncontrolling interest, net     (1)         0
Common Stock repurchased       0        
Stockholders' Equity, Other       (9) 5      
Net income (loss) $ 264       264      
Dividends on Common Stock         15      
Dividends on ESOP Common Stock         (11)      
Other comprehensive income (loss), net of tax             788  
Net Income               34
Less: Redeemable noncontrolling interest net income               (1)
Dividends attributable to noncontrolling interest               0
Acquisition (disposition) of noncontrolling interest, net               1
Capital contributions               0
Shares of Common Stock issued under employee plans, net 174              
Shares of Common Stock repurchased 0              
Shares of Common Stock issued for Raytheon Company outstanding common stock & equity awards   0            
Dividends declared per share of Common Stock $ 0              
Dividends paid per share of Common Stock $ 0.475              
Equity $ 70,080              
Stockholders' Equity Attributable to Parent     36,833 (10,407) 50,017 (52) (8,012)  
Noncontrolling interest               1,701
Equity 73,852              
Stockholders' Equity Attributable to Parent 72,163   36,930 (10,407) 49,423 (49) (3,734)  
Noncontrolling interest 1,689             1,689
Common Stock plans activity     413 0   8    
Common Stock issued for Raytheon Company outstanding common stock and equity awards     0 0        
Adjustment related to the Distributions     0   0   0 0
Sale of subsidiary shares from noncontrolling interest, net     0         0
Common Stock repurchased       (2,002)        
Stockholders' Equity, Other       11 (9)      
Net income (loss) $ 3,178       3,178      
Dividends on Common Stock         (2,212)      
Dividends on ESOP Common Stock         (37)      
Other comprehensive income (loss), net of tax             (205)  
Net Income               162
Less: Redeemable noncontrolling interest net income               (5)
Dividends attributable to noncontrolling interest               (216)
Acquisition (disposition) of noncontrolling interest, net               (1)
Capital contributions               0
Shares of Common Stock issued under employee plans, net 1,516              
Shares of Common Stock repurchased 24,177              
Shares of Common Stock issued for Raytheon Company outstanding common stock & equity awards   0            
Dividends declared per share of Common Stock $ 1.495              
Dividends paid per share of Common Stock $ 1.495              
Equity $ 72,721              
Stockholders' Equity Attributable to Parent     37,183 (11,424) 48,954 (43) (3,555)  
Noncontrolling interest               1,606
Common Stock plans activity     160 0   2    
Common Stock issued for Raytheon Company outstanding common stock and equity awards     0 0        
Adjustment related to the Distributions     0   0   0 0
Sale of subsidiary shares from noncontrolling interest, net     0         0
Common Stock repurchased       (982)        
Stockholders' Equity, Other       8 (7)      
Net income (loss) $ 1,393       1,393      
Dividends on Common Stock         3      
Dividends on ESOP Common Stock         0      
Other comprehensive income (loss), net of tax             (384)  
Net Income               73
Less: Redeemable noncontrolling interest net income               (2)
Dividends attributable to noncontrolling interest               (47)
Acquisition (disposition) of noncontrolling interest, net               (1)
Capital contributions               0
Shares of Common Stock issued under employee plans, net 240              
Shares of Common Stock repurchased 11,535              
Shares of Common Stock issued for Raytheon Company outstanding common stock & equity awards   0            
Dividends declared per share of Common Stock $ 0              
Dividends paid per share of Common Stock $ 0.510              
Equity $ 72,937              
Stockholders' Equity Attributable to Parent 71,308   $ 37,343 $ (12,398) $ 50,343 $ (41) $ (3,939)  
Noncontrolling interest $ 1,629             $ 1,629