XML 20 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
ASSETS    
Cash and cash equivalents $ 8,436 $ 7,052
Restricted cash 155,420 40,272
Equipment held for operating lease, less accumulated depreciation of $392,444 and $368,683 at September 30, 2018 and December 31, 2017, respectively 1,590,482 1,342,571
Maintenance rights 14,763 14,763
Equipment held for sale 40,931 34,172
Operating lease related receivables, net of allowances of $1,823 and $949 at September 30, 2018 and December 31, 2017, respectively 24,777 18,848
Spare parts inventory 24,409 16,379
Investments 44,438 50,641
Property, equipment & furnishings, less accumulated depreciation of $8,770 and $7,374 at September 30, 2018 and December 31, 2017, respectively 26,245 26,074
Intangible assets, net 1,430 1,727
Other assets 33,865 50,932
Total assets [1] 1,965,196 1,603,431
Liabilities:    
Accounts payable and accrued expenses 40,879 22,072
Deferred income taxes 87,142 78,280
Debt obligations 1,392,113 1,085,405
Maintenance reserves 88,986 75,889
Security deposits 28,591 25,302
Unearned revenue 7,264 8,102
Total liabilities [2] 1,644,975 1,295,050
Redeemable preferred stock ($0.01 par value, 2,500 shares authorized; 2,500 shares issued at September 30, 2018 and December 31, 2017, respectively) 49,533 49,471
Shareholders' equity:    
Common stock ($0.01 par value, 20,000 shares authorized; 6,230 and 6,419 shares issued at September 30, 2018 and December 31, 2017, respectively) 62 64
Paid-in capital in excess of par   2,319
Retained earnings 269,664 256,301
Accumulated other comprehensive income, net of income tax expense of $273 and $83 at September 30, 2018 and December 31, 2017, respectively 962 226
Total shareholders' equity 270,688 258,910
Total liabilities, redeemable preferred stock and shareholders' equity $ 1,965,196 $ 1,603,431
[1] Total assets at September 30, 2018 and December 31, 2017, respectively, include the following assets of variable interest entities (“VIEs”) that can only be used to settle the liabilities of the VIEs: Cash $393 and $130; Restricted cash $155,420 and $40,272; Equipment $1,054,258 and $657,333; and Other assets $834 and $20,090, respectively.
[2] Total liabilities at September 30, 2018 and December 31, 2017, respectively, include the following liabilities of VIEs for which the VIEs’ creditors do not have recourse to Willis Lease Finance Corporation: Debt obligations $919,026 and $577,056, respectively.