XML 58 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Acquisitions, Dispositions, Goodwill and Intangible Assets Pro Forma Financial Data (Tables) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Revenues $ 18,044 $ 16,510 $ 16,705 $ 15,242 $ 15,680 $ 15,062 $ 15,280 $ 13,815 $ 66,501 $ 59,837 $ 57,244
Operating Income (Loss)                 8,553 8,138 $ 8,221
Pro Forma Nonrecurring Adjustment, Inclusion of B/E Aerospace                 0 (51)  
Rockwell Collins [Member]                      
Revenues                 778    
Operating Income (Loss)                 11    
Business Acquisition, Pro Forma Revenue                 74,136 68,033  
Business Acquisition, Pro Forma Net Income (Loss)                 $ 6,064 $ 4,662  
Basic Earnings Per Share, Pro Forma                 $ 6.82 $ 5.45  
Diluted Earnings Per Share Pro Forma                 $ 6.76 $ 5.39  
Pro Forma Nonrecurring Adjustment, Amortization of inventory and fixed asset fair value adjustment                 $ 58 $ (192)  
Pro Forma Nonrecurring Adjustment, Amortization of acquired Rockwell Collins intangible assets, net                 193 202  
Pro Forma Nonrecurring Adjustment, Utilization of contractual customer obligation                 16 116  
Pro Forma Nonrecurring Adjustment, UTC/Rockwell fees for advisory, legal, accounting services                 212 (212)  
Pro Forma Nonrecurring Adjustment, Interest expense incurred on acquisition financing, net                 (199) (234)  
Pro Forma Nonrecurring Adjustment, Elimination of capitalized pre-production engineering amortization                 63 42  
Pro Forma Nonrecurring Adjustment, Adjustment to net periodic pension cost                 42 34  
Pro Forma Nonrecurring Adjustment, Adjustment to reflect the adoption of ASC 606                 106 0  
Pro Forma Nonrecurring Adjustment, Elimination of entities held for sale                 (47) (35)  
Pro Forma Nonrecurring Adjustments, Net                 $ 58 $ (734)