XML 67 R42.htm IDEA: XBRL DOCUMENT v3.10.0.1
Borrowings and Lines of Credit (Tables)
12 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Short-term Debt [Table Text Block]
(dollars in millions)
2018
 
2017
Short-term borrowings:
 
 
 
Commercial paper
$
1,257

 
$
300

Other borrowings
212

 
92

Total short-term borrowings
$
1,469

 
$
392

Schedule of Weighted average interest rates [Table Text Block]
The weighted-average interest expense rates applicable to short-term borrowings and total debt were as follows:
 
2018
 
2017
Average interest expense rate - average outstanding borrowings during the year:
 
 
 
Short-term borrowings
1.5
%
 
1.1
%
Total debt
3.5
%
 
3.5
%
 
 
 
 
Average interest expense rate - outstanding borrowings as of December 31:
 
 
 
Short-term borrowings
1.2
%
 
2.3
%
Total debt
3.5
%
 
3.5
%
Long-term Debt [Table Text Block]
(dollars in millions)
2018
 
2017
6.800% notes due 2018
$

 
$
99

EURIBOR plus 0.80% floating rate notes due 2018 (€750 million principal value) 2

 
890

1.778% junior subordinated notes due 2018

 
1,100

LIBOR plus 0.350% floating rate notes due 2019 3
350

 
350

1.500% notes due 2019 1
650

 
650

1.950% notes due 20194
300

 

EURIBOR plus 0.15% floating rate notes due 2019 (€750 million principal value) 2
858

 
890

5.250% notes due 20194
300

 

8.875% notes due 2019
271

 
271

4.875% notes due 2020 1
171

 
171

4.500% notes due 2020 1
1,250

 
1,250

1.900% notes due 2020 1
1,000

 
1,000

EURIBOR plus 0.20% floating rate notes due 2020 (€750 million principal value)2
858

 

8.750% notes due 2021
250

 
250

3.100% notes due 20214
250

 

3.350% notes due 20211
1,000

 

LIBOR plus 0.650% floating rate notes due 20211,3
750

 

1.950% notes due 2021 1
750

 
750

1.125% notes due 2021 (€950 million principal value) 1
1,088

 
1,127

2.300% notes due 2022 1
500

 
500

2.800% notes due 20224
1,100

 

3.100% notes due 2022 1
2,300

 
2,300

1.250% notes due 2023 (€750 million principal value) 1
858

 
890

3.650% notes due 20231
2,250

 

3.700% notes due 20234
400

 

2.800% notes due 2024 1
800

 
800

3.200% notes due 20244
950

 

1.150% notes due 2024 (€750 million principal value)1
858

 

3.950% notes due 20251
1,500

 

1.875% notes due 2026 (€500 million principal value) 1
573

 
593

2.650% notes due 2026 1
1,150

 
1,150

3.125% notes due 2027 1
1,100

 
1,100

3.500% notes due 20274
1,300

 

7.100% notes due 2027
141

 
141

6.700% notes due 2028
400

 
400

4.125% notes due 20281
3,000

 

7.500% notes due 2029 1
550

 
550

2.150% notes due 2030 (€500 million principal value)1
573

 

5.400% notes due 2035 1
600

 
600

6.050% notes due 2036 1
600

 
600

6.800% notes due 2036 1
134

 
134

7.000% notes due 2038
159

 
159

6.125% notes due 2038 1
1,000

 
1,000

4.450% notes due 20381
750

 

5.700% notes due 2040 1
1,000

 
1,000

4.500% notes due 2042 1
3,500

 
3,500

4.800% notes due 20434
400

 

4.150% notes due 2045 1
850

 
850

3.750% notes due 2046 1
1,100

 
1,100

4.050% notes due 2047 1
600

 
600

4.350% notes due 20474
1,000

 

4.625% notes due 20481
1,750

 

Project financing obligations
287

 
158

Other (including capitalized leases)
287

 
195

Total principal long-term debt
44,416

 
27,118

Other (fair market value adjustments, discounts and debt issuance costs)
(348
)
 
(25
)
Total long-term debt
44,068

 
27,093

Less: current portion
2,876

 
2,104

Long-term debt, net of current portion
$
41,192

 
$
24,989


1
We may redeem these notes at our option pursuant to their terms.
2
The three-month EURIBOR rate as of December 31, 2018 was approximately -0.309%. The notes may be redeemed at our option in whole, but not in part, at any time in the event of certain developments affecting U.S. taxation.
3
The three-month LIBOR rate as of December 31, 2018 was approximately 2.808%.
4
Rockwell Collins debt which remained outstanding following the Merger.

Schedule of Debt Issuances and Repayments [Table Text Block]
We had the following issuances of debt in 2018 and 2017.
(dollars in millions)
Issuance Date
Description of Notes
Aggregate Principal Balance
August 16, 2018:
3.350% notes due 20211
$
1,000

 
3.650% notes due 20231
2,250

 
3.950% notes due 20251
1,500

 
4.125% notes due 20281
3,000

 
4.450% notes due 20381
750

 
4.625% notes due 20482
1,750

 
LIBOR plus 0.65% floating rate notes due 20211
750

 
 
 
May 18, 2018:
1.150% notes due 20243
750

 
2.150% notes due 20303
500

 
EURIBOR plus 0.20% floating rate notes due 20203
750

 
 
 
November 13, 2017:
EURIBOR plus 0.15% floating rate notes due 20192
750

 
 
 
May 4, 2017:
1.900% notes due 20204
$
1,000

 
2.300% notes due 20224
500

 
2.800% notes due 20244
800

 
3.125% notes due 20274
1,100

 
4.050% notes due 20474
600

1
The net proceeds received from these debt issuances were used to partially finance the cash consideration portion of the purchase price for Rockwell Collins and fees, expenses and other amounts related to the acquisition of Rockwell Collins.
2
The net proceeds from these debt issuances were used to fund the repayment of commercial paper and for other general corporate purposes.
3
The net proceeds received from these debt issuances were used for general corporate purposes.
4
The net proceeds received from these debt issuances were used to fund the repayment at maturity of our 1.800% notes due 2017, representing $1.5 billion in aggregate principal and other general corporate purposes.
We made the following repayments of debt in 2018 and 2017:
(dollars in millions)
Repayment Date
Description of Notes
Aggregate Principal Balance
December 14, 2018
Variable-rate term loan due 2020 (1 month LIBOR plus 1.25%)1
$
482

 
 
 
May 4, 2018
1.778% junior subordinated notes
$
1,100

 
 
 
February 22, 2018
EURIBOR plus 0.80% floating rate notes
750

 
 
 
February 1, 2018
6.80% notes
$
99

 
 
 
June 1, 2017
1.800% notes
$
1,500

1
This term loan was assumed in connection with the Rockwell Collins acquisition and subsequently repaid.
Schedule of Principal Payments on Long-term Debt [Table Text Block]
(dollars in millions)
  
2019
$
2,876

2020
3,436

2021
4,151

2022
3,910

2023
3,523

Thereafter
26,520

Total
$
44,416