XML 62 R44.htm IDEA: XBRL DOCUMENT v3.10.0.1
Reportable Segments (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
USD ($)
Sep. 30, 2017
USD ($)
Sep. 30, 2018
USD ($)
segment
Sep. 30, 2017
USD ($)
Dec. 31, 2017
USD ($)
Reportable Segments          
Number of reportable segments | segment     2    
Number of operating segments | segment     2    
Revenue:          
Lease rent revenue $ 46,984 $ 33,474 $ 129,710 $ 95,045  
Revenue 19,370 20,370 56,855 64,212  
Revenue From Sale Of Spare Parts 8,354 9,294 21,701 41,273  
Gain on sale of leased equipment 1,256 174 2,142 4,684  
Other revenue 2,010 2,549 5,762 6,439  
Total revenue 77,974 65,861 216,170 211,653  
Expenses:          
Depreciation and amortization expense 19,861 16,142 55,600 48,786  
Cost of spare parts and equipment sales 5,848 7,148 16,537 32,121  
Write-down of equipment 1,215 6,226 4,793 19,668  
General and administrative 18,124 14,308 50,517 40,574  
Technical expense 2,290 2,605 9,199 7,345  
Interest Expense 17,885 14,220 46,617 36,398  
Total expenses 65,223 60,649 183,263 184,892  
Earnings from operations 12,751 5,212 32,907 26,761  
Total assets [1] 1,965,196   1,965,196   $ 1,603,431
Operating Segments | Leasing and Related Operations          
Revenue:          
Lease rent revenue 46,984 33,474 129,710 95,045  
Revenue 19,370 20,370 56,855 64,212  
Revenue From Sale Of Spare Parts       19,300  
Gain on sale of leased equipment 1,150 22 1,917 4,463  
Other revenue 2,010 2,538 5,716 6,314  
Total revenue 69,514 56,404 194,198 189,334  
Expenses:          
Depreciation and amortization expense 19,771 16,056 55,336 48,526  
Cost of spare parts and equipment sales       14,623  
Write-down of equipment 1,215 6,226 4,793 19,668  
General and administrative 17,003 13,387 47,181 38,008  
Technical expense 2,290 2,605 9,199 7,345  
Interest Expense 17,885 14,220 46,617 36,398  
Total expenses 58,164 52,494 163,126 164,568  
Earnings from operations 11,350 3,910 31,072 24,766  
Total assets 1,919,003   1,919,003   1,556,406
Operating Segments | Spare Parts Sales          
Revenue:          
Revenue From Sale Of Spare Parts 8,354 9,294 21,701 21,973  
Gain on sale of leased equipment 106 152 225 221  
Other revenue 274 247 1,596 697  
Total revenue 8,734 9,693 23,522 22,891  
Expenses:          
Depreciation and amortization expense 90 86 264 260  
Cost of spare parts and equipment sales 5,848 7,148 16,537 17,498  
General and administrative 1,121 921 3,336 2,566  
Total expenses 7,059 8,155 20,137 20,324  
Earnings from operations 1,675 1,538 3,385 2,567  
Total assets 46,193   46,193   $ 47,025
Eliminations          
Revenue:          
Other revenue (274) (236) (1,550) (572)  
Total revenue (274) (236) (1,550) (572)  
Expenses:          
Earnings from operations $ (274) (236) $ (1,550) (572)  
Reclassification          
Expenses:          
Write-down of equipment   700   2,600  
Increase to cost of spare parts and equipment sales   700   2,600  
Decrease to Write-down of equipment   $ (700)   $ (2,600)  
[1] Total assets at September 30, 2018 and December 31, 2017, respectively, include the following assets of variable interest entities (“VIEs”) that can only be used to settle the liabilities of the VIEs: Cash $393 and $130; Restricted cash $155,420 and $40,272; Equipment $1,054,258 and $657,333; and Other assets $834 and $20,090, respectively.